HomeMy WebLinkAbout8. City Bill List
..
~ *.3
CITY OF SHAKOPEE 'ICo""!.f..~T '.
Memorandum
TO: Mayor and Council
Mark McNeill, City Administrator
FROM: Gregg Voxland, Finance Director
RE: City Bill List
DATE: September 30, 2004
Introduction and Background
Attached is a print out showing the division budget status for
2004 based on data entered as of 10/01/04.
Attached is a regular council bill list for invoices processed
to date for council approval.
included in the checklist are various refunds, returns, pass
through, etc. totaling $146,091.85. The actual net expense
amount is $285,612.13.
Action Requested
Move to approve the bills in the amount of $431,703.98.
1 ~,
R5509FIN1 LOGIS003 CITY OF SHAKOPEE 9/3012004 9:53:59
By Co (pb), Div (Totals Only) Monthly Financial Report Page - 1
2004
2004 10/31/2004 2004 <===================== 2003 =====================>
Annual Current YTD Budget Per Cent I Prior Year Same Period Prior Per Cent
.__ .",... . ,_..~~~rip~~~__._.__.__.__ Budget Period Actual Balance Used -L Budget Year YTD Actual Used
-------
01000 GENERAL FUND
11 MAYOR & COUNCIL 78,830.00 58,574.65 20,255.35 74.31 I 78,710.00 63,140.16 80.22
12 CITY ADMINISTRATOR 519.800.00 421,219.32 98,580.68 81.03 I 512.780.00 379,110.88 73.93
13 CITY CLERK 276,360.00 174,670.84 101,689.16 63.20 I 290,025.00 178,707.33 61.62
15 FINANCE 620,530.00 482,230.84 138,299.16 77.71 I 598,680.00 485,742.61 81.14
16 LEGAL COUNSEL 452,500.00 211,219.74 241,280.26 46.68 I 422,200.00 253,320.89 60.00
17 COMMUNITY DEVELOPMENT 504,190.00 306,421.08 197,768.92 60.77 I 391,870.00 270,331.54 68.99
18 GENERAL GOVERNMENT BUILDINGS 522,260.00 375,269.12 146,990.88 71.85 I 336,980.00 192,875.75 57.24
20 INFORMATION TECHNOLOGY 170,250.00 103,881.29 66,368.71 61.02 I 188,350.00 91,165.02 48.40
31 POLICE DEPARTMENT 3,791,090.00 2,534,659.96 1,256,430.04 66.86 I 3,143.110.00 2,371,077.84 75.44
32 FIRE 1,108,700.00 8.54 613,416.09 495,283.91 55.33 I 995,570.00 606,370.37 60.91
33 INSPECTION-BLDG-PLMBG-HTG 654,420.00 495,383.28 159,036.72 75.70 I 632,580.00 503,372.51 79.57
41 ENGINEERING 697,170.00 481,233.42 215,936.58 69.03 I 649,010.00 475,762.61 73.31
42 STREET MAINTENANCE 1,082,420.00 279.90 674,952.02 407,467.98 62.36 I 1,027,360.00 631,046.66 61.42
44 SHOP 333,550.00 207,429.83 126,120.17 62.19 I 221,270.00 156,759.09 70.85
46 PARK MAINTENANCE 735,200.00 546,830.72 188,369.28 74.38 I 710,840.00 542,108.13 76.26
91 UNALLOCATED 183,000.00 29,606.31 153,393.69 16.18 I 495,000.00 319,479.68 64.54
01000 GENERAL FUND 11,730,270.00 288.44 7,716,998.51 4,013,271.49 65.79 I 10,694,335.00 7,520,371.07 70.32
02140 TRANSIT
17 COMMUNITY DEVELOPMENT 687,110.00 342,252.48 344,857.52 49.81 I 634,732.00 207,773.54 32.73
02140 TRANSIT 687,110.00 342,252.48 344,857.52 49.81 I 634,732.00 207,773.54 32.73
02150 TELECOMMUNICATION
50 TELECOMM 241,780.00 108,354.23 133,425.77 44.82 I 304,590.00 225,829.80 74.14
--------- ----,---_...
02150 TELECOMMUNICATION 241,780.00 108,354.23 133,425.77 44.82 I 304,590.00 225,829.80 74.14
07500 RECREATION FUND
75 RECREATION PROGRAMS 1,701,110.00 1,224,897.36 476,212.64 72.01 I 1,589,470.00 1,256,621.00 79.06
07500 RECREATION FUND 1,701,110.00 1,224,897.36 476,212.64 72.01 I 1,589,470.00 1,256,621.00 79.06
I "
R55CKREG LOG22000VO CITY OF SHAKOPEE 9/30/2004 9:31 :32
Council Check Register Page - 1
9/17/2004-10/1/2004
Check # Amount Vendor / Explanation Account Description Business Unit
-
81965 1,800.72 AFLAC AFLAC PAYABLE PAYROLL CLEARING
81966 2,128.00 C & M HOME BUILDERS RESID LANDSCAPE PAYABLE ESCROW FUND
81967 28,874.66 CONVENTION & VISITORS BUR OTHER PROF SERVICES LODGING TAX
81968 2.175.00 CUDDIGAN CUSTOM BUILDERS RESID LANDSCAPE PAYABLE ESCROW FUND
81969 5.238.70 DELTA DENTAL PLAN OF MN DENTAL INSURANCE PAYROLL CLEARING
81970 2,940.84 ELAN FINANCIAL SERVICES MERCHANDISE SHOP MANAGEMENT
81971 2.175.00 KEYLAND HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
81972 2,175.00 LAURENT BUILDERS RESID LANDSCAPE PAYABLE ESCROW FUND
81973 61.70 MBA MBA INSURANCE PAYABLE PAYROLL CLEARING
81974 237.50 MN CHILD SUPPORT PAYMENT CTR OTHER DEDUCTIONS PAYROLL CLEARING
81975 138.30 MN COMM OF FINANCE TREAS DIV FINES & FORFEITS OWl FORFEITURE
81976 5,115.24 MW JOHNSON CONSTRUCTION RESID LANDSCAPE PAYABLE ESCROW FUND
81977 416.00 NCPERS GROUP LIFE INS LIFE PAYABLE PAYROLL CLEARING
81978 26,830.70 NORTHWEST ASPHALT INC IMPROVEMENTS VALL YVIEW/SARAZIN ST EXT
81979 2.175.00 ORRIN THOMPSON HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
81980 2,175.00 RIVER CITY HOMES LLC RESID LANDSCAPE PAYABLE ESCROW FUND
81981 2.175.00 RONGISCH CONST INC RESID LANDSCAPE PAYABLE ESCROW FUND
81982 4,532.62 RYLAND HOMES C.O. CHARGE PAYABLE ESCROW FUND
81983 276.60 SCOTT CO ATTORNEY'S OFFICE FINES & FORFEITS OWl FORFEITURE
81984 9.50 SCOTT CO TREASURERlDPTY REGR EQUIPMENT MAINTENANCE POLICE MANAGEMENT
81985 883.92 TOWN & COUNTRY HOMES C.O. CHARGE PAYABLE ESCROW FUND
81986 11,989.74 200 LEVEE DR APTS UTILITY SERVICE SENIOR CENTER
81987 9,153.46 ACCESS COMMUNICATIONS INC OTHER PROF SERVICES TELECOMMUNICATION MANAGEMENT
81988 226.60 ACCLAIM BENEFITS OTHER PROF SERVICES PERSONNEL-PAYROLL
81989 374.68 AGGREGATE INDUSTRIES MATERIALS STORM DRAINAGE MAINTENANCE
81990 255.00 AL'S AUTOMOTIVE DETAILING EQUIPMENT MAINTENANCE ADMINISTRATION
81991 2,930.66 ALEX AIR APPARATUS, INC EQUIPMENT MAINTENANCE FIRE MANAGEMENT
81992 639.00 ALTERNATIVE BUSINESS FURN INC OFFICE SUPPLIES INFORMATION TECHNOLOGY
81993 150.00 ANOKA-HENNEPIN TECH COLLEGE CONFERENCElSCHOOUTRAINING POLICE MANAGEMENT
81994 1.963.95 APACHE GROUP OPERATING SUPPLIES LIBRARY
81995 182.36 APPLE FORD OF SHAKOPEE INC MERCHANDISE SHOP MANAGEMENT
81996 40.00 BELLE PLAINE CHAMBER OF COMMER CONFERENCE/SCHOOUTRAINING POLICE MANAGEMENT
81997 241.21 BIFFS INC OTHER RENT ATHLETIC FIELDS
81998 9.820.00 BONESTROO ROSENE ANDERLlK & AS ENGINEERING CONSULTANTS QUARRY REUSE PROJECT
81999 54.80 BOSEK,L YLE TRAVEUSUBSISTENCE INSPECTION MANAGEMENT
82000 449.40 BOYER TRUCKS MERCHANDISE SHOP MANAGEMENT
82001 2,932.82 CANTERBURY COLLISION & GLASS EQUIPMENT MAINTENANCE PARK EQUIPMENT MAINTENANCE
82002 4,172.89 CARROLL FRANCK & ASSOCIATES OTHER PROF SERVICES LONG RANGE
82003 1,826.16 CENTERPOINT ENERGY GAS SERVCIE GAS CIVIC CENTER
82004 608.40 CHOICE ELECTRIC INC BUILDING MAINT SUPPLIES BUILDING/APPARATUS
82005 737.12 CLAREY'S SAFETY EQUIP INC MERCHANDISE SHOP MANAGEMENT
R55CKREG LOG22000VO CITY OF SHAKOPEE 9/30/2004 9:31 :32
Council Check Register Page - 2
9/1712004- 10/1/2004
Check # Amount Vendor / Explanation Account Description Business Unit
-------- -
82006 269.31 COMMERCIAL ASPHALT CO MATERIALS STREET MAINTENANCE
82007 77.66 COPY EQUIP INC OPERATING SUPPLIES ENGINEERING MANAGEMENT
82008 61.09 CUB FOODSSHAKOPEE OPERATING SUPPLIES POLICE MANAGEMENT
82009 517.85 CY'S UNIFORMS OPERATING SUPPLIES POLICE MANAGEMENT
82010 190.00 DAKOTA CO TECH COLLEGE CONFERENCE/SCHOOlJTRAINING POLICE MANAGEMENT
82011 120.00 DAKOTA COUNTY RECEIVING CENTER OTHER PROF SERVICES POLICE MANAGEMENT
82012 90.00 DANE, WILLIAM OTHER PROF SERVICES POLICE MANAGEMENT
82013 417.00 DCX LLC MERCHANDISE POOL MANAGEMENT
82014 30.00 DOCUMENT DESTRUCTION SERVICE.L OTHER PROF SERVICES POLICE MANAGEMENT
82015 822.34 DONALD SALVERDA & ASSOC CONFERENCE/SCHOOlJTRAINING ENGINEERING MANAGEMENT
82016 1,362.57 EARL F ANDERSEN INC OPERATING SUPPLIES SIGN/STRIPING
82017 184.94 ELECTION DATA DIRECT INC OPERATING SUPPLIES ELECTIONS
82018 527.90 FACTORY MOTOR PARTS INC MERCHANDISE SHOP MANAGEMENT
82019 166.50 FINGERPRINT EQUIPMENT LABS INC OPERATING SUPPLIES POLICE MANAGEMENT
82020 12,307.81 FIRE EQUIP SPECIALTIES OPERATING SUPPLIES FIRE MANAGEMENT
82021 96.64 FLEXIBLE PIPE TOOL CO MERCHANDISE SHOP MANAGEMENT
82022 719.26 G A THOMPSON CO INC OPERATING SUPPLIES POLICE MANAGEMENT
82023 2,138.50 GATEWAY COMPANIES INC OPERATING SUPPLIES NATURAL RESOURCES
82024 137.83 HEARTLAND TIRE INC EQUIPMENT MAINTENANCE POLICE MANAGEMENT
82025 55.12 HENNEN'S SHELL AUTO SERVICE CT EQUIPMENT RENT ELECTIONS
82026 880.00 HITESMAN & ASSOCIATES, PA OTHER PROF SERVICES PERSONNEL-PAYROLL
82027 11.36 HUGHES, DANIEL TRAVEUSUBSISTENCE POLICE MANAGEMENT
82028 164.01 iT L PATCH CO INC OPERATING SUPPLIES POLICE MANAGEMENT
82029 249.86 INTERTECHNOLOGIES GROUP TELEPHONE POLICE MANAGEMENT
82030 453.83 JEFFERSON FIRE & SAFETY INC OPERATING SUPPLIES FIRE MANAGEMENT
82031 6,877.47 K M T COMMUNICATIONS ADVERTISING TRANSIT CIRCULATOR
82032 2,044.62 KENNEDY & GRAVEN CHRTD ATIORNEY EDA MANAGEMENT
82033 43.84 KRIESEL, DAVID TRA VEUSUBSISTENCE INSPECTION MANAGEMENT
82034 3,928.80 KROMINGA, TERRY OTHER PROF SERVICES INSPECTION MANAGEMENT
82035 250.00 KUSTOM SIGNALS INC EQUIPMENT MAINTENANCE POLICE MANAGEMENT
82036 175.00 LEAGUE OF MN CITIES CONFERENCElSCHOOlJTRAINING STREET MANAGEMENT
82037 168.44 LINK LUMBER INC OPERATING SUPPLIES STREET MANAGEMENT
82038 1.000.00 L1SEC,THOMAS CONFERENCE/SCHOOLfTRAINING POLICE MANAGEMENT
82039 413.02 LOFFLER BUSINESS SYSTEMS INC PRINTING/PUBLISHING UNALLOCATED
82040 10,015.00 LOGIS LOGIS PLANNING MANAGEMENT
82041 50.00 MCPA CONFERENCE/SCHOOlJTRAINING POLICE MANAGEMENT
82042 13.31 METRO SYSTEMS OFFICE SUPPLIES FINANCE MANAGEMENT
82043 35.00 MGIA CONFERENCE/SCHOOlJTRAINING POLICE MANAGEMENT
82044 24.46 MIDWEST ENGINE SERVICE EQUIPMENT MAINTENANCE PARK EQUIPMENT MAINTENANCE
82045 874.00 MINNEAPOLIS FINANCE DEPT OTHER PROF SERVICES PAWN SHOPS
82046 12.00 MUL TIHOUSING CREDIT CTL OTHER PROF SERVICES POLICE MANAGEMENT
J .
, "
R55CKREG LOG22000VO CITY OF SHAKOPEE 9/30/2004 9:31 :32
Council Check Register Page - 3
9/17/2004--10/1/2004
Check # Amount Vendor / Explanation Account Description Business Unit
--..-...- -
82047 112.97 MUNICIPAL EMERGENCY SERVICES EQUIPMENT MAINTENANCE FIRE MANAGEMENT
82048 263.06 NEENAH FOUNDRY CO OPERATING SUPPLIES STORM DRAINAGE MAINTENANCE
82049 206.47 NORTHERN TOOL & EQUIPMENT CO OPERATING SUPPLIES SHOP MANAGEMENT
82050 149.69 NORTHLAND CHEMICAL CORP OPERATING SUPPLIES CIVIC CENTER
82051 886.69 PARK NICOLLET CLINIC OTHER PROF SERVICES PATROL
82052 38.04 PITSCH NEIDER. TOM TRAVEUSUBSISTENCE FIRE INSPECTOR
82053 4,812.25 PORTABLE COMPUTER SYSTEMS INC OPERATING SUPPLIES POLICE MANAGEMENT
82054 168.16 RACO OIL & GR CO EQUIPMENT MAINTENANCE EQUIPMENT MAINTENANCE
82055 25.00 RELIABLE WELDING EQUIPMENT MAINTENANCE STREET MANAGEMENT
82056 11.23 REYNOLDS WELDING SUPPLY CO OPERATING SUPPLIES SHOP MANAGEMENT
82057 125.00 ROTARY CLUB DUES POLICE MANAGEMENT
82058 538.10 SCHERER. THERESE CONFERENCE/SCHOOLffRAINING POLICE MANAGEMENT
82059 40,202.94 SCOTr CO TREASURER OTHER PROF SERVICES ADMINISTRATION
82060 65.00 SCOTr COUNTY COURT SERVICES CONFERENCElSCHOOLffRAINING POLICE MANAGEMENT
82061 23.25 SHAKOPEE BAKERY OPERATING SUPPLIES FIRE MANAGEMENT
82062 130.00 SHAKOPEE TOWING INC OTHER PROF SERVICES DWI FORFEITURE
82063 339.74 SHERWIN WILLIAMS CO OPERATING SUPPLIES ATHLETIC FIELDS
82064 192.72 SNAP-ON TOOLS CORP TOOLS SHOP MANAGEMENT
82065 905.36 ST JOSEPH EQ INC MERCHANDISE SHOP MANAGEMENT
82066 250.00 STATE OF WISCONSIN. DEPT OF JU CONFERENCElSCHOOLffRAINING POLICE MANAGEMENT
82067 274.66 STEVE TUPYS TIRE SERV INC MERCHANDISE SHOP MANAGEMENT
82068 405.00 TRUTNAU, ANGELA CONFERENCE/SCHOOLffRAINING POLICE MANAGEMENT
82069 72.00 VALLEY SPORTS RECR!:ATION SUPPLIES RECREATION PROGRAMS
82070 11,636.05 VPSIINC TRANSPORTATION TRANSIT VAN POOL
82071 33.193.82 WSB & ASSOC INC OTHER PROF SERVICES CAPITAL IMPROVEMENT FUND
82072 95.32 ZACKS OPERATING SUPPLIES SHOP MANAGEMENT
82073 1,310.00 ZAUHAR,SEAN CONFERENCE/SCHOOLffRAINING POLICE MANAGEMENT
82074 9.92 AT & T WIRELESS SERVICES TELEPHONE FIRE MANAGEMENT
82075 70.00 BITrING.L YLE YOUTH ACTIVITIES RECREATION PROGRAMS
82076 43.97 CENTERPOINT ENERGY GAS SERVCIE GAS BUILDING/APPARATUS
82077 2,128.00 COLLEGE CITY HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
82078 8.606.00 HOMES BY CHASE RESID LANDSCAPE PAYABLE ESCROW FUND
82079 4,303.00 KEYLAND HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
82080 69.690.04 MEDICA HEALTH PAYABLE PAYROLL CLEARING
82081 2,175.00 MERL YN OLSON CO INC RESID LANDSCAPE PAYABLE ESCROW FUND
82082 7.34 METROCALL TELEPHONE FIRE INSPECTOR
82084 47.389.51 MW JOHNSON CONSTRUCTION RESID LANDSCAPE PAYABLE ESCROW FUND
82085 1,667.78 NEXTEL COMMUNICATIONS TELEPHONE BUILDING INSPECTION
82086 2,175.00 ORRIN THOMPSON HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
82087 18.00 PETERSON,BRAD YOUTH ACTIVITIES RECREATION PROGRAMS
82088 331.52 QWEST TELEPHONE PLANNING MANAGEMENT
R55CKREG LOG22000VO CITY OF SHAKOPEE 9/30/2004 9:31 :32
Council Check Register Page - 4
9/17/20Q4.-10/1/2004
Check # Amount Vendor / Explanation Account Description Business Unit
-
82089 2,175.00 RYLAND HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
82090 300.00 SCOTT CO ATTORNEY'S OFFICE FINES & FORFEITS DWI FORFEITURE
82091 2,175.00 SYSTAMATIC CONSTRUCTION RESID LANDSCAPE PAYABLE ESCROW FUND
82092 52.00 TISCHLEDER,PAUL LESSONS ICE ARENA MANAGEMENT
82093 913.28 TOWN & COUNTRY HOMES C.O. CHARGE PAYABLE ESCROW FUND
82094 1,493.07 UNITED HEAL THCARE INSURANCE CO ACCOUNTS RECEIVABLE - NONSYSTE PAYROLL CLEARING
82095 8.54 VERIZON WIRELESS - BELLEVUE TELEPHONE FIRE MANAGEMENT
82096 279.90 XCELENERGY ELECTRIC STREET MAINTENANCE
._v.~.'___
--4'3U03.98 Grand Total
!"ayment l~trumentTotals
Check Total 431,703.98
------
Total Payments 431,703.98
1 "
. '.
R55CKSUM LOG20000 CITY OF SHAKOPEE 9/30/2004 9:32:40
Council Check Summary Page - 1
9/1712004 - 10/1/2004
Company Amount
01000 GENERAL FUND 215,217.20
02120 FORFEITURE 876.82
02140 TRANSIT 52,057.46
02150 TELECOMMUNICATION 9,153.46
02190 EDA 2,062.06
04020 PARK RESERVE 9,820.00
04021 CAPITAL IMPROVEMENT FUND 27,714.70
04055 2003 PROJECTS 3,339.50
04057 2004 PROJECTS 3,703.75
07300 STORM FUND 3,597.68
07500 RECREATION FUND 5,847.78
08040 ESCROW FUND 98,313.57
Report Totals 431,703.98