Loading...
HomeMy WebLinkAbout8. City Bill List ~ ::tF g( - CITY OF SHAKOPEE \' CotJs.~u T I( Memorandum TO: Mayor and Council Mark McNeill, City Administrator FROM: Gregg Voxland, Finance Director RE: City Bill List DATE: December 16, 2004 Introduction and Background Attached is a print out showing the division budget status for 2004 based on data entered as of 12/16/04. Attached is a regular council Rill list for invoices processed to date for council approval. Included in the checklist are various refunds, returns, pass through, etc. totaling $203,103.92. The actual net expense amount is $547,922.55. Action Requested Move to approve the bills in the amount of $751,026.47. ~. R5509FIN1 LOGIS003 CITY OF SHAKOPEE 12/16/2004 9:39:03 By Co (pb). Div (Totals Only) Monthly Financial Report Page - 1 2004 2004 12/31/2004 2004 <===================== 2003 =====================> Annual Current YTD Budget Per Cent I Prior Year Same Period Prior Per Cent Description Budget Period Actual Balance Used ...L Budget Year YTD Actual Used 01000 GENERAL FUND 11 MAYOR & COUNCIL 78.830.00 5.123.05 71.653.83 7.176.17 90.90 I 78,710.00 71.310.06 90.60 12 CITY ADMiNISTRATOR 519.800.00 14.689.11 537.889.35 18.089.35- 1 03.~8 I 512.780.00 467,083.05 91.09 13 CITY CLERK 276.360.00 7.685.01 244.663.85 31.696.15 88.53 290,025.00 232.776.65 80.26 15 FINANCE 620.530.00 6.080.64 573.578.44 46.951.56 92.43 598.680.00 582,420.92 97.28 16 LEGAL COUNSEL 452.500.00 292,951.24 159.548.76 64.74 422.200.00 276.667.66 65.53 17 COMMUNITY DEVELOPMENT 504.190.00 9.215.39 367.885.35 136.304.65 72.97 391.870.00 326.330.24 83.28 18 GENERAL GOVERNMENT BUILDINGS 522.260.00 9.591.65 486.581.36 35.678.64 93.17 336.980.00 300.793.23 89.26 20 INFORMATION TECHNOLOGY 200.250.00 5.594.96 139.210.61 61,039.39 69.52 188.350.00 155,535.37 82.58 31 POLICE DEPARTMENT 3.791.090.00 124,430.80 3.383.339.45 407.750.55 89.24 3.143.110.00 3.115.830.44 99.13 32 FIRE 1.108.700.00 13.075.07 1.010,476.60 98.223.40 91.14 995,570.00 975.655.95 98.00 33 INSPECTION-BLDG-PLMBG-HTG 654,420.00 29.897.27 676,584.92 22,164.92- 103.39 632.580.00 645,029.57 101.97 41 ENGINEERING 697.170.00 22.270.51 634.986.05 62.183.95 91.08 649.010.00 604.717.78 93.18 42 STREET MAINTENANCE 1.088.370.00 28,496.82 839.615.73 248,754.27 77.14 1.027.360.00 889.381.20 86.57 44 SHOP 333.550.00 14,208.65 260.302.78 73.247.22 78.04 221.270.00 197.627.41 89.32 46 PARK MAINTENANCE 729.250.00 18.811.76 741.665.22 12.415.22- 101.70 710.840.00 674.957.72 94.95 91 UNALLOCATED 183.000.00 306.03 30.225.40 152.774.60 16.52 495.000.00 317.167.11 64.07 01000 GENERAL FUND 11.760.270.00 309.476.72 10.291.610.18 1.468.659.82 87.51 10.694,335.00 9.833.284.36 91.95 02140 TRANSIT 17 COMMUNITY DEVELOPMENT 687.110.00 48,425.44 519.321.25 167,788.75 75.58 I 634.732.00 523,891.00 82.54 02140 TRANSIT 687,110.00 48,425.44 519.321.25 167,788.75 75.58 I 634,732.00 523.891.00 82.54 02150 TELECOMMUNICATION 50 TELECOMM 241.780.00 6.155.61 140.032.55 101,747.45 57.92 I 304.590.00 278.543.76 91.45 02150 TELECOMMUNICATION 241.780.00 6.155.61 140.032.55 101.747.45 57.92 I 304,590.00 278.543.76 91.45 07500 RECREATION FUND 75 RECREATION PROGRAMS 1,691.110.00 56,701.85 1.573,989.96 117.120.04 93.07 I 1,589,470.00 1,552.524.21 97.68 07500 RECREATION FUND 1.691.110.00 56.701.85 1.573.989.96 117.120.04 93.07 I 1.589,470.00 1.552,524.21 97.68 . , R55CKREG LOG22000VO CITY OF SHAKOPEE 12/16/2004 9:37:04 Council Check Register Page - 1 12/3/2004-12/1612004 Check # Amount Vendor / Explanation Account Description Business Unit - 82946 4,500.00 ALL BUILDING CORP. C.O. CHARGE PAYABLE ESCROW FUND 82947 450.00 AMCON C.O. CHARGE PAYABLE ESCROW FUND 82948 1,260.00 APPLE FORD OF SHAKO PEE INC EQUIPMENT RENT SWMDTF - CONTRIBUTIONS 82949 2,925.00 BORDER FOODS,INC C.O. CHARGE PAYABLE ESCROW FUND 82950 4,583.33 CARVER COUNTY TREASURER WAGES FT REG SWMDTF - CONTRIBUTIONS 82951 498.83 CCR HOMES C.O. CHARGE PAYABLE ESCROW FUND 82952 10,008.99 CLAREY'S SAFETY EQUIP INC OPERATING SUPPLIES FIRE MANAGEMENT 82953 2,175.00 COLLEGE CITY HOMES RESI:) LANDSCAPE PAYABLE ESCROW FUND 82954 450.00 DIVERSIFIED CONSTRUCTION C.O. CHARGE PAYABLE ESCROW FUND 82955 450.00 GIL8ERTSEN,MICHAEL N C.O. CHARGE PAYABLE ESCROW FUND 82956 450.00 GREYSTONE CONST INC C.O. CHARGE PAYABLE ESCROW FUND 82957 234.00 HIENZ,BRUCE C.O. CHARGE PAYABLE ESCROW FUND 82958 2,175.00 HOMES BY CHASE RESID LANDSCAPE PAYABLE ESCROW FUND 82959 4,650.59 HUTCHINSON, CITY OF WAGES FT REG SWMDTF - CONTRIBUTIONS 82960 450.00 KEYLAND HOMES C.O. CHARGE PAYABLE ESCROW FUND 82961 2,115.00 MC CON BUILDING CORP C.O. CHARGE PAYABLE ESCROW FUND 82962 233,430.00 METRO COUNCIL ENVIRO SERVICES CURRENT USE CHARGES SEWER MANAGEMENT 82963 400.00 MN COMM OF FI,NANCE TREAS DIV FINES & FORFEITS DWI FORFEITURE 82964 7,871.69 MN STATE TREASURER BLDG PERMIT - SURCHARGE UTILITY CLEARING 82965 450.00 MONNENS CONTRACTING C.O. CHARGE PAYABLE ESCROW FUND 82966 72.14 MORISON,DAVID SA PREPAY 2003-3 RECONSTRUCTION 82967 5,194.00 MW JOHNSON CONSTRUCTION RESID LANDSCAPE PAYABLE ESCROW FUND 82968 963.19 NEXTEL COMMUNICATIONS TELEPHONE BUILDING INSPECTION 82969 2,175.00 PEXA HOMES INC RESID LANDSCAPE PAYABLE ESCROW FUND 82970 1,350.00 PUL TE HOMES CORP C.O. CHARGE PAYABLE ESCROW FUND 82971 4,350.00 RYLAND HOMES RESID LANDSCAPE PAYABLE ESCROW FUND 82972 71.37 SAM'S CLUB OPERATING SUPPLIES NATURAL RESOURCES 82973 800.00 SCOTT CO ATTORNEY'S OFFICE FINES & FORFEITS DWI FORFEITURE 82974 4,583.33 SCOTT CO TREASURER WAGES FT REG SWMDTF - CONTRIBUTIONS 82975 25,435.10 SHAKOPEE PUC'" ELECTRIC POOL MANAGEMENT 82976 62.00 SHAKOPEE, CITY OF DESIGNATED MISCELLANEOUS SWMDTF - CONTRIBUTIONS 82977 620.00 SHAMROCK TOURS OTHER PROF SERVICES RECREATION PROGRAMS 82978 301.50 SODERBERG,R.A. C.O. CHARGE PAYABLE ESCROW FUND 82979 121.73 SOUTH LAKE MINNETONKA POLICE OPERATING SUPPLIES. SWMDTF - CONTRIBUTIONS 82980 2,700.00 SPEEDWAY SUPER AMERICA C.O. CHARGE PAYABLE ESCROW FUND 82981 a,375.00 THE BUILDERS INC C.O. CHARGE PAYABLE ESCROW FUND 82982 540.00 VALLEY FAIR C.O. CHARGE PAYABLE ESCROW FUND 82983 13.72 VERIZON WIRELESS - BELLEVUE TELEPHONE ADMINISTRATION 82984 19.334.70 WITCHER CONSTRUCTION CO C.O. CHARGE PAYABLE ESCROW FUND 82985 73.43 XCELENERGY ELECTRIC STREET MAINTENANCE 82986 226.60 ACCLAIM BENEFITS OTHER PROF SERVICES PERSONNEL-PAYROLL R55CKREG LOG22000VO CITY OF SHAKOPEE 12/16/2004 9:37:04 Council Check Register Page - 2 12/312004-12/16/2004 Check # Amount Vendor / Expianation Account Description Business Unit 82987 39.38 ADVANCED DISTRIBUTING INC OPERATING SUPPLIES ICE ARENA MANAGEMENT 82988 659.02 ALTERNATIVE BUSINESS FURN INC OFFICE SUPPLIES ENGINEERiNG MANAGEMENT 82989 250.00 ANOKA-HENNEPIN TECH COLLEGE CONFERENCElSCHOOLrrRAINING FIRE MANAGEMENT 82990 68.50 APPLE AUTO PARTS EQUIPMENT MAINTENANCE PARK EQUiPMENT MAINTENANCE 82991 415.06 ARROW ACE HARDWARE BUILDING MAINT SUPPLIES FiRE MANAGEMENT 82992 1,922.82 BAUER BUILT TIRE & BATT INC EQUIPMENT MAINTENANCE FIRE MANAGEMENT 82993 267.99 BECKER ARENA PRODS INC BUILDING MAINT SUPPLIES ICE ARENA MANAGEMENT 82994 322.29 BERG, KEN TRAVEUSUBSISTENCE FIRE MANAGEMENT 82995 5,518.15 BKV GROUP, INC. OTHER PROF SERVICES CIVIC CENTER 82996 51,559.96 BONESTROO ROSENE ANDERLIK & AS ENGINEERING CONSUL TNTS HUBER PARK 82997 403.54 BRYAN ROCK PRODUCTS MATERiALS STREET MAINTENANCE 82998 10,731.32 CARGILL SALT DiV MATERiALS SNOW/SAND 82999 4,345.38 CARROLL FRANCK & ASSOCIATES OTHER PROF SERVICES MAYOR & COUNCIL 83000 914.41 CEMSTONEPRODUCTSCO MATERIALS ATHLETIC FIELDS 83001 1,114.57 CINTAS -754 INC BUILDING MAINT. STREET MANAGEMENT 83002 88.66 CLAREY'S SAFETY eQUIP INC OPERATING SUPPLIES CIVIC CENTER 83003 602.24 COMMERCIAL ASPHALT CO MATERIALS STREET MAINTENANCE 83004 408.96 CONTECH CONSTRUCTION PRODUCTS OPERATING SUPPLIES STORM DRAINAGE MAINTENANCE 83005 1,182.42 CROSS NURSERIES INC OPERATING SUPPLIES TREElWEED 83006 36.40 CUB FOODS SHAKOPEE OPE~TING SUPPLIES POLICE MANAGEMENT 83007 380.00 DAKOTA CO TECH COLLEGE CONFERENCE/SCHOOLrrRAINING POLICE MANAGEMENT 83008 128.44 DAVIS SUN TURF MERCHANDISE SHOP MANAGEMENT 83009 1,377.09 DICK'S SANITATION INC REFUSE STREET MANAGEMENT 83010 30.00 DOCUMENT DESTRUCTION SERVICE.L OTHER PROF SERVICES POLICE MANAGEMENT 83011 5,188.92 DRESSEN OIL CO DIESEL GENERAL FUND 83012 78.38 DUCKETT,CARRIE TRAVEUSUBSISTENCE INFORMATION TECHNOLOGY 83013 80.00 EVERGREEN LAND SERVICES OTHER PROF SERVICES ENGINEERING MANAGEMENT 83014 216.47 FERRELLGAS MOTOR FUELS & LUBRICANTS ICE ARENA MANAGEMENT 83015 38.34 FLOYD TOTAL SECURITY BUILDING MAINT SUPPLIES LIBRARY 83016 909.42 FREMONT INDUSTRIES INC OPERATING SUPPLIES ICE ARENA MANAGEMENT 83017 2,407.50 G C BENTLEY ASSOC INC OTHER PROF SERVICES TRANSIT D-A-R 83018 4,202.62 GATEWAY COMPANIES INC OFFICE SUPPLIES TELECOMMUNiCATION MANAGEMENT 83019 924.20 GENUINE PARTS CO MERCHANDISE SHOP MANAGEMENT 83020 179.25 GREEN MILL RESTAURANT OTHER PROF SERVICES RECREATION PROGRAMS 83021 15.00 HENNEN'S SHELL AUTO SERViCE CT EQUIPMENT MAINTENANCE FIRE MANAGEMENT 83022 21.78 HENSEN,LORI OPERATING SUPPLIES ADMINISTRATION 83023 733.19 HILLYARD OPERATING SUPPLIES CUSTODIAN - SHOP 83024 304.00 HITESMAN & ASSOCIATES, PA OTHER PROF SERVICES PERSONNEL-PAYROLL 83025 634.78 HUEBSCH CO BUILDING MAINT. CUSTODIAN - SHOP 83026 44.25 HUGHES, DANIEL TRA VEUSUBSISTENCE POLICE MANAGEMENT 83027 35.68 IT L PATCH CO INC OPERATING SUPPLIES POLICE MANAGEMENT ", .. . R55CKREG LOG22000VO CITY OF SHAKOPEE 12/16/2004 9:37:04 Council Check Register Page - 3 12/31200+-12/16/2004 Check # Amount Vendor / Explanation Account Description Business Unit - - 83028 37.00 INTERTECHNOLOGIES GROUP TELEPHONE POLICE MANAGEMENT 83029 1,455.63 JEFFERSON FIRE & SAFETY INC EQUIPMENT MAINTENANCE FIRE MANAGEMENT 83030 2,107.59 K M T COMMUNICATIONS ADVERTISING TRANSIT CIRCULATOR 83031 3,682.89 KEEPRS INC\CY'S UNIFORMS OPERATING SUPPLIES POLICE MANAGEMENT 83032 9.79 KLIMEK, EILEEN TRAVEL/SUBSISTENCE FINANCE MANAGEMENT 83033 6,072.00 KROMINGA, TERRY OTHER PROF SERVICES INSPECTION MANAGEMENT 83034 1,565.00 KUNDE CO INC OTHER PROF SERVICES NATURAL RESOURCES 83035 22.81 LANO EQUIPMENT INC EQUIPMENT MAINTENANCE PARK EQUIPMENT MAINTENANCE 83036 58.58 LAVONNE WAGENER MUSIC RECREATION SUPPLIES TEEN CENTER 83037 126.89 LINK LUMBER INC OPERATING SUPPLIES ATHLETIC FIELDS 83038 238.94 LMC INS TRUST WORKERS COMPENSATION FIRE MANAGEMENT 83039 415.90 MACQUEEN EQUIP MERCHANDISE SHOP MANAGEMENT 83040 875.00 MCALLISTER, ROBERT OTHER PROF SERVICES ANIMAL CONTROL 83041 145.00 MED-COMPASS INC OTHER PROF SERVICES FIRE MANAGEMENT 83042 22.50 METRO SALES INCORPORATED OFFICE SUPPLIES RECREATION PROGRAMS 83043 96.89 MN ELEVATOR INC BUILDING MAINT. CITY HALL 83044 497.56 MOTOR PARTS MERCHANDISE SHOP MANAGEMENT 83045 50.00 MPPOA DUES POLICE MANAGEMENT 83046 2,080.00 NORTH MEMORIAL HEALTH CARE CONFERENCE/SCHOOLffRAINING FIRE MANAGEMENT 83047 1,663.35 NORTHLAND BUSINESS SYSTEMS EQUIPMENT MAINTENANCE POLICE MANAGEMENT 83048 25,604.20 OERTELARCHITECTSINC OTHER PROF SERVICES FIRE STATION 50 ROOFING 83049 2,914.79 OFFICEMAX - A BOISE COMPANY OFFICE SUPPLIES CIVIC CENTER 83050 278.38 PARK NICOLLET CLINIC OTHER PROF SERVICES STREET MANAGEMENT 83051 505.94 PERSONAl TOUCH TECHNOLOGIES IN OFFICE SUPPLIES PARK DEVELOPMENT 83052 1,998.17 PIONEER PRODUCTS INC OPERATING SUPPLIES FIRE MANAGEMENT 83053 316.00 PRESCRIPTION LANDSCAPE INC BUILDING MAINT. CIVIC CENTER 83054 12.94 REMER, MARILYN TRAVEL/SUBSISTENCE PERSONNEL-pAYROLL 83055 112.50 RILEY, DETTMANN & KELSEY LLC OTHER PROF SERVICES PERSONNEL-PAYROLL 83056 12,117.09 RYAN COMPANIES U.S., INC. IMPROVEMENTS 04-4 WEST DEANS LAKE 83057 61,550.14 S M HENTGES & SONS INC IMPROVEMENTS 03-3 2003 RECONSTRUCTION 83058 1,020.11 SCHINDLER ELEVATOR CO BUILDING MAINT. CIVIC CENTER 83059 1,854.00 SCOTT CO TREASURER OTHER PROF SERVICES POLICE MANAGEMENT 83060 49.50 SHAKOPEE SCHOOL DIST 720 PRINTING/PUBLISHING POLICE MANAGEMENT 83061 315.88 SHAKOPEE GRAVEL INC MATERIALS SNOW/SAND 83062 1,623.50 SHAKOPEE PUBLIC UTILITY COMM ENGINEERING CONSULTANTS 04-4 WEST DEANS LAKE 83063 220.00 SHAKOPEE TOWING INC OTHER PROF SERVICES OWl FORFEITURE 83064 719.08 SMEAL FIRE APPARATUS CO EQUIPMENT MAINTENANCE FIRE MANAGEMENT 83065 619.56 SNAP-ON TOOLS CORP EQUIPMENT MAINTENANCE SHOP MANAGEMENT 83066 1,125.73 SOUTHWEST SUBURBAN INC ADVERTISING TEEN CENTER 83067 22.50 SS DESIGN & PRODUCTION OTHER PROF SERVICES POLICE MANAGEMENT 83068 3,071.34 STEVE TUPYS TIRE SERV INC MERCHANDISE SHOP MANAGEMENT R55CKREG LOG22000VO CITY OF SHAKOPEE 12/16/2004 9:37:04 Council Check Register Page - 4 12/3/2004-12/16/2004 Check # Amount Vendor / Explanatlon Account Descnptlon Business Unit - - 83069 157.98 THEIS,BRIAN OPERATING SUPPLIES STREET MANAGEMENT 83070 1,525.00 U S BANK TRUST N A FISCAL AGENT FEES 2004C GO IMP BONDS 83071 1,677.85 UHL COMPANY INC BUILDING MAINT. ICE ARENA MANAGEMENT 83072 1,559.45 VALLEY SURVEYING CO PA OTHERPROFSER~CES QUARRY REUSE PROJECT 83073 1,210.09 VOSS LIGHTING BUILDING MAINT SUPPLIES LIBRARY 83074 77,519.95 WM MUELLER & SONS IMPROVEMENTS 04-1 WEINANDT ACRES ST RECON 83075 20.37 YAHOOI OTHER PROF SERVICES POLICE MANAGEMENT 83076 317.02 YARUSSOS HOW CO EQUIPMENT MAINTENANCE FIRE MANAGEMENT 83077 1,800.72 AFLAC AFLAC PAYABLE PAYROLL CLEARING 83078 450.00 BOHN,DEAN C.O. CHARGE PAYABLE ESCROW FUND 83079 450.00 BRIGHT KEYS C.O. CHARGE PAYABLE ESCROW FUND 83080 6,467.58 CENTERPOINT ENERGY GAS SERVCIE GAS CIVIC CENTER 83081 149.43 COHRS,TOM MEMBERSHIPS CIVIC CENTER 83082 380.74 DE LAGE LANDEN FINANCIAL SERVI EQUIPMENT RENT RECREATION PROGRAMS 83083 752.40 DOOLEY AND MAC CONSTRUCTOR C.O. CHARGE PAYABLE ESCROW FUND 83084 8.25 FRANCOTYP-POSTALlA INC POSTAGE RECREATION PROGRAMS 83085 20.00 GR MECHANICAL INC MECHANICAL PERMITS PLUMB/HEAT INSPECTION 83086 1,350.00 GREYSTONE CONST INC C.O. CHARGE PAYABLE ESCROW FUND 83087 3,375.00 HOLIDAY COMPANIES C.O. CHARGE PAYABLE ESCROW FUND 83088 2,639.70 KWIK TRIP INC C.O. CHARGE PAYABLE ESCROW FUND 83089 40.00 L YNCH,JEROME LESSONS POOL MANAGEMENT 83090 385.60 MN CHILD SUPPORT PAYMENT CTR OTHER DEDUCTIONS PAYROLL CLEARING 83091 33.60 MN COMM OF FINANCE TREAS DIV FINES & FORFEITS FORFEITURE 83092 37.38 MN VALLEY ELECTRIC CO-OP ELECTRIC STREET MAINTENANCE 83093 16,278.56 MOEN LEUER CONST INC C.O. CHARGE PAYABLE ESCROW FUND 83094 97.88 NEXTEL COMMUNICATIONS TELEPHONE CIVIC CENTER 83095 570.17 QWEST TELEPHONE PLANNING MANAGEMENT 83096 523.00 RYLAND HOMES C.O. CHARGE PAYABLE ESCROW FUND 83097 440.30 SAVAGE, CITY OF SEWER SEWER MANAGEMENT 83098 59.63 SBC PAGING TELEPHONE RECREATION PROGRAMS 83099 149.00 SCHEPONIK,KRIS YOUTH ACTIVITIES RECREATION PROGRAMS 83100 67.20 SCOTT CO ATTORNEY'S OFFICE FINES & FORFEITS FORFEITURE 83101 41,023.77 SCOTT CO TREASURER TRANSPORTATION TRANSIT D-A-R 83102 19.00 SCOTT CO TREASURERlDPTY REGR EQUIPMENT MAINTENANCE POLICE MANAGEMENT 83103 220.00 SERVIAN,ROBERT OTHER PROF SERVICES CLERK MANAGEMENT 83104 239.90 TIME WARNER CABLE COMPUTER ACCESS FIRE STATION NO 2 83105 30.00 TOMEI,WAYNE ADULT ACTIVITIES RECREATION PROGRAMS 83106 1,012.50 VARLEY CONSTRUCTION INC C.O. CHARGE PAYABLE ESCROW FUND 83107 22.16 VERIZON WIRELESS - BELLEVUE TELEPHONE RECREATION PROGRAMS 751,026.47 Grand Total .' . , . R55CKREG LOG22000VO CITY OF SHAKOPEE 12/16/2004 9:37:04 Council Check Register' Page - 5 12/312004-12/16/2004 Check # Amount Vendor / Explanation Acco~nt Description Business Unit. - - Payment Instrument Totals Check Total 751.026.47 Total Payments 751,026.47 .-- .. R55CKSUM . LOG20000 CITY OF SHAKOPEE 12/16/20049:38:45 Council Check Summary Page - 1 12/3/2004 - 12/16/2004 Company Amount 01000 GENERAL FUND 102,260.11 02120 FORFEITURE 1,520.80 02140 TRANSIT 45,570.31 02150 TELECOMMUNICATION 4,202.62 02190 EDA 20.59 03036 2004C GO IMP BONDS 834.64 03037 20040 PW BLDG BONDS 762.50 04020 PARK RESERVE 54,973.51 04055 .2003 PROJECTS 61,550.14 04056 WEST DEANS LAKE 13,740.59 04057 2004 PROJECTS 77,519.95 07100 SEWER FUND 233,816.20 07300 STORM FUND 456.35 07500 RECREATION FUND 29,339.43 07810 BUILDING I.S. FUND 25,604.20 08025 SW METRO DRUG TASK FORCE 15,260.98 08040 ESCROW FUND 83,593.55 Report Totals 751,026.47