Loading...
HomeMy WebLinkAbout15.C.3. Acceptance of Feasibility Report for 2005 Street Reconstruction Project, Project No. 2005-1-Res. No. 6181 IS: C.:3 . CITY OF SHAKOPEE Memorandum TO: Mayor & City Council Mark McNeill, City Administrator FROM: Jeff Weyandt, Assistant City Engineer SUBJECT: 2005 Street Reconstruction Project, Project No. 2005-1 DATE: February 15, 2005 INTRODUCTION: Attached is Resolution No. 6181, a resolution receiving a report and calling for a hearing on the 2005 Street Reconstruction Project, Project No. 2005-1. BACKGROUND: On November 16, 2004, the City Council ordered the preparation of a feasibility report to analyze the reconstruction of various streets throughout the City. This report has been completed and is attached for Council review. The purpose of the feasibility report is to evaluate the existing infrastructure (streets, utilities, drainage) and make recommendations for any improvements that are needed. The feasibility report also addresses the estimated costs for the improvements and the proposed assessments that result from the project being constructed. The attached resolution sets a date for the public hearing for this project for March 15, 2005. The approval of Resolution No. 6181 does not order the project nor does it commit the Council to constructing any improvements. The intent of this resolution is to accept the feasibility report and set the public hearing date. The public hearing will allow the property owners adjacent to the project area and the general public the opportunity to address the City Council on this project. Staff will make a full presentation at the March 15,2005 public hearing on the feasibility report to the public and the City Council. ALTERNATIVES: 1. Adopt Resolution No. 6181. This action will receive the feasibility report and set the date for the public hearing for March 15, 2005. 2. Deny Resolution No. 6181. This action will halt the project until such time that City Council reconsiders the resolution~ 3. Move to receive the feasibility report but do not set a date for the public hearing at this time. This action will place the project on hold until such time as the City Council sets a date for the public hearing. 4. Table Resolution No. 6181 to allow time for staff to prepare additional information andlor revise the feasibility report as directed by the City Council. RECOMMENDATION: 1. If the City Council wishes to pursue this project for the 2005 construction season, staff recommends Alternative No.1, to adopt Resolution No. 6181. 2. If the City Council does not wish to pursue this project then the appropriate action would be to move the approval of Resolution No. 6181, and vote against the motion. 3. If City Council provides additional direction and modifications to the report, then Alternative No. 3 may be appropriate to table this action and have staff modify the report. ACTION REQUESTED: Offer Resolution No. 6181, A Resolution Receiving a Report and Calling a Hearing for the 2005 Street Reconstruction Project, Project No. 2005-1, and move its adoption. 'HfW~ Jeff Weyandt Assistant City Engineer JW/pmp BNGRl200SPROJECT/200S RBCONSTRUCTlONIWORDIMBM6181 RESOLUTION NO. 6181 A Resolution Receiving A Report And Calling A Hearing For The 2005 Street Reconstruction Project Proj ect No. 2005-1 WHEREAS, pursuant to Resolution No. 6147 ofthe City Council adopted November 16, 2004, a report has been prepared by the City Engineer, with reference to the 2005 Street Reconstruction Project, Project No. 2005-1 and this report was received by the Council on February 15, 2005. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF SHAKOPEE, MINNESOTA: 1. The Council will consider the 2005 Street Reconstruction Project and all appurtenant work in accordance with the report and the assessment of abutting and benefited property for all or a portion of the. cost of the improvements pursuant to Minnesota Statutes Chapter 429 at an estimated total cost ofthe improvement of$I,589,085.36. 2. A public hearing shall be held on such proposed improvements on the 15th day of March 2005, at 7;00 P.M. or thereafter, in the Council Chambers of City Hall, at 129 South Holmes Street, Shakopee, Minnesota, and the Clerk shall give mailed and published notice of such hearing and improvement as required by law. 3. The work of this project is hereby designated as part ofthe 2005-1 Public hnprovement Project. Adopted. in session of the City Council ofthe City of Shakopee, Minnesota, held this day of ,2005. Mayor of the City of Shakopee ATTEST: City Clerk ENGRl2005PROJECfI2005 RECONSTRUCflONAVORD!RES6181 I I February, 2005 Feasibility Report ~ I SHAKOPEE I COMMUNIT'lP.RIDE$INCE 1857 I 2005 Street Reconstruction · Dakota Street - 3rd Avenue to Milwaukee,Manor I · Sommerville Street - 4th A venue to 5th A venue, 6th A venue to Shakopee Avenue · Apgar Street-10th Avenue to Meadows North I · Scott Street - 10th Avenue to Meadows North · AtwoodStreet -10th Avenue to Meadows North o Fuller Street - 8th Avenue to 10th Avenue I · Main Street - Shako pee Avenue to 10th Avenue I Street, Utilities and Appurtenant Work I I I I I I I I I I I I FEASIBILITY REPORT I I I I 2005 STREET RECONSTRUCTION I . Dakota Street, 3rd Avenue to" Milwaukee Manor . Sommerville Street, 4th Avenue to 5th Avenue, 6th Avenue to Shakopee Avenue . Apgar Street, 10th A venue to Meadows North I . Scott Street, 10th Avenue to Meadows North . Atwood Street, 10th Avenue to Meadows North . Fuller Street, 8th A venue to loth Avenue I . Main Street, Shakopee Avenue to 10th Avenue I City Project Number 2005-1 I I February, 2005 I I I Prepared By: I City of Shakopee Engineering Department 129 South Holmes Street I Shakopee,~ 55379 (952) 233-9300 I (952) 233-3801 (Fax) I Feasibility Report 2005 Street Reconstruction I City of Shakopee, MN City Project No: 2005-1 I I I I FEASIBILITY REPORT FOR I 2005 STREET RECONSTRUCTION SHAKOPEE,MINNESOTA I I I I I I I hereby certify that this plan, specification, or report was prepared by I me or under my direct supervision and that I am a duly registered Professional Engineer under the laws of the State of Minnesota. I iff{o- 8-'~ w~~>>J I Date ~ IOJ) OS Registration No. 41342. / / I I I I Feasibility Report 2005 Street Reconstruction I City of Shakopee, MN City Project No: 2005-1 I I TABLE OF CONTENTS I I Description Paf!e No. I Introduction 1 I Scope 1 I Background 1 Existing Conditions 1 I Proposed Improvements 2 I Special Assessments 6 Estimated Costs 7 I Recommendations 8 I Funding Sources 8 Conclusion 9 I Appendix 10 I I I I I I Feasibility Report 2005 Street Reconstruction I City of Shakopee, MN City Project No: 2005-1 I I I 1. INTRODUCTION On November 16,2004 the City of Shakopee adopted Resolution No. 6147 which I ordered the preparation of a feasibility report to analyze the reconstruction of the streets listed below: I . Dakota Street, 3Td A venue to Milwaukee Manor . Sommerville Street, 4th Avenue to 5th Avenue, 6th Avenue to Shakopee Avenue I . Apgar Street, 10th Avenue to Meadows North . Scott Street, 10th Avenue to Meadows North . Atwood Street, 10th A venue to Meadows North I . Fuller Street, 8th Avenue to 10th Avenue . Main Street, Shakopee A venue to 10th Avenue I This project is included in the City's 2005 CIP. I 2. SCOPE This report will determine the feasibility and cost effectiveness of reconstructing I the above mentioned streets. All existing infrastructure elements (street, utilities, etc.) within the project area were evaluated as part of this report. I The report will provide a recommendation for the proposed improvements, an itemized cost estimate, a cost apportionment and a preliminary assessment roll. I 3. BACKGROUND I The streets and utilities were constructed in the 1950's and 1960's. Improvements to the streets have since been limited to patching and seal coating. I The existing pavements are deteriorated to the point where they require more than normal maintenance. There are many transverse and longitudinal cracks, large I areas of patching, severe crown problems, and curb and gutter deficiencies. I 4. EXISTING CONDITIONS The existing conditions are identified in drawings Al through A8; in the I Appendix. Dakota Street is 41 feet wid~ within the project limits. The watermain was I ami.lyzed by Shakopee Public Utilities, and determined sufficient. The sanitary Feasibility Report I 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 -Page 1 - I I sewer is 8-inch clay pipe in fair condition, but has minor sags that retain some I solids. The condition of the sanitary sewer services cannot be determined. The storm sewer is Rep and consists of four catch basins at the intersection of 4th A venue and Dakota Street. I Sommerville Street is 40 feet wide from 4th Avenue to 6th Avenue, and 45 feet wide from 6th A venue to the south. The watermain was analyzed by Shakopee I Public Utilities and recommended for replacement. The sanitary sewer consists of 8-inch deteriorated clay pipe with offset joints, and some deficiencies in service connections. The storm sewer consists of three or more catch basins at every I intersection, except for the intersection of Sommerville Street with 8th Avenue, where there is no storm sewer. I Apgar Street, Scott Street and Atwood Street are 45 feet wide within the project limits, and narrow to 37 feet to match the streets in the Meadows North Plat to the south. The watermain was analyzed by Shakopee :public Utilities and I recommended for replacement. The sanitary sewer consists of 8-inch clay pipe in fair condition. The storm sewer consists of catch basins, on either side of the street at the intersections with 10th Avenue. I Fuller Street is 45 feet wide within the project limits. The watermain was analyzed I by Shakopee Public Utilities and recommended for replacement. The sanitary sewer consists of 8-inch clay pipe in poor condition. There is no storm sewer system in this section of the street. I Main Street is 45 feet wide within the project limits. Main Street has never been reconstructed from 6th A venue to 10th A venue. The watermain was analyzed by I Shakopee Public Utilities and recommended for replacement. The sanitary sewer consists of 8-inch deteriorated clay pipe with offset joints, and some deficiencies in service connections. The storm sewer consists of two catch basins at the I intersection with 10th Avenue I 5. PROPOSED IMPROVEMENTS Due to varying street widths and the condition of the existing infrastructure, the I project will be divided into 5 sections for assessment purposes. The sections are as follows: I . Section 1 - Apgar Street, Scott Street and Atwood Street . Section 2 - Fuller Street and Sommerville Street . Section 3 - Main Street I . Section 4 - Dakota Street between 3rd Avenue and 4th Avenue . Section 5 - Dakota Street south of 4th Avenue I Feasibility Report 2005 Street Reconstruction I City of Shakopee, MN City Project No: 2005-1 -Page 2 - I I 5.1 Street I The proposed street improvements are identified in Drawing A9 in the Appendix. I All streets are proposed to be constructed to a 7-ton design, with an 8-inch I aggregate base section, and a 4-inch bituminous section. SECTION 1: I Apgar Street, Scott Street and Atwood Street are proposed to be reconstructed to a width of 37 feet measured from back of curb to back of I curb to match the streets to the south in the Meadows North Plat. The total estimated project cost for the proposed street improvements in I Section 1 is $329,993.75. SECTION 2: I Fuller Street and Sommerville Street are proposed to be reconstructed to a width of 40 feet. The 5 foot reduction in width will still allow for parking I on both sides of the street. Reducing the street width has the following benefits: Reduced hard surface, reduction in runoff, increased green space, lower maintenance cost, and a reduction in construction cost by I approximately 9%. Currently Fuller Street is designated as a minor arterial, which would warrant consideration of a sidewalk. In reality Fuller Street I does not function as an arterial or as a collector, with traffic volumes of 700 vehicles per vehicles per day. Taking into consideration current and projected traffic volumes, the City's traffic consultant recommends I removmg the arterial designation from Fuller Street. Sidewalk construction along Fuller Street may require the removal of several mature trees and is not recommended at this time. I The total estimated project cost for the proposed street improvements in Section 2 is $522,531.61 I SECTION 3: I Main Street. is proposed to be reconstructed to match the existing width of 45 feet. I The total estimated proj ect cost for the proposed street improvements in Section 3 is $134,750.00. I Feasibility Report 2005 Street Reconstruction I City of Shakopee, MN City Project No: 2005~ 1 -Page 3 - I I I SECTION 4: I Dakota Street south of 4th Avenue is proposed to be reconstructed to match the existing width of 41 feet. I The total estimated project cost for the proposed street improvements in Section 4 is $129,250.00. I SECTION 5: Dakota street from 3rd Avenue to 4th Avenue is proposed to be I reconstructed to match the existing width of 41 feet leaving the existing curb in place. The existing curb is in good condition and does not need to be replaced. I The total estimated proj ect cost for the proposed street improvements in I Section 5 is $46,750.00. An itemized cost estimate for all of the sections is included in the I Appendix. 5.2 Storm Sewer I The proposed storm sewer improvements are identified in Drawing A9.1 in the Appendix. I The proposed storm sewer improvements consist of extending the existing sewer on Fuller Street, from 7th Avenue to Shakopee Avenue, adding 7 I additional structures, and patching of pavement on Fuller Street from 7th A venue to 8th A venue. I The total estimated project cost for the proposed storm sewer improvements is $74,250.00. I 5.3 Watermain I The proposed watermain improvements consist of replacing the deficient watermain and services on Apgar Street, Scott Street, Atwood Street, Fuller Street and Sommerville Street within the project limits. I The total estimated project cost for the proposed watermain improvements is $319,000.00. I Feasibility Report I 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 -Page 4 - I I I 5.4 Sanitary Sewer I The proposed sanitary sewer improvements consist of replacing all sanitary sewer lines within the project area with 8-inch PYC pipe. I Services will also be replaced with 4-inch PYC pipe from the main line to the Right of Way. I The total estimated project cost for the sanitary sewer improvements in Section 1 is $127,600.00. I The total estimated project cost for the sanitary sewer improvements in Section 2 is $215,710.00. I The total estimated project cost for the sanitary sewer improvements in Section 3 is $58,190.00. I The total estimated project cost for the sanitary sewer improvements in Section 4 is $51,700.00. I Dakota Street from 3 rd A venue to 4th A venue has no sanitary sewer improvements. I I 6. SPECIAL ASSESSMENTS 6.1 Street I 25% of the project costs for the street improvements are proposed to be assessed on an adjusted front footage basis to benefiting properties. The I remaining 75% of the street costs will be funded by the City through general tax levy. I The estimated assessment rates for the proposed street improvements are: Section 1 = $ 39.90 per front foot I Section 2 = $ 44.41 per front foot Section 3 = $ 40.67 per front foot I Section 4 = $ 27.37 per front foot Section 5 = $ 12.79 per front foot I A preliminary assessment roll is included in the Appendix. Feasibility Report I 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 -Page 5 - I I 6.2 Storm Sewer I 100% of the storm sewer improvements will be funded by the General Storm Sewer Fund. I 6.3 Watermain I 100% of the watermain improvements will be funded by Shakopee Public Utilities. I 6.4 Sanitary Sewer I 100% of the mainline sanitary sewer replacement will be funded by the Sanitary Sewer Enterprise Fund. Service connections will be assessed directly back to the benefited property. I The estimated assessment rates for the proposed sanitary sewer I improvements are: Section 1 = $ 1,870.00 per lot Section 2 = $ 1,965.00 per lot I Section 3 = $ 1,870.00 per lot Section 4 = $ 1,540.00 per lot Section 5 = has no sanitary sewer improvements. I Actual Assessments will be based on the final project costs and apportionments. I 7. ESTIMATED COSTS An itemized cost estimate is included in the Appendix. The following costs were I prepared using 2004 construction costs and are subject to change, depending on the final design of the project, bids received, and actual work performed. A summary of the estimated construction costs plus a lO% contingency and epgineering and administration I costs for the project are as follows: SECTION 1: I Apgar Street, Scott Street and Atwood Street. I Street Improvements $ 329,993.75 Watermain Improvements $ 126,500.00 I Sanitary Sewer Improvements $ 127,600.00 Total Project Cost $ 584,093.75 I Feasibility Report I 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 -Page 6 - I I SECTION 2: I Fuller Street and Sommerville Street. I Street Improvements $ 522,531.61 Storm Sewer Improvements $ 74,250.00 Watermain Improvements $ 192,500.00 I Sanitary Sewer Improvements $ 215,710.00 Total Project Cost $ 1,004,991.61 I SECTION 3: I Main Street. I Street Improvements $ 134,750.00 Sanitary Sewer Improvements $ 58,190.00 I Total Project Cost $ 192,940.00 SECTION 4: I Dakota Street south of 4th Avenue. I Street Improvements $ 129,250.00 Sanitary Sewer Improvements $ 51,700.00 I Total Project Cost $ 180,950.00 SECTION 5: I Dakota Street from 3rd Avenue to 4th Avenue. I Street Improvements $ 46,750.00 Total Project Cost $ 46,750.00 I TOTAL: I Street Improvements $ 1,163,275.36 Storm Sewer Improvements $ 74,250.00 I Watermain Improvements $ 319,000.00 Sanitary Sewer Improvements $ 453,200.00 I TOTAL PROJECT COST $ 2.009.725.36 Feasibility Report I 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 -Page 7 - I I 8. RECOMMENDATIONS I Due to the size of the current project, we recommend reducing the size of the project to only include Apgar Street, Atwood Street, Scott Street, Fuller Street and I Sommerville Street. We recommend eliminating Main Street from the project because this section of I Main Street can be reconstructed with other streets in the area, as part of a future reconstruction project. I We recommend eliminating Dakota Street to bring the project costs in line with the current budget. Dakota Street is not located near the other streets and I therefore is a logical choice to be removed from this project and added to a future reconstruction project. I 9. FUNDING SOURCES I A summary of the estimated funding apportionment for the recommended improvements is as follows: I SECTION 1: Apgar Street, Scott Street and Atwood Street. I Street Assessments $ 82,498.44 Sanitary Service Assessments $ 56,100.00 I General Tax Levy $ 247,495.31 Shakopee Public Utilities $ 126,500.00 Sanitary Sewer Fund $ 71,500.00 I Total Funding $ 584,093.75 I SECTION 2: Fuller Street and Sommerville Street. I Street Assessments $ 130,632.90 Sanitary Service Assessments $ 86,460.00 I General Tax Levy $ 391,898.71 Storm Sewer Fund $ 74,250.00 Shakopee Public Utilities $ 192,500.00 I Sanitary Sewer Fund $ 129,250.00 Total Funding $ 1,004,991.61 I Feasibility Report I 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 -Page 8 - - I TOTAL COST APPORTIONMENT: I Street Assessments $ 213,131.34 Sanitary Service Assessments $ 142,560.00 I General Tax Levy $ 639,394.02 Storm Sewer Fund $74,250.00 Shakopee Public Utilities $ 319,000.00 I Sanitary Sewer Fund $ 200,750.00 TOTAL COST $ 1.589.085.36 I 10. CONCLUSION I From an engineering standpoint, the recommended improvements are feasible, cost effective and necessary. I I I I I I I I I I I Feasibility Report 2005 Street Reconstruction I City of Shakopee, MN City Project No: 2005-1 -Page 9 - I I I APPENDIX I / I Existing conditions. Apgar Street Al Existing conditions. Scott Street A2 I Existing conditions. Atwood Street A3 Existing conditions. Fuller Street A4 I Existing conditions. Sommerville Street A5,A6 Existing conditions. Main Street A7 I Existing conditions. Dakota Street A8 Proposed Street hnprovements A9 I Proposed Storm Sewer hnprovements A9.1 Assessments Map. Apgar Street and Scott Street AlO I Assessments Map. Atwood Street All Assessments Map. Fuller Street AI2 I Assessments Map. Sommerville Street A13, A14, AI5 Cost Estimate. SECTION 1 A16 I Cost Estimate. SECTION 2 AI7 I Cost Estimate. SECTION 3 Al8 Cost Estimate. SECTION 4 A19 I Cost Estimate. SECTION 5 A20 Assessment Roll. Apgar Street A2l I Assessment Roll. Scott Street A22 Assessment Roll. Atwood Street A23 1'- Assessment Roll. Fuller Street A24 Assessment Roll. Sommerville Street A25 I I Feasibility Report I 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 -Page 10 - I -'-'-'-'- L_._ ----I r-- I I I I ~ ~-- I I _.- -- - -'1 ~ -- I I I I I I ----1 ~._- - - I I I - - - - -. I I - - - - - L I - 1 - - - - ! )( .- I - --I - I T I~ I 2005 STREET RECONSTRUCTION SCAlE l' '" 60' Drawing: APGAR STREET 0 60 Ai I~ EXISTING CONDITIONS 1""'\..-..- I I -.-.-.-.-.~ y' . l ~-- -J L-- -r ---- I ^ ~l" - -+- ~~ I -<<-<<-<<1<< . <<~'<, ot:' AVe:'- I ^ \ - I ~ I ~- ~ I -+ : ~ I-I r--- ----I t' 1"-; q--- - - --I I , I 1_> >J --;-' < NC oW( I I I . I I I I - ^ cb I I CONC oW( I 1 . I~ --1 ~ - - - - - - - 1 t- - -- -- ~ --1 ~ II-I I 1 1-' (I' <-0 1 1 I I I - 1 I , . _. . . . _ _. _ _. _ . _ CONC. oW( 1 1 CONC oW( I -1 ~ . I ,- -- --~--1 ~ . . .0 I '. I I --1:---'-1 I I _> >J-< <- I I I I I . . - r 0 I I ^ CONC DWY 4500' CONe'DWY . I-~ ~ ----.--. 8....8 ------~ ~ I -1\-1 I I I -> - >-t< <- I I I I I I 1 I I . CONC oW( _ I BIT OWY -1 ~------ I 1- ~ I - -.-.-.- I I I ~ I-I CqNC oW( I I . -> >-r< <- I I I I I I I . - . 1 L _ _ _ _ CONC IDw( I ~ I I I - - .--1 - _1_ _ I I -- -- - r I -. -'-.' I I I I ~~ 2005 STREET RECONSTRUCTION SCAlE 1" = 60' Drawing: SCOTT STREET 0 60 A2 ,..,-- I EXISTING CONDITIONS - - CXMIlHIYIW8SN:l1l11' I I I ~ r----- -.-. r -'- - -- -.~ r-' - I I I 0 <-, I I I I I 01 I I CONC'DWY -.--- -i ~ -.-. - I I I I I .~ I ~,- I I I I I I I I .~ I I I I -1 I -.-.- -.-.-.-.- I I I I I I -------l r - j -J I I CONe DWY IXI - - I -'- - -, I --'/- - I I ~;! 2005 STREET RECONSTRUCTION SCALE 1. - 60' Drawing: ATWOOD STREET 0 60 A3 ,-,-- I EXISTING CONDITIONS - - CXUUIlYI'IIl&~_ I --3 I CONC.OWY -'-'-. '-..-.- - -\ I \ r \ I CONC.OWY \ \ \ -'-' '-'- - \ I \ \ \ \ \ I \ \ -.- _. '-'-.- \ ...L I - I \ -, I \ \ CONe OWY -0_\- -.-.-. '-'-'--'- I ~/ 0- ~ I I "" ~I~ I -'-'-. CONC I OWY m I -'-'-.- -.-. -'-'-' .- -- -0 - -<-<-<-< S Shako pee Ave. ~ 1 CONC OWY _ 0 - - 0 - 1 _ 0 _ . -'-'-. -__ 0, ^ I _ 1 CONC OWY )( -> ~1-~1 <- - I I CONCOWY I ---~ -) F- I - - ~Nt'E59ff- -1- J - - 0- - - r~ /,,-1 .~ r ~ I I I I ~ 2005 STREET RECONSTRUCTION SCALE 1" s 60' Drawing: FULLER STREET 0 60 A4 SHAKOl?JBlB r-'j-- I EXISTING CONDITIONS -- CXIMNIYBlIlIlllN:llItI' I I I - -.-'\ - - \ I - \ I \ - - \ I - - - - - \ \ I .~ 2005 STREET RECONSTRUCTION SCAlE 1. '" 60' Drawing: . SOMMERVILLE STREET 0 60 A5 SHAIDlPJEE r"'\-- I EXISTING CONDITIONS - - CXIoNNrYl'IDaa.. I \ \ \ - \. \ . - ~ . ~- - . - I \ \ E?_.-..l-'-'-' \ %K~: ~ __ 1.-- .J '_'+ --'~-~ <(-<<- >---->> I ."> ^ 4th f..ve. ^ >- ~ ~">-">- .\-->---" --- \---- --> \~\ -r I ~ \- \ .-' .- ^ \ ^ I I - - I - I - - - - - - ~ - - - - \ .- \ - \ - ~ 2005 STREET RECONSTRUCTION SCAlE l' = 60' Drawing: SOMMERVILLE STREET 0 60 A6 ,-,-- I EXISTING CONDITIONS - - a:MDIrYPIDlItO... I I I I I I I I I I I I I I I I I I I I I I I I I I I I -----, I I --.-.-.-~ I . 1--.- -.-.-.-.... I . CONe DW'( -'--'-.-, I I I - ----I . I I -----, I , -- ----I I I -.- -.- _.~ ----------...L--.i )'- Co~ 2005 STREET RECONSTRUCTION SCAlE 1. = 80' Drawing: MAIN STREET 0 80 A7 ~-- I EXISTING CONDITIONS - - CXM&HlY1'Ia!lta_ I - - _,-I - I \ \ I \ \ I \ I \ \ - 1-'- - I \ <- - - - I ., I \ ~\ I \ I ~-:J- \ I I I \ b \ -.- -.-. '0 \ I I - - I I I - I -- - -.-.-. \ I \ I \ \ I \ \ I \ I \ 0- - \ -.- - CiI 2005 STREET RECONSTRUCTION SCAlE 1. = 60' Drawing: DAKOTA STREET 0 60 A8 r-'I-- I EXISTING CONDITIONS - - CXIIMNIYRD-.:s.,. I STREET WIDTHS STREET EX PR I APGAR 45' 37' SCOTT 45' 37' I ATWOOD 45' 37' FULLER 45' 40' I SOMMERVILLE 40' 40' NORTH OF 6lH AVENUE SOMMERVILLE 45' 40' SOUTH OF 6lH AVENUE I MAIN 45' 45' DAKOTA 41 ' 41 ' NORTH Of 4TH AVENUE 10TH A E 2005 STREET DATE: NOVEMBER 2004 SCALE 1. = 1000' FIGURE No. RECONSTRUCTION DRAWN BY: CAD 0 1000 A9 ,...-...-....- , PROPOSED IMPROVEMENTS SHAKOPEE ENGINEERING DEPARTMENT I \ \ I \ ~ - \ . --1-,-' \ \ \ L-.-' . \ . _.J \ \ . J-- >>- I \ -L.-'.-l-.-' .- _.-.-.i. - -' . l--.-..--'- - ->> - -.\ \ -.-\ . r'-':- \ \ \ I . \ \ -\ _.--1 \ \ \ \ .-.---'. _.-r- \ \ . \ ~._. . _.---r- \ ,.' \ \ _ -...,- \ \ \ \ \ \ \ \ I (" \ \ \ I I \ \ \ \ \ \ J \ I ~ \ . \ -.-- - \ \ \ \. \ . 1-- _.-'~ \ \ \ . ...-1-.-.- -.-' I \ \ \ ~- .-' I \ ~ 'r...-.-' _ --r'- -'- \ \ \ J \ r-- \ I \ '- J-.-.- I . --,-.- _-'j ,. . \ \ \ \ I \ \ ..i--.-1--'-:'-r--' \ \ - . I ~- ---.-.~ . ..\ - . I \ \ \ I \ \ I \ \ I '1 \ \. \ \ . . \ \ ~ \ \ _.-'~ \ -.-.-\ \ \ \ lo->---- - \ \-.-. \ \ \ ~ '. -.---'- I -.-\ \ \ I J--- \ \ . \ . . J-.- -. ~ l \ -1-.- - \ I .-.~ '\--.-.-'-' .,- I \ - \ I ,-'-','-'>)}i \ I .-.-\ ._._' _' - \_. _' ""\ \ 1\ \ ,'-'-'\ \ I. \ \ I \ . I. \ I. \ I I. \ . \ . \ \. \. \ . I . \ \ \ \. \. I -.-.-....1 \ \ .-' -'-'-'l I I I I I I I _._._.~ I I I . I @ Existing Storm Manhole ->>->>-Existing Storm Sewer I ~ Existing Storm Catch Basin I ~ Proposed Storm Manhole I '--'-'-, '-'-. ->>->>- Proposed Storm Sewer I ~ Proposed Storm Catch Basin I l--.-.-.-..J ~ 2005 STREET RECONSTRUCTION SCAl..E 1. = 100' Drowing: FULLER STREET 0 100 A9.1 r"'I-- I PROPOSED STORM SEWER IMPROVEMENTS - - CXllM:Nrraa!lla_ m u I I 10th AVE. - 270121000 - - 270120950 - - 270120900 - - 270210010 - 1007 APGAR ST S 1006 SCOTT ST S 1 007 SCOTT ST S TERRY C & ANNmE ROBERT A & KAREN J RODNEY L & DAWN M 1008 APGAR ST S J LUNDY OLSON WOLFSWINKEL WILLIAM J & DARLENE MURPHY - 270121010 - - 270120960 - - 270120910 - 1013 APGAR ST S 1022 SCOTT ST S 1 023 SCOTT ST .S SHANE G HUTH ROBERT W & LAURI A KENNETH G & LUELLA D - 27021 0020 - GLENN HENNEN 1016 APGAR ST S THOMAS M & SANDRA J GREENING - 270121020 - - 270120970 - - 270120920 - 1023 APGAR ST S 1026 SCOTT ST S 1027 SCOTT ST S EARL J & THERESA MYRON A & BETTY ALBERT & MARGARET - 27021 0030 - KALAL GRUffiMACHER LOEBERTMANN 1024 APGAR ST S BRIAN J BROWN - 270121030 - - 270120980 - - 270120930 - 1033 APGAR ST S 1034 SCOTT ST S 1 033 SCOTT ST S FRANKLIN & BARBAR PATRICIA PINK MARGARET R SAGER - 270210040 - CALABRO 1040 APGAR ST S CHARLES W & PATRICIA - 270121040 - - 270120990 - PASS 1 043 APGAR ST S 1044 SCOTT ST S DONALD R & DONNA VNlAN 0 ISAKSON - 270120940 - MAE WILLIAMS 1047 SCOTT ST S VERONICA LANDER - 279120456 - DONALD R & DONNA 2005 STREET DATE: FEBRUARY 2005 SCALE 1. = 100' flGURE No. ~ RECONSTRUCTION DRAWN BY: CAD 0 100 AiD ~-- I SlHAKOPEE ASSESSMENTS APGAR AND SCOTT SHAKOPEE ENGINEERING OEPARTMENT Q:IMHIyl'lD8ta_ - 270120300 - / 952 FULLER S1 5 PAUL E & MARCIA A DELLWO - 270120310 - 960 FULLER S1 5 MICHAEL & CYNTHIA LEG - 270120320 - 970 FULLER ST S SCOTT COUN1Y HRA 10th AVE. - 270120900 - - 270120850 - - 270120790 - 1007 SCOTT ST S 1006 ATWOOD 5T 5 1007 ATWOOD 51 S RODNEY L & DAWN M FREED J KUHLMANN LARRY & NANCY M WOLF5WINKEL BRAUN I - 270120910 - - 270120860 - - 270120800 - 1023 SCOTT ST S 1012 ATWOOD 5T 5 1013 ATWOOD ST 5 KENNETH G & LUELLA D LEROY A & YVONNE V CRAIGR HEILAND HENNEN MATHER I - 270120920 - - 270120870 - - 270120810 - 1027 SCOTT 51 5 1024 ATWOOD ST S 1023 ATWOOD ST S ALBERT & MARGARET LYLE M HOLM RUDOLPH G & GEORG~ I LOEBERTMANN F MAURINE / - 270120930 - - 270120880 - - 270120820 - I 1 033 SCOTT ST S 1034 ATWOOD ST S 1033 ATWOOD ST S / MARGARET R SAGER LEONARD J & LOUISE B FRANCIS J & FRANCES M VYSKOCIL KREUSER - 270120830 - I - 270120940 - 1039 ATWOOD ST S SUZANNE L WAlSH 1047 SCOTT 5T 5 - 270120890 - VERONICA LANDER 1048 ATWOOD ST I GILBERT S & ELIZABETH - 270120840 - SCHMITZ 1053 ATWOOD ST S LYNN H & JANICE T - . ROGERS 279120 % DOUGLAS T ROGERS I MACHT I I I -.. I ~ 2005 STREET DATE: FEBRUARY 2005 SCALE l' = 100' FIGURE No. RECONSTRUCTION DRAWN BY: CAD 0 100 All SHAKoPEE ~--- I ASSESSMENTS ATWOOD SHAKOPEE ENGINEERING DEPARTMENT t'OMHIYl'IDaa_ I 0 ~ I I I I I - 270120030 - Shakopee AVE. 647 FULLER ST S WALlACE W de CAROL E BISHOP - 270120250 - 904 FULLER ST S ERVIN J de LEONA P DEERING - 270120260 - - 270120160 - 916 FULLER ST S 915 FULLER ST S ROBERT P & LAVONNE C DONNA NOVAK MONNENS - 270120270 - - 270120190 - 924 FULLER ST S 925 FULLER ST S WILLIAM F & GINA L CLARENCE T de SMITH ROSE H SCHMm - 270120280 - - 270120200 - 934 FULLER ST S 933 FULLER ST S CHERIE WILTSE VALENTINE S THEIS, JR - 270120290 - - 270120210 - 944 FULLER ST S 945 FULLER ST S MARK & JODI L SURINX RONALD P de LINDA M KNOX - 270120:500 - - 270120220 - 952 FULLER ST S 953 FULLER ST S PAUL E de MARCIA A DAVID M de SUSAN DELLWO J MILLER - 270120310 - - 270120230 - 960 FULLER ST S 961 FULLER ST S RICHARD W de DEBRA K GRAHAM - 270120240- )( - 270120320 - 970 FULLER ST S 969 FULLER ST S SCOTT COUNiY HRA KEITH 0 de ORMA KRAAI 10th AVE. ~~ 2005 STREET DATE: FEBRUARY 2005 SCALE 1" m 120' FlGURE No. RECONSTRUCTION DRAWN BY: CAD 0 120 A12 ~--- I ASSESSMENTS FULLER SHAKOPEE . ENGINEERING DEPARTMENT ~- I I I \ I I I I I 210010180 Sr S - MER'/I\..\..E 845 SOM 0 R PINE.OA ALfRE.O Shakopee AVE. ~ 2005 STREET DATE: FEBRUARY 2005 SCALE l' = 100' FIGURE No. RECONSTRUCTION DRAWN BY: CI>J) D 100 A13 1""'1-- I ASSESSMENTS SOMMERVILLE 1 OF 3 -- CXllMNJY1'IDSIa_ SHAKOPEE ENGINEERING OEPARTMENT I I I I 6t\l AV[. I _ 270016020 - _ 270016100 - 6 5 SOMMERVILLE SI 234 6 AV E EILEEN KERKOIN I PAUL R WERNER _ 270016030 - _ 270016110 - 6 5 SOMMERVILLE SI I 16 SOMMERVILLE SI LMER J & LUCEll"A A IJ,ARilN L SCHILTZ MONNENS I _ 270016080 - 6 6 SOMMERVILLE 51 SiE-lEN 0 HUBBARO I 27001592 - 35 SOMMERVlLL . SI S I \ LMER H RO PKE I AVE. I _ 270017540 - % _ 2700\7660 - 06 SOMMERVilLE SI / 05 SOMME.RVILlE Si RONALO V & LOREE OORIS B CHEE-IE.R PALLANSCH // _ 270017670 - _ 270017550 - 13 SOMMERVILLE Si 16 SOMMERVILLE SI OOROiH'< SiOCKt.R i\-lOMAS P & LORI K SINENSOl'l ~~ AV[. Rigos STREET ~ ., ASSESSMENT~NSTR aCTION SOMMERVILLE DRAWN BY: 2 OF 3 SCALE SHAKOPEE ENGINEERING OEP CAD 0 ,-,-- AATMENT - - I I V) I j - I ~ uJ ~ I :2 AVE. a 4th en I I I I I I I 5t\l AVE. I I I I ~ 2005 STREET DATE: FEBRUARY 2005 SCAlE 1" = 100' FlGURE No. RECONSTR UCTION DRAWN BY: CAD 0 100 A15 ASSESSMENTS SOMMERVILLE 3 OF 3 r-o--...- I ~- SHAKOPEE ENGINEERING DEPARTMENT I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 1 I City of Shakopee Apgar Street, Scott Street and Atwood Street I SCHEDULE A.- Street Improvements Item # Description Units Quantity Unit Price Extended Total I 1 Mobilization L.S. 1.00 $ 11,427.67 $ 11,427.67 2 Traffic Control L.S. 1.00 $ 5,000.00 $ 5,000.00 3 Sawcut Bituminous Pavement (Full Depth) L.F. 581.00 $ 3.50 $ 2,033.50 I 4 Sawcut Concrete Pavement (Full Depth) L.F. 421.50 $ 6.00 $ 2,529.00 5 Remove Curb and Gutter L.F. 2622.00 $ 3.00 $ 7,866,00 I 6 Remove Bituminous Pavement S.Y. 6152.30 $ 2.50 $ 15,380.75 7 Remove Concrete Pavement S.Y. 687.20 $ 4.50 $ 3,092.40 8 Common Excavation (P) C.Y. 1342.23 $ 5.00 $ 6,711.17 I 9 Subgrade Excavation CY 2003.33 $ 5.00 $ 10,016.67 10 Select Granular Borrow (CV) C.Y. 2003.33 $ 12.00 $ 24,040.00 I 11 Class 5 Aggregate Base (100% Crushed Limestone, 8" Thick) S.Y. 6010.00 $ 5.00 $ 30,050.00 12 Class 5 Aggregate Base (100% Crushed Limestone, 6" Thick) S.Y. 1021.25 $ 4.00 $ 4,085.00 I 13 Type MV Base Course (MVNW35035B), 2.5" Thick S.Y. 5040.00 $ 4.00 $ 20,160.00 14 Type MV Wear Course (MVWE45035B), 1.5" Thick S.Y. 5040.00 $ 3.20 $ 16,128.00 15 Type LV Wear Course for Driveways (L VWE35035B), 3.0" Thick S.Y. 97.94 $ 7.00 $ 685.61 I 16 Bituminous Material for Tack Coat GAL. 252.00 $ 2.50 $ 630.00 17 Concrete Curb and Gutter, Design 8618 L.F. 2624.00 $ 8.20 $ 21,516.80 I 18 6" Concrete Driveway Pavement S.Y. 851.64 $ 40.00 $ 34,065.56 19 4" Concrete Walk S.F. 30.00 $ 3.00 $ 90.00 I 20 Pedestrian Ramp EA. 6.00 $ 400.00 $ 2,400.00 21 Silt Fence, Heavy Duty Type L.F. 50.00 $ 2.50 $ 125.00 22 Sodding, Type Lawn (Includes 6" Topsoil) S.Y. 6769.44 $ 3.00 $ 20,308.33 I 23 Remove Catch Basin EA. 1.00 $ 250.00 $ 250.00 24 Remove Casting EA. 1.00 $ 50.00 $ 50.00 I 25 Remove Storm Sewer Pipe L.F. 4.00 $ 8.50 $ 34.00 26 Construct Drainage Structure Design 2 x 3 L.F. 4.00 $ 230.00 $ 920.00 27 Casting Assembly (Includes Build Adjustment) EA. 1.00 $ 400.00 $ 400.00 I Subtotal $ 239,995.46 +10% Contingecy $ 23,999.54 I Subtotal $ 263,995.00 +25% Indirect Costs $ 65,998.75 I Total Schedule A $ 329,993.75 I Feasibility Report 2005 Street Reconstruction City of Shakopee. MN City Project No: 2005-1 Appendix . A 16 I I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 1 City of Shakopee Apgar Street, Scott Street and Atwood Street I SCHEDULE C.- Watermain Improvements I Item # Description Units Quantity Unit Price Extended Total 1 Mobilization L.S. 1.00 $ 5,273.00 $ 5,273.00 I 2 Remove Water Main L.F. 1150.00 $ 5.00 $ 5,750.00 3 Remove Hydrant and Gate Valve Assembly EA. 3.00 $ 300.00 $ 900.00 4 Remove Gate Valve and Box Assembly EA. 3.00 $ 200.00 $ 600.00 I 5 Remove Water Service Pipe and Curb Stop L.F. 1229.00 $ 3.00 $ 3,687.00 6 Temporary Water Service L.S. 1.00 $ 9,000.00 $' 9,000.00 I 7 Connect to Existing Watermain EA. 6.00 $ 1,300.00 $ 7,800.00 8 6" Water Main-Ductile Iron CI 52 L.F. 1150.00 $ 20.00 $ 23,000.00 I 9 6" Gate Valve and Box Assembly EA. 3.00 $ 700.00 $ 2,100.00 10 Hydrant EA. 3.00 $ 1,800.00 $ 5,400.00 I 11 Connect to Existing Water Service EA. 30.00 $ 300.00 $ 9,000.00 12 1" Corporation Stop EA. 30.00 $ 60.00 $ 1,800.00 13 1" Curb Stop and Box EA. 30.00 $ 100.00 $ 3,000.00 I 14 1" Type K Copper Pipe L.F. 1229.00 $ 10.00 $ 12,290.00 15 Ductile Iron Fittings lB. 1200.00 $ 2.00 $ 2,400.00 I Subtotal $ 92,000.00 +10% Contingecy $ 9,200.00 I Subtotal $ 101,200.00 +25% Indirect Costs $ 25,300.00 I Total Schedule C $ 126,500.00 I I I I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN Appendix - A 16 I City Project No: 2005-1 I Preliminary Cost Estimate I 2005 Street Reconstruction SECTION 1 City of Shakopee Apgar Street, Scott Street and Atwood Street I SCHEDULE D.- Sanitary Sewer Improvements - City Cost I Item # Description Units Quantity Unit Price Extended Total 1 Mobilization L.S. 1.00 $ 4,355.00 $ 4,355.00 2 Remove Sewer Pipe (Sanitary) L.F. 1195.00 $, 4.00 $ 4,780.00 I 3 Remove Manhole (Sanitary) EA. 3.00 $ 450.00 $ 1,350.00 4 Connect to Existing Manhole (Sanitary) EA. 3.00 $ 500.00 $ 1,500.00 I 5 8" PVC Sewer Pipe. SDR 35 L.F. 1195.00 $ 26.00 $ 31,070.00 6 Televise Sanitary Sewer L.F. 1195.00 $ 1.00 $ 1,195.00 I 7 Construct 48" Manhole (Sanitary) L.F. 30.00 $ 200.00 $ 6,000.00 8 Casting Assembly (Includes Build Adjustment) EA. 7.00 $ 250.00 $ 1,750.00 I Subtotal $ 52,000.00 +10% Contingecy $ 5,200.00 Subtotal $ 57,200.00 I +25% Indirect Costs $ 14,300.00 Total City Cost $ 71,500.00 I SCHEDULE 0.- Sanitary Sewer Improvements - Assessable Cost I Item # Description Units Quantity Unit Price Extended Total 9 Remove Sanitary Service Pipe L.F. 1200.00 $ 4.00 $ 4,800.00 I 10 Connect to Existing Sanitary Service EA. 30.00 $ 300.00 $ 9,000.00 11 4" PVC Sewer Pipe. SDR 26 L.F. 1200.00 $ 20.00 $ 24,000.00 12 8" x 4" PVC Wye EA. 30.00 $ 100.00 $ 3,000.00 I Subtotal $ 40,800.00 +10% Contingecy $ 4,080.00 I Subtotal $ 44,880.00 +25% Indirect Costs $ 11,220.00 I Total Assessable Cost $ 56,100.00 I I Total Schedule 01 $ 127,600.00 I I I Feasibility Report 2005 Street Reconstruction CftyofShakopee. MN City Project No: 2005-1 Appendix - A 16 I , I Preliminary Cost Estimate I 2005 Street Reconstruction SECTION 1 City of Shakopee Apgar Street, Scott Street and Atwood Street I SCHEDULE A.- Street Improvements I Subtotal $ 239,995.46 +10% Contingecy $ 23,999.54 Subtotal $ 263,995.00 I +25% Indirect Costs $ 65,998.75 Total Schedule 0 $ 329,993.75 I SCHEDULE C.- Watermain Improvements Subtotal $ 92,000.00 I +10% Contingecy $ 9,200.00 Subtotal $ 101,200.00 I +25% Indirect Costs $ 25,300.00 Total Schedule 0 $ 126,500.00 I SCHEDULE D.- Sanitary Sewer Improvements - City Cost Subtotal $ 92,800.00 + 10% Contingecy $ 9,280.00 I Subtotal $ 102,080.00 +25% Indirect Costs $ 25,520.00 I Total Schedule 0 $ 127,600.00 TOTAL $ 424,795.46 I TOTAL WITH 10% CONTINGENCY $ 467,275.00 TOTAL WITH INDIRECT COST $ 584,093.75 I I I I I I Feasibility Report 2005 Street Reconstruction CftyofShakope~ ~N City Project No: 2005-1 Appendix - A 16 I I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 2 City of Shakopee Fuller Street and Sommerville Street I SCHEDULE A.- Street Improvements I Item # Description Units Quantity Unit Price Extended Total 1 Mobilization L.S. 1.00 $ 19,467.42 $ 19,467.42 I 2 Traffic Control L.S. 1.00 $ 3,000.00 $ 3,000.00 3 Sawcut Bituminous Pavement (Full Depth) L.F. 840.50 $ 3.50 $ 2,941.75 4 Sawcut Concrete Pavement (Full Depth) L.F. 502.00 $ 6.00 $ 3,012.00 I 5 Remove Curb and Gutter L.F. 4805.00 $ 3.00 $ 14,415.00 6 Remove Bituminous Pavement S.Y. 11876.60 $ 2.50 $ 29,691.50 I 7 Remove Concrete Pavement S.Y. 916.20 $ 4.50 $ 4,122.90 8 Common Excavation (P) C.Y. 2765.76 $ 5.00 $ 13,828.80 I 9 Subgrade Excavation C.Y. 1777.78 $ 5.00 $ 8,888.89 10 Select Granular Borrow (CV) C.Y. 1777.78 $ 12.00 $ 21,333.33 I 11 Class 5 Aggregate Base (100% Crushed Limestone, 8" Thick) S.Y. 12384.00 $ 5.00 $ 61,920.00 12 Class 5 Aggregate Base (100% Crushed Limestone, 6" Thick) S.Y. 1183.30 $ 4.00 $ 4,733.20 13 Type MV Base Course (MVNW35035B), 2.5" Thick S.Y. 10796.20 $ 4.00 $ 43,184.80 I 14 Type MV Wear Course (MVWE45035B), 1.5" Thick S.Y. 10796.20 $ 3.20 $ 34,547.84 15 Type LV Wear Course for Driveways (L VWE35035B), 3.0" Thick S.Y. 251.60 $ 7.00 $ 1,761.20 I 16 Bituminous Material for Tack Coat GAL. 539.81 $ 2.50 $ 1,349.53 17 Concrete Curb and Gutter, Design 8618 L.F. 4805.00 $ 8.20 $ 39,401.00 I 18 6" Concrete Driveway Pavement S.Y. 742.70 $ 40.00 $ 29,708.00 19 4" Concrete Walk S.F. 615.00 $ 3.00 $ 1,845.00 20 Pedestrian Ramp EA. 3.00 $ 400.00 $ 1,200.00 I 21 Silt Fence, Heavy Duty Type L.F. 200.00 $ 2.50 $ 500.00 22 Sodding, Type Lawn (Includes 6" Topsoil) S.Y. 11256.94 $ 3.00 $ 33,770.83 I 23 Remove Casting EA. 12.00 $ 50.00 $ 600.00 24 Casting Assembly (Includes Build Adjustment) EA. 12.00 $ 400.00 $ 4,800.00 I Subtotal $ 380,022.99 +10% Contingecy $ 38,002.30 I Subtotal $ 418,025.29 +25% Indirect Costs $ 104,506.32 I Total Schedule A $ 522,531.61 I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN Appendix - A 17 I City Project No: 2005-1 I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 2 I City of Shakopee Fuller Street and Sommerville Street I SCHEDULE B.- Storm Sewer Improvements Item # Description Units Quantity Unit Price Extended Total 1 Mobilization L.S. 1.00 $ 2,834.00 $ 2,834.00 I 2 Remove Casting EA. 1.00 $ 50.00 $ 50.00 3 Concrete Pipe Sewer Design 3006 L.F. 865.00 $ 25.00 $ 21,625.00 I 4 Construct Drainage Structure Design 2 x 3 L.F. 10.00 $ 230.00 $ 2,300.00 5 Construct Drainage Structure Design 48-4020 L.F. 25.00 $ 260.00 $ 6,500.00 I 6 Casting Assembly (Includes Build Adjustment) EA. 8.00 $ 400.00 $ 3,200.00 7 Sawcut Bituminous Pavement (Full Depth) L.F. 800.00 $ 3.50 $ 2,800.00 I 8 Common Excavation (Includes Asphalt) C.Y. 1086.00 $ 6.00 $ 6,516.00 9 Bituminous Patch (Includes 8" aggregate and 4" bituminous) S.Y. 545.00 $ 15.00 $ 8,175.00 Subtotal $ 54,000.00 I +10% Contingecy $ 5,400.00 Subtotal $ 59,400.00 I +25% Indirect Costs $ 14,850.00 Total Schedule B $ 74,250.00 I I I I I I I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN Appendix - A 17 City Project No: 2005-1 I I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 2 I City of Shakopee Fuller Street and Sommerville Street I SCHEDULE C.- Watermain Improvements Item # Description Units Quantity Unit Price Extended Total 1 Mobilization L.S. 1.00 $ 7,873.50 $ 7,873.50 I 2 Remove Water Main L.F. 1855.00 $ 5.00 $ 9,275.00 3 Remove Hydrant and Gate Valve Assembly EA. 5.00 $ 300.00 $ 1,500.00 I 4 Remove Gate Valve and Box Assembly EA. 5.00 $ 200.00 $ 1,000.00 5 Remove Water Service Pipe.and Curb Stop L.F. 1785.50 $ 3.00 $ 5,356.50 I 6 Temporary Water Service L.S. 1.00 $ 15,000.00 $ 15,000.00 7 Connect to Existing Watermain EA. 6.00 $ 1,300.00 $ 7,800.00 I 8 6" Water Main-Ductile Iron CI 52 L.F. 1855.00 $ 20.00 $ 37,100.00 9 6" Gate Valve and Box Assembly EA. 6.00 $ 700.00 $ 4,200.00 10 Hydrant EA. 4.00 $ 1,800.00 $ 7,200.00 I 11 Connect to Existing Water Service EA. 44.00 $ 300.00 $ 13,200.00 12 1" Corporation Stop EA. 44.00 $ 60.00 $ 2,640.00 I 13 1" Curb Stop and Box EA. 44.00 $ 100.00 $ 4,400.00 14 1" Type K Copper Pipe L.F. 1785.50 $ 10.00 $ 17,855.00 I 15 Ductile Iron Fittings lB. 2800.00 $ 2.00 $ 5,600.00 Subtotal $ 140,000.00 +10% Contingecy $ 14,000.00 I Subtotal $ 154,000.00 +25% Indirect Costs $ 38,500.00 I Total Schedule C $ 192,500.00 I I I I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 Appendix - A17 I I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 2 I City of Shakopee Fuller Street and Sommerville Street I SCHEDULE D.- Sanitary Sewer Improvements - City Cost Item # Description Units Quantity Unit Price Extended Total 1 Mobilization L.S. 1.00 $ 7,206.00 $ 7,206.00 I 2 Remove Sewer Pipe (Sanitary) L.F. 2024.00 $ 4.00 $ 8,096.00 3 Remove Manhole (Sanitary) EA 4.00 $ 450.00 $ 1,800.00 I 4 Sanitary Sewer Bypass Pumping L.S. 2.00 $ 5,000.00 $ 10,000.00 5 Connect to Existing Manhole (Sanitary) EA. 4.00 $ 500.00 $ 2,000.00 I 6 8" PVC Sewer Pipe. SDR 35 L.F. 2024.00 $ 26.00 $ 52,624.00 7 Televise Sanitary Sewer . L.F. 2024.00 $ 1.00 $ 2,024.00 I 8 Construct 48" Manhole (Sanitary) L.F. 40.00 $ 200.00 $ 8,000.00 9 Casting Assembly (Includes Build Adjustment) EA. 9.00 $ 250.00 $ 2,250.00 Subtotal $ 94,000.00 I +10% Contingecy $ 9,400.00 Subtotal $ 103,400.00 I +25% Indirect Costs $ 25,850.00 Total City Cost $ 129,250.00 I SCHEDULE D.- Sanitary Sewer Improvements - Assessable Cost Item # Description Units Quantity Unit Price Extended Total I 10 Remove Sanitary Service Pipe L.F. 2520.00 $ 4.00 $ 10,080.00 11 Connect to Existing Sanitary Service EA 44.00 $ 300.00 $ 13,200.00 I 12 4" PVC Sewer Pipe. SDR 26 L.F. 1760.00 $ 20.00 $ 35,200.00 13 8" x 4" PVC Wye EA 44.00 $ 100.00 $ 4,400.00 I Subtotal $ 62,880.00 +10% Contingecy $ 6,288.00 I Subtotal $ 69,168.00 +25% Indirect Costs $ 17,292.00 Total Assessable Cost $ 86,460.00 I I Total Schedule 01 $ 215,710.00 I I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 Appendix - A 17 I I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 2 I City of Shakopee Fuller Street and Sommerville Street I SCHEDULE A.- Street Improvements Subtotal $' 380,022.99 I +10% Contingecy $ 38,002.30 Subtotal $ 418,025.29 +25% Indirect Costs $ 104,506.32 I Total Schedule D $ 522,531.61 SCHEDULE B.- Storm Sewer Improvements I Subtotal $ 54,000.00 +10% Contingecy $ 5,400.00 I Subtotal $ 59,400.00 +25% Indirect Costs $ 14,850.00 Total Schedule 0 $ 74,250.00 I SCHEDULE C.- Watermain Improvements Subtotal $ 140,000.00 I +10% Contingecy $ 14,000.00 Subtotal $ 154,000.00 I +25% Indirect Costs $ 38,500.00 Total Schedule D $ 192,500.00 I SCHEDULE D.- Sanitary Sewer Improvements - City Cost Subtotal $ 156,880.00 +10% Contingecy $ 15,688.00 I Subtotal $ 172,568.00 +25% Indirect Costs $ 43,142.00 I Total Schedule 0 $ 215,710.00 TOTAL $ 730,902.99 I TOTAL WITH 10% CONTINGENCY $ 803,993.29 I TOTAL WITH INDIRECT COST $ 1,004,991.61 I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 Appendix . A 17 I I Preliminary Cost Estimate I 2005 Street Reconstruction SECTION 3 City of Shakopee Main Street I SCHEDULE A.- Street Improvements I Item # Description Units Quantity Unit Price Extended Total 1 Mobilization L.S. 1.00 $ 4,599.31 $ 4,599.31 2 Traffic Control L.S. 1.00 $ 1,500.00 $ 1,500.00 I 3 Sawcut Bituminous Pavement (Full Depth) L.F. 270.00 $ 3.50 $ 945.00 4 Sawcut Concrete Pavement (Full Depth) L.F. 140.00 $ 6.00 $ 840.00 I 5 Remove Curb and Gutter L.F. 1230.00 $ 3.00 $ 3,690.00 6 Remove Bituminous Pavement S.Y. 2992.10 $ 2.50 $ 7,480.25 I 7 Remove Concrete Pavement S.Y. 203.30 $ 4.50 $ 914.85 8 Common Excavation (P) C.Y. 745.93 $ 5.00 $ 3,729.67 Subgrade Excavation . 9 C.Y. 333.33 $ 5.00 $ 1,666.67 I 10 Select Granular Borrow (CV) C.Y. 333.33 $ 12.00 $ 4,000.00 11 Class 5 Aggregate Base (100% Crushed Limestone, 8" Thick) S.Y. 3340.00 $ 5.00 $ 16,700.00 I 12 Class 5 Aggregate Base (100% Crushed Limestone, 6" Thick) S.Y. 370.20 $ 4.00 $ 1,480.80 13 Type MV Base Course (MVNW35035B), 2.5" Thick S.Y. 2910.qO $ 4.00 $ 11,640.00 I 14 Type MV Wear Course (MVWE45035B), 1.5" Thick S.Y. 2910.00 $ 3.20 $ 9,312.00 15 Type LV Wear Course for Driveways (L VWE35035B), 3.0" Thick S.Y. 82.10 $ 7.00 $ 574.70 I 16 Bituminous Material for Tack Coat GAL. 145.50 $ 2.50 $ 363.75 17 Concrete Curb and Gutter, Design B618 L.F. 1230.00 $ 8.20 $ 10,086.00 18 6" Concrete Driveway Pavement S.Y. 168.30 $ 40.00 $ 6,732.00 I 19 4" Concrete Walk S.F. 315.00 $ 3.00 $ 945.00 20 Silt Fence, Heavy Duty Type L.F. 50.00 $ 2.50 $ 125.00 I 21 Sodding, Type Lawn (Includes 6" Topsoil) S.Y. 2958.33 $ 3.00 $ 8,875.00 22 Remove Casting EA. 4.00 $ 50.00 $ 200.00 I 23 Casting Assembly (Includes Build Adjustment) EA. 4.00 $ 400.00 $ 1,600.00 Subtotal $ 98,000.00 I +10% Contingecy $ 9,800.00 Subtotal $ 107,800.00 +25% Indirect Costs $ 26,950.00 I Total Schedule A $ 134,750.00 I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 Appendix - A 18 I I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 3 I City of Shakopee Main Street I SCHEDULE 0.- Sanitary Sewer Improvements - City Cost Item # Description Units Quantity Unit Price Extended Total 1 Mobilization L.S. 1.00 $ 1,775.00 $ 1,775.00 I 2 Remove Sewer Pipe (Sanitary) L.F. 575.00 $ 4.00 $ 2,300.00 3 Remove Manhole (Sanitary) EA. 2.00 $ 450.00 $ 900.00 I 4 Connect to Existing Manhole (Sanitary) EA. 1.00 $ 500.00 $ 500.00 5 8" PVC Sewer Pipe. SDR 35 L.F. 575.00 $ 26.00 $ 14,950.00 I 6 Televise Sanitary Sewer L.F. 575.00 $ 1.00 $ 575.00 7 Construct 48" Manhole (Sanitary) L.F. 20.00 $ 200.00 $ 4,000.00 I 8 Casting Assembly (Includes Build Adjustment) EA. 4.00 $ 250.00 $ 1,000.00 Subtotal $ 26,000.00 +10% Contingecy $ 2,600.00 I Subtotal $ 28,600.00 +25% Indirect Costs $ 7,150.00 I Total City Cost $ 35,750.00 I SCHEDULE 0.- Sanitary Sewer Improvements - Assessable Cost Item # Description Units Quantity Unit Price Extended Total I 9 Remove Sanitary Service Pipe L.F. 480.00 $ 4.00 $ 1,920.00 10 Connect to Existing Sanitary Service EA. 12.00 $ 300.00 $ 3,600.00 11 4" PVC Sewer Pipe. SDR 26 L.F. 480.00 $ 20.00 $ 9,600.00 I 12 8" x 4" PVC Wye EA. 12.00 $ 100.00 $ 1,200.00 Subtotal $ 16,320.00 I +10% Contingecy $ 1,632.00 Subtotal $ 17,952.00 I +25% Indirect Costs $ 4,488.00 Total Assessable Cost $ 22,440.00 I I Total Schedule 01 $ 58,190.00 I I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN Appendix . A 18 City Project No: 2005-1 I I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 3 I City of Shakopee Main Street I SCHEDULE A.- Street Improvements Subtotal $ 98,000.00 I +10% Contingecy $ 9,800.00 Subtotal $ 107,800.00 +25% Indirect Costs $ 26,950.00 I Total Schedule D $ 134,750.00 SCHEDULE D.- Sanitary Sewer Improvements - City Cost I Subtotal $ 42,320.00 +10% Contingecy $ 4,232.00 I Subtotal $ 46,552.00 +25% Indirect Costs $ 11,638.00 I Total Schedule 0 $ 58,190.00 TOTAL $ 140,320.00 I TOTAL WITH 10% CONTINGENCY $ 154,352.00 TOTAL WITH INDIRECT COST $ 192,940.00 I I I I I I I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN Appendix - A 18 City Project No: 2005-1 I I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 4 City of Shakopee Dakota Street south of 4th Avenue I SCHEDULE A.- Street Improvements I Item # Description Units Quantity Unit Price Extended Total 1 Mobilization l.S. 1.00 $ 4,963.06 $ 4,963.06 I 2 Traffic Control l.S. 1.00 $ 500.00 $ 500.00 3 Sawcut Bituminous Pavement (Full Depth) L.F. 374.50 $ 3.50 $ 1,310.75 4 Sawcut Concrete Pavement (Full Depth) L.F. 30.00 $ 6.00 $ 180.00 I 5 Remove Curb and Gutter L.F. 1460.00 $ 3.00 $ 4,380.00 6 Remove Bituminous Pavement S.Y. 3181.50 $ 2.50 $ 7,953.75 I 7 Remove Concrete Pavement S.Y. 29.50 $ 4.50 $ 132.75 8 Common Excavation (P) C.Y. 786.13 $ 5.00 $ 3,930.67 I 9 Subgrade Excavation C.Y. 296.30 $ 5.00 $ 1,481.48 10 Select Granular Borrow (CV) C.Y. 296.30 $ 12.00 $ 3,555.56 I 11 Class 5 Aggregate Base (100% Crushed Limestone, 8" Thick) S.Y. 3520.00 $ 5.00 $ 17,600.00 12 Class 5 Aggregate Base (100% Crushed Limestone, 6" Thick) S.Y. 179.50 $ 4.00 $ 718.00 13 Type MV Base Course (MVNW35035B), 2.5" Thick S.Y. 3002.00 $ 4.00 $. 12,008.00 I 14 Type MV Wear Course (MVWE45035B), 1.5" Thick S.Y. 3002.00 $ 3.20 $ 9,606.40 15 Type LV Wear Course for Driveways (L VWE35035B), 3.0" Thick S.Y. 179.50 $ 7.00 $ 1,256.50 I 16 Bituminous Material for Tack Coat GAL. 150.10 $ 2.50 $ 375.25 17 Concrete Curb and Gutter, Design B618 L.F. 1460.00 $ 8.20 $ 11,972.00 I 18 10" Concrete Driveway Pavement S.Y. 40.00 $ 55.00 $ 2,200.00 19 4" Concrete Walk S.F. 135.00 $ 3.00 $ 405.00 20 Pedestrian Ramp EA. 2.00 $ 400.00 $ 800.00 I 21 Silt Fence, Heavy Duty Type l.F. 50.00 $ 2.50 $ 125.00 22 Sodding, Type Lawn (Includes 6" Topsoil) S.Y. 2548.61 $ 3.00 $ 7,645.83 I 23 Remove Casting EA. 2.00 $ 50.00 $ 100.00 24 Casting Assembly (Includes Build Adjustment) EA. 2.00 $ 400.00 $ 800.00 I Subtotal $ 94,000.00 +10% Contingecy $ 9,400.00 I Subtotal $ 103,400.00 +25% Indirect Costs $ 25,850.00 Total Schedule A $ 129,250.00 I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN Appendix - A 19 I City Project No: 2005-1 I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 4 I City of Shakopee Dakota Street south of 4th Avenue I SCHEDULE D.- Sanitary Sewer Improvements - City Cost Item # Description Units Quantity Unit Price Extended Total I 1 Mobilization L.S. 1.00 $ 2,740.00 $ 2,740.00 2 Remove Sewer Pipe (Sanitary) L.F. 760.00 $ 4.00 $ 3,040.00 3 Remove Manhole (Sanitary) EA. 1.00 $ 450.00 $ 450.00 I 4 Sanitary Sewer Bypass Pumping L.S. 1.00 $ 1,500.00 $ 1,500.00 5 Connect to Existing Manhole (Sanitary) EA. 2.00 $ 500.00 $ 1,000.00 I 6 8" PVC Sewer Pipe. SDR 35 L.F. 760.00 $ 26.00 $ 19,760.00 7 Televise Sanitary Sewer L.F. 760.00 $ 1.00 $ 760.00 I 8 Construct 48" Manhole (Sanitary) L.F. 10.00 $ 200.00 $ 2,000.00 9 Casting Assembly (Includes Build Adjustment) EA. 3.00 $ 250.00 $ 750.00 Subtotal $ 32,000.00 I +10% Contingecy $ 3,200.00 Subtotal $ 35,200.00 I +25% Indirect Costs $ 8,800.00 Total City Cost $ 44,000.00 I .. SCHEDULE 0.- Sanitary Sewer Improvements - Assessable Cost I Item # Description Units Quantity Unit Price Extended Total 10 Remove Sanitary Service Pipe L.F. 150.00 $ 4.00 $ 600.00 11 Connect to Existing Sanitary Service EA. 5.00 $ 300.00 $ 1,500.00 I 12 4" PVC Sewer Pipe. SDR 26 L.F. 150.00 $ 20.00 $ 3,000.00 13 8" x 4" PVC Wye EA. 5.00 $ 100.00 $ 500.00 I Subtotal $ 5,600.00 +10% Contingecy $ 560.00 I Subtotal $ 6,160.00 . +25% Indirect Costs $ 1,540.00 I Total Assessable Cost $ 7,700.00 I I Total Schedule 01 $ 51,700.00 I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN Appendix . A 19 I City Project No: 2005-1 I I Preliminary Cost Estimate 2005 Street Reconstruction SECTION 4 I City of Shako pee Dakota Street south of 4th Avenue I SCHEDULE A.- Street Improvements Subtotal $ 94,000.00 I +10% Contingecy $ 9,400.00 Subtotal $ 103,400.00 +25% Indirect Costs $ 25,850.00 I Total Schedule 0 $ 129,250.00 SCHEDULE D.- Sanitary Sewer Improvements - City Cost I Subtotal $ 37,600.00 +10% Contingecy $ 3,760.00 I Subtotal $ 41,360.00 +25% Indirect Costs $ 10,340.00 I Total Schedule 0 $ 51,700.00 TOTAL $ 131,600.00 I TOTAL WITH 10% CONTINGENCY $ 144,760.00 TOTAL WITH INDIRECT COST $ 180,950.00 I I I I I I I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN Appendix - A 19 I City Project No: 2005-1 I Preliminary Cost Estimate I 2005 Street Reconstruction SECTION 5 City of Shako pee Dakota Street between 3rd Avenue and 4th Avenue I . SCHEDULE A.- Street Improvements I Item # Description Units Quantity Unit Price Extended Total 1 Mobilization L.S. 1.00 $ 2,495.88 $ 2,495.88 2 Traffic Control L.S. 1.00 $ 500.00 $ . 500.00 I 3 Sawcut Bituminous Pavement (Full Depth) L.F. 122.00 $ 3.50 $ 427.00 4 Sawcut Concrete Pavement (Full Depth) L.F. 20.00 $ 6.00 $ 120.00 I 5 Remove Curb and Gutter L.F. 20.00 $ 3.00 $ 60.00 6 Remove Bituminous Pavement S.Y. 1310.00 $ 2.50 $ 3,275.00 I 7 Remove Concrete Pavement S.Y. 45.00 $ 4.50 $ 202.50 8 Common Excavation (P) C.Y. 292.57 $ 5.00 $ 1,462.83 I 9 Subgrade Excavation . C.Y. 296.30 $ 5.00 $ 1,481.48 10 Select Granular Borrow (CV) C.Y. 296.30 $ 12.00 $ 3,555.56 11 Class 5 Aggregate Base (100% Crushed Limestone, 8" Thick) S.Y. 1310.00 $ 5.00 $ 6,550.00 I 12 Type MV Base Course (MVNW35035B), 2.5" Thick S.Y. 1310.00 $ 4.00 $ 5,240.00 13 Type MV Wear Course (MVWE45035B), 1.5" Thick S.Y. 1310.00 $ 3.20 $ 4,192.00 I 14 Bituminous Material for Tack Coat GAL. 65.50 $ 2.50 $ 163.75 15 Concrete Curb and Gutter, Design 8618 L.F. 20.00 $ 8.20 $ 164.00 I 16 10" Concrete Driveway Pavement S.Y. 72.00 $ 55.00 $ 3,960.00 17 Sodding, Type Lawn (Includes 6" Topsoil) S.Y. 50.00 $ 3.00 $ 150.00 I Subtotal $ 34,000.00 +10% Contingecy $ 3,400.00 Subtotal $ 37,400.00 I +25% Indirect Costs $ 9,350.00 Total Schedule A $ 46,750.00 I I I I I Feasibility Report 2005 Street Reconstruction City of Shakopee, MN City Project No: 2005-1 Appendix - A20 I - - - - - - - - - - - - - - - - - - - PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE APGAR STREET 2005 RECONSTRUCTION ASSESSABLE I SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE CHARLES W & PATRICIA C PASS 0 SECT-12 TWP-115 RNG-023 SE1/4 NW1/4 COM se COR OF 4-1 279120560 1040 APGAR ST S SHAKOPEE, MN. TERRENCE ADDN, S 33', NW TO PT33' S OF SW COR OF 4-1, N 33' TO 33.00 0.00 $1,473.78 $1,473.76 SHAKOPEE, MN. 55379 55379 SW COR, SE ALONG S LINE TO POB. CHARLES W & PATRICIA C PASS 1040 APGAR ST S 1040 APGAR ST S SHAKOPEE, MN. PLAT-27021 TERRENce ADDN LOT 4 BLOCK 1 73.33 1870.00 $3,274.92 $5,144.92 270210040 SECT- TWP- RNG- EX N 25' SHAKOPEE, MN. 55379 55379 BRIAN J BROWN 1024 APGAR ST S 1024 APGAR ST SHAKOPEE, MN. PLAT-27021 TERRENce ADDN LOT 3 BLOCK 1 80.00 1870.00 $3,572.80 $5.442.60 270210030 SECT- TWP- RNG- (EX N 20') & N 25' OF LOT 4 SHAKOPEE, MN. 55379 55379 THOMAS M & SANDRA] GREENING 1016 APGAR ST S 270210020 1016 APGAR ST S SHAKOPEE, MN. PLAT-27021 TERRENCE ADDN LOT 2 BLOCK 1 80.00 1670.00 $3,572.80 $5,442.60 SECT- TWp. RNG- EX N 15' OF lOT 2 & N 20' OF LOT 3 SHAKOPEE, MN. 55379 55379 WILLIAM] & DARLENE M MURPHY 1008 APGAR ST S 1008 APGAR ST S SHAKO PEE, MN. PLAT-27021 TERRENCE ADDN lOT 1 BLOCK 1 45.00* 1870.00 $2.009.70 $3,879.70 270210010 SECT-TWp. RNG-& N 15' OF LOT 2 SHAKOPEE, MN. 55379 55379 DONALD R & DONNA MAE WILLIAMS 0 SECT-12TWP-115 RNG.023 P/O Ne1/4lYING S OF PLAT OF JASPERS 279120456 1043 APGAR ST S SHAKOPEE, MN. & SMITH, N OF N LINE OF S112 NE1/4, W OF S EXT OF WROW OF 32.53 0.00 $1,452.79 $1,452.79 SHAKOPEE, MN. 55379 55379 AllEY IN BlK 11 & E OF S EXT OF E ROW LINE OF APGAR STREET DONALD R & DONNA MAE WILLIAMS 1043 APGAR ST S 270121040 1043 APGAR ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH AOON lOT 10 BLOCK 11 56.64 1670.00 $2,529.54 $4,399.54 SECT - TWP- RNG- & S 5' OF 9 SHAKOPEE, MN. 55379 55379 FRANKLIN & BARBARA CALABRO 1033 APGAR ST S 270121030 1033 APGAR ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH AOON LOT 9 BLOCK 11 65.00 1670.00 $2,902.90 $4,772.90 SECT. TWP- RNG- EX S 5' SHAKOPEE, MN. 55379 55379 EARL J & THERESA KALAL 1023 APGAR ST 5 270121020 1023 APGAR ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH AOON lOT 8 BLOCK 11 70.00 1870.00 $3,126.20 $4,996.20 SECT- TWP- RNG. SHAKOPEE, MN. 55379 55379 SHANE G HUTH 1013 APGAR ST S 270121010 1013 APGAR ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH AODN lOT 7 BLOCK 11 70.00 1670.00 $3,126.20 $4,996.20 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 TERRY C & ANNETTE J LUNDY 1007 APGAR ST 5 270121000 1007 APGAR ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN lOT 6 BLOCK 11 35.00* 1870.00 $1.563.10 $3,433.10 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 TOTAL 560.50 $16,830.00 $28,604.73 $45,434.73 * Corner Lot Assessment ApQar,Scott and Atwood Street Assessment Summarv: ApQar,Scott and Atwood Sanitarv Sewer Assessment Summarv: Total Assessable Cost = $82,498.44 Total Assessable Cost = $56,100.00 Total Front Footage = 2067.63 It Total Lots Serviced =30 Lots Cost per Front Foot = $39.90 Cost per Lot = $1,870.00 2005 RECONSTRUCTION H:12005 ENGINEERNG PROJECTS12005 RECONSTRUCT10N\EXGEl\ASSESSMENT ROll front footage.xls APGAR Appendix - A21 - - - - - - - - - - - - - - - - - - - PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE SCOTT STREET 2005 RECONSTRUCTION [ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE VIVIAN D ISAKSON 1044 SCOTT ST S 270120990 1044 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 5 BLOCK 11 81.85 1870.00 $3,655.42 $5,525.42 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 PATRICIA PINK 1034 SCOTT ST S 270120980 1034 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 4 BLOCK 11 70.00 1870.00 $3,126.20 $4,996.20 SECT - TWP- RNG- SHAKOPEE, MN. 55379 55379 MYRON A & BETTY GRUETZMACHER 1026 SCOTT ST S 270120970 1026 SCOTT ST S SHAKOPEE, MN, PLAT-27012 JASPER & SMITH ADDN LOT 3 BLOCK 11 70.00 1870.00 $3,126.20 $4,996.20 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 ROBERT A & KAREN J OLSON 1022 SCOTT ST S 270120960 1022 SCOTT ST S SHAKOPEE. MN. PLAT-27012 JASPER & SMITH ADON LOT 2 BLOCK 11 70.00 1870.00 $3,126.20 $4,996.20 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 ROBERT W & LAURI A GLENN 1006 SCOTT ST S 270120950 1006 SCOTT ST SHAKO PEE, MN. PLAT-27012 JASPER & SMITH ADON LOT 1 BLOCK 11 35.00* 1870.00 $1,563.10 $3,433.10 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 VERONICA LANDER 1047 SCOTT ST S 270120940 1047 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN lOT 10 BLOCK 10 90.27 1870.00 $4,031.46 $5,901.46 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 MARGARET R SAGER 1033 SCOTT ST S 270120930 1033 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 9 BLOCK 10 70.00 1870.00 $3,126.20 $4,996.20 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 ALBERT & MARGARET LOE6ERTMANN 1027 SCOTT ST S 270120920 1027 SCOTT ST S SHAKO PEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 8 BLOCK 10 70.00 1870.00 $3,126.20 $4,996.20 SECT- TWP- RNG- SHAKOPEE. MN. 55379 55379 KENNETH G & LUELLA 0 HENNEN 1023 SCOTT ST S 270120910 1023 SCOTT ST SHAKO PEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 7 BLOCK 10 70.00 1870.00 $3,126.20 $4,996.20 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 RODNEY L & DAWN M WOLFSWINKEL 1007 SCOTT ST S 270120900 1007 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 6 BLOCK 10 35.00* 1870.00 $1.563.10 $3.433.10 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 TOTAL 592.12 $18,700.00 $29,570.28 $48,270.28 * Corner Lot Assessment Apgar.Scott and Atwood Street Assessment Summary: Apgar.Scott and Atwood Sanitary Sewer Assessment Summary: Total Assessable Cost = $82,498.44 Total Assessable Cost:;: $56,100.00 Total Front Footage = 2067.63 It Total Lots Serviced = 30 Lots Cost per Front Foot = $39.90 Cost per Lot = $1,870.00 2005 RECONSTRUCTION H:\2005 ENGINEERNG PROJECTS\2005 RECONSTRUCTIONIEXCELIASSESSMENT ROLL front footage.xls SCOTT Appendix - A22 - - - - - - - - - - - - - - - - - - - PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE ATWOOD STREET 2005 RECONSTRUCTION IA;:,;:,t:;:,;:,ABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAr,E JAMES D MACHT 0 . ",,""'-'L IWP- 279120455 1114 ATWOOD ST SHAKOPEE, MN. ADDN, N OF N LINE OF S 1/2 NE1/4, E OF S EXT OF E ROWOF ALLEY 20.49 0.00 $915.08 $915.08 IN BlK 10. & W OF S EXT OF W ROW OF ATWOOD ST TAXED ON PID SHAKOPEE, MN. 55379 55379 27-230-011-0 GILBERT S & ELIZABETH SCHMITZ 1048 ATWOOD ST S 1048 ATWOOD ST SHAKOPEE, MN. PLAT -27012 JASPER & SMITH ADDN LOT 5 BLOCK 10 108.30 1870.00 $4,836.68 $6,706.68 270120890 seCT- TWp. RNG- EX N 15' SHAKOPEE, MN. 55379 55379 LEONARD] & LOUISE B VYSKOCIL 1034 ATWOOD ST 5 270120880 1034 ATWOOD ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 4 BLOCK 10 85,00 1670.00 $3,796.10 $5,666.10 SECT- TWp. RNG- & N 15' OF lOT 5 SHAKOPEE, MN. 55379 55379 LYLE M HOLM 1024 ATWOOD ST S 270120870 1024 ATWOOD ST 5 SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 3 BLOCK 10 70.00 1870.00 $3,126.20 $4,996.20 SECT- TWP- RNG. SHAKOPEE, MN. 55379 55379 LEROY A & YVONNE V MATHER 1012 ATWOOD ST S 1012 ATWOOD ST S SHAKOPEE, MN, PLAT-27012 JASPER & SMITH ADDN LOT 2 BLOCK 10 70.00 1870.00 $3,126.20 $4,996.20 270120860 SECT - TWP- RNG- SHAKOPEE, MN. 55379 55379 FRED J KUHLMANN 1006 ATWOOD ST S 1006 ATWOOD ST S SHAKOPEE, MN. PLAT.27012 JASPER & SMITH ADDN LOT 1 BLOCK 10 35.00* 1870.00 $1,563.10 $3.433.10 270120850 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 LYNN H & JANICE T ROGERS % DOUGLAS T ROGERS 1053 ATWOOD ST 5 PLAT-27012 JASPER & SMITH AOON LOT 12 BLOCK 9 1870.00 $2,756.42 $4,626.42 270120840 1053 ATWOOD ST S SHAKOPEE, MN. SECT - TWp. RNG- 61.72 SHAKOPEE, MN. 55379 55379 SUZANNE L WALSH 1039 ATWOOD ST S 1039 ATWOOD ST S SHAKOPEE, MN. PLAT.27012 JASPER & SMITH ADON LOT 11 BLOCK 9 70.00 1870.00 $3,126.20 $4,996.20 270120830 SECT- TWP- RNG. SHAKOPEE, MN. 55379 55379 FRANCIS J & FRANCES M KREUSER 1033 ATWOOD ST S 270120820 1033 ATWOOD ST S SHAKO PEE, MN. PLAT-27012 JASpeR & SMITH ADDN LOT 10 BLOCK 9 70.00 1870.00 $3,126.20 $4,996.20 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 RUDOLPH G & GEORGIA F MAURINE 1023 ATWOOD STS 270120810 1023 ATWOOD ST SHAKOPEE, MN, PLAT-27012 JASPER & SMITH ADDN LOT 9 BLOCK 9 70.00 1870.00 $3,126.20 $4,996.20 SECT- TWp. RNG. SHAKOPEE, MN. 55379 55379 CRAIG R HEILAND 1013 ATWOOD ST S 270120800 1013 ATWOOD AT S SHAKOPEE, MN. PLA T-27012 JASPER & SMITH ADDN LOT 8 BLOCK 9 69.00 1870.00 $3,081.54 $4,951.54 SECT. TWP- RNG- EX N l' SHAKOPEE, MN. 55379 55379 LARRY G & NANCY M BRAUN 1007 ATWOOD ST S 270120790 1007 ATWOOD ST S SHAKOPEE, MN. PLAT-27012 JASpeR & SMITH ADDN LOT 7 BLOCK 9 35.50.* 1870.00 $1.585.43 $3,455.43 SECT- TWP- RNG- & N l' OF LOT 8 SHAKOPEE, MN. 55379 55379 TOTAL 694.51 I $20,570.00 $34,165.35 $54,735.35 * Corner Lot Assessment Apgar,Scott and Atwood Street Assessment Summary: Apgar,Scott and Atwood Sanitary Sewer Assessment Summary: Total Assessable Cost = $82,498.44 Total Assessable Cost = $56,100.00 Total Front Footage = 2067.63 ft Total Lots Serviced = 30 Lots Cost per Front Foot = $39.90 Cost per Lot = $1,870.00 2005 RECONSTRUCTION H:\2005 eNGINEERNG PROJeCTS\2005 ReCONSTRUCTIONIEXCElIASSESSMENT ROLL front footage.xls' ATWOOD Appendix - A23 - - - - - - - - - - - - - - - - - - - PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE FULLER STREET 2005 RECONSTRUCTION I ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE SCOTT COUNTY HRA 970 FULLER ST 5 270120320 323 NAUMKEAG ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 8 BLOCK 6 36.28* 1965.00 $1,547.37 $3,512.37 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 MICHAEL & CYNTHIA LEGG 960 FULLER ST S 270120310 960 FULLER 5T S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 7 BLOCK 6 70.00 1965.00 $4,121.60 $6,086.60 \ SECT- TWP- RNG. SHAKOPEE, MN. 55379 55379 PAUL E & MARICA A DELLWO 952 FULLER ST S 270120300 952 FULLER 5T SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 6 BLOCK 6 70.00 1965.00 $4,121.60 $6,086.60 SECT- TWp. RNG- SHAKOPEE, MN. 55379 55379 MARK & JODI L 5URINX 944 FULLERST S 270120290 944 FULLER ST 5 SHAKOPEE, MN. PLAT-27012 JASpeR & SMITH ADDN LOT 5 BLOCK 6 70.00 1965.00 $4,121.60 $6,086.60 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 CHERIE WILTSE 934 FULLER ST S 270120280 934 FULLER5T SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN lOT 4 BLOCK 6 70.00 1965.00 $4.121.60 $6,086.60 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 WILLIAM F & GINA L SMITH 924 FULLER ST 5 270120270 924 FULLER Si S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH AooN LOT 3 BLOCK 6 70.00 1965.00 $4,121.60 $6,086.60 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 ROBERT P & LAVONNE C MONNENS 916 FULLER ST S 270120260 916 FULLER 5T S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH AoDN LOT 2 BLOCK 6 70.00 1965.00 $4,121.60 $6,086.60 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 ERVIN J & LEONA P DEERING 904 FULLER ST S 270120250 904 FULLER ST S SHAKOPEE, MN. PLAT.27012 JASPER & SMITH AODN LOT 1 BLOCK 6 35.00* 1965.00 $2,060.80 $4,025.80 SECT. TWP- RNG- SHAKOPEE, MN. 55379 55379 LEROY M & DARLENE ZAUN 207 SHAKOPEE AVE W 270120040 207 SHAKOPEE AVE W SHAKOPEE, MN. PLAT -27012 JASPER & SMITH ADDN LOT 1 BLOCK 2 46.80* 0.00 $2,755.58 $2,755.58 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 PATRICK M & ANNETTE C GLYNN 2048 AVE W 270018180 204 8 AVE W SHAKOPEE, MN. PLAT-27001 CI1Y OF SHAKOPEE LOT 6 BLOCK 109 22.50* 0.00 $1,324.80 $1,324.60 SECT - TWP- RNG- E 45' OF SHAKOPEE, MN. 55379 55379 KEITH 0 & ORMA L KRAAI 969 FULLER ST S 270120240 969 FULLER ST SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 8 BLOCK 5 36.28* 1965.00 $2,136.17 $4,101.17 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 RICHARD W & DEBRA K GRAHAM 961 FULLER ST S 270120230 961 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 7 BLOCK 5 70.00 1965.00 $4,121.60 $6.086.60 SECT- TWp. RNG- SHAKOPEE, MN. 55379 55379 DAVID M & SUSAN J MILLER 953 FULLER 5T S 270120220 953 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN lOT 6 BLOCK 5 70.00 1965.00 $4,121.60 $6,086.60 SECT. TWP- RNG. SHAKOPEE, MN. 55379 55379 2005 RECONSTRUCTION H:12005 ENGINEERNG PROJECTS12005 RECONSTRUCTIONlEXCELIASSESSMENT ROLL front footage.xls FULLER Appendix - A24 - - - - - - - - - - - - - - - - - - - PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE FULLER STREET 2005 RECONSTRUCTION ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE RONALD P & LINDA M KNOX 945 FULLER ST S 270120210 945 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 5 BLOCK 5 70.00 1965.00 $4,121.60 $6,086.60 SECT - TWP- RNG- SHAKOPEE, MN. 55379 55379 VALENTINE S THEIS,JR 933 FULLER ST 5 270120200 933 FULLER ST SHAKOPEE, MN. PLAT.27012 JASPER & SMITH AODN LOT 4 BLOCK 5 70.00 1965.00 $4,121.60 $6,086.60 SECT- TWP- RNG- SHAKO PEE, MN. 55379 55379 . CLARENCE T & ROSE H SCHMITT 925 FULLER ST S 270120190 925 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADON LOT 3 BLOCK 5 ~ 70.00 1965.00 $4,121.60 $6,086.60 SECT - TWP- RNG- SHAKOPEE, MN. 55379 55379 DONNA NOVAK 915 FULLER ST S 270120180 915 FULLER ST SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADON LOT 2 BLOCK 5 70.00 1965.00 $4,121.60 $6,086.60 SECT. TWP- RNG- SHAKOPEE, MN. 55379 55379 ERIC J & NANCY L STACK 907 FULLER ST S 270120170 907 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 5 69.00 1965.00 $4,062.72 $6,027.72 SECT- TWP- RNG- EX N l' SHAKOPEE, MN. 55379 55379 WALLACE W & CAROL E BISHOP 847 FULLER ST 5 PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 1 270120030 49268 405 PL SHAKOPEE, MN. SECT-TWP-RNG- S 5' (EX E8')& N l' LOT 1 BLK5 & P/OVAC 86.00 1965.00 $5,063.68 $7,028.68 PALISADE, MN. 56469 55379 SHAKOPEE AVE MARK A BENSON 827 FULLER ST S PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 1 270120010 827 FULLER ST 5 SHAKOPEE, MN. SECT - TWP- RNG- ex TRIANG TCT IN NE COR & EX 16' ALONG N 103.11 0.00 $6,071.12 $6,071.12 SHAKOPEE, MN. 55379 55379 EDGE &8' ON e& EXS5' CAROLYN FELIX 0 PLAT -27012 JASPER & SMITH AODN lOT 1 BLOCK 1 270120020 825 FULLER ST 5 SHAKO PEE, MN. SECT- TWP- RNG- TRIANG TCT IN NE COR, W 123.51S 9.73', E 122.29' 9.73 0.00 $572.90 $572.90 SHAKOPEE, MN. 55379 55379 TO POB CAROLYN FELIX 825 FULLER ST S 270018080 825 FULLER ST 5 SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 1 BLOCK 108 38.80 0.00 $2,284.54 $2,284.54 SECT. TWp. RNG- & LOTS 2 & 3 EX FRACT. LOT 3 SHAKOPEE, MN. 55379 55379 DAVID J SANDBERG 132 8 AVE W 270018170 132 8 AV W SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 10 BLOCK 106 30.00* 0.00 $1,766.40 $1,766.40 SECT- TWP. RNG. SHAKOPEE, MN. 55379 55379 TOTAL 1,146.64 $33,405.00 $79,105.28 $60,270.96 * Corner Lot Assessment Section 2 Street Assessment Summary: Section 2 Sanitary Sewer Assessment Summary: Total Assessable Cost::: $130,632.90 Total Assessable Cost::: $86,460.00 Total Front Footage::: 2941.52 Total Lots Serviced::: 44 Lots Cost per Front Foot::: $44.41 Cost per Lot::: $1.965.00 2005 RECONSTRUCTION H:\2005 ENGINEERNG PROJECTS\2005 RECONSTRUCTION\EXCELIASSESSMENT ROLL front footage.xls FULLER Appendix - A24 - - - - - - - - - - - - - - - - - - - PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE SOMMERVILLE STREET 2005 RECONSTRUCTION AS~E~~ABLI:: SANITARY STREET TOTAL PIO PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT' ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE LLOYD D & MARJORIE E CLEMONS 235 SHAKOPEE AVE E SECT -01 TWP-115 RNG-023 PIO SE114 SE114 SEC 1 & PIO Ne1/4 NE1/4 279010250 235 SHAKOPEE AVE E SHAKOPEE, MN. SEe 12 COM INT N LINE SHAKOPEE AVE & W LINE SOMMERVilLE, N 30.52* 1965.00 $1,797.02 $3,762.02 SHAKOPEE, MN. 55379 55379 163.5', W 60'. S 152.7', E 61.04' TO POB. SHARON M MANSKE 844 SOMMERVILLE ST S 279010260 844 SOMMERVILLE ST S SHAKOPEE, MN. seCT-Ol TWP-115 RNG-023 PIO SE114 SE114 BEG SE COR OF BLK 60.00 1965.00 $3.532.80 $5,497.80 106, W 142, S 60, E 142. N60 TO BeG SHAKOPEE, MN. 55379 55379 MARY BERNICE MILLER 836 SOMMERVILLE ST S . 270017890 836 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 4 BLOCK 106 90.00 1965.00 $5,299.20 $7,264.20 SECT- TWP- RNG- S 90' OF 4 & 5 SHAKOPEE, MN. 55379 55379 CHARMAINE DYSTERHEfT 826 SOMMERVILLE ST 5 PLA T-27001 CITY OF SHAKOPEE LOT 5 BLOCK 106 270017900 826 SOMMERVILLE ST SHAKOPEE, MN. SECT - TWP- RNG- N 52' OF LOTS 4 & 5, N 52' OF E 22' OF lOT 3, S 7' 75.00 1965.00 $4,416.00 $6,381.00 SHAKOPEE, MN. 55379 55379 OF LOTS 6& 7, S 7' OF E 22' OF LOT 8 & E 142' OF ADJ VAC ALLEY SCOTT R & KRISTA E W NICELY 818 SOMMERVILLE ST S PLAT-27001 CITY OF SHAKOPEE LOT B BLOCK 106 270017920 818 SOMMERVILLE ST S SHAKO PEE. MN. SECT- TWP- RNG- S 60.5' OF N 135' OF LOTS 6 & 7 & S 60.5' OF N 135' 60.00 1965.00 $3,532.80 $5,497.80 SHAKOPEE. MN. 55379 55379 OF E 22'OF LOT 8 THORIN J DESCHANE 804 SOMMERVILLE ST S PLAT-27001 CITY OF SHAKOPEE lOT 7 BLOCK 106 270017910 804 SOMMERVILLE ST S SHAKO PEE, MN. SECT- TWP- RNG- N 75' OF LOTS 6 & 7 & N 75' OFE 22' OF LOT 8 EX S 37.50* 1965.00 $2.208.00 $4,173.00 SHAKOPEE, MN. 55379 55379 61N RICHARD L & EILEEN F VOELTZ 863 SOMMERVILLE ST S SECT -01 TWP-115 RNG-G23 PIO SE114 SE114 BEG 255 W OF INT OF W 279010190 863 SOMMERVILLE ST 5 SHAKOPEE, MN. LINE SPENCER & N L1NESHAKOPEE AVE W 50.2 N 150 E 77.7 S 147.7 25.10* 1965.00 $1,477.89 $3,442.89 SHAKOPEE, MN. 55379 55379 TO BEG ALFREDO R PINEDA 845 SOMMERVILLE ST S 279010180 845 SOMMERVILLE ST S SHAKO PEE, MN. SECT-01 TWP-115 RNG-023 SE114 se114 COM SW COR BLK 105S 71.90 1965.00 $4,233.47 $6.198.47 71.9', E 152.6', N 98.7', W 150' TO POB. SHAKOPEE, MN. 55379 55379 WARREN & PATRICIA ILLIKAINEN 835 SOMMERVILLE ST S 270017780 835 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 1 BLOCK 105 71.00 1965.00 $4,180.48 $6.145.48 seCT- TWP- RNG- Sll2 OF LOTS 1-3 SHAKOPEE, MN. 55379 55379 DANS PROPERTIES LLC 825 SOMMERVILLE ST S 270017770 PO BOX 165 SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEe LOT 1 BLOCK 105 71.00 1965.00 $4,180.48 $6,145.46 SECT- TWP- RNG' N112 OF LOTS 1-3 CHASI<A. MN. 55318 55379 JAY GROMMESCH 815 SOMMERVILLE ST S 270017850 1160 VIERLING DR E APT 352 SHAKOPEE, MN. PLAT-27001 CITY OF SHAKO PEE LOT 9 BLOCK 105 60.00 1965.00 $3,532.60 $5,497.80 SECT- TWP- RNG- S 60' OF 9 & 10 SHAKOPEE, MN. 55379 55379 AARON & MEGAN J GORDON 807 SOMMERVILLE ST S PLAT-27001 CITY OF SHAKOPEE LOT 10 BLOCK 105 270017860 807 SOMMERVILLE ST 5 SHAKOPEE, MN. SECT- TWP- RNG-l YING NW OF LINE PARALLEL WITH& 82' SE OF 30.00* 1965.00 $1,766.40 $3.731.40 SHAI<OPEE, MN. 55379 55379 NW LINE & ADJ VAC ALLEY & STReeT CHARLES H & PAULINE F LONTO 736 SOMMERVILLE ST S 270017530 736 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 5 BLOCK 101 30.00* 1965.00 $1,766.40 $3,731.40 I SECT- TWP- RNG- SHAI<OPEE, MN. 55379 55379 I 2005 RECONSTRUCTION H:12005 ENGINEERNG PROJECTS\2005 RECONSTRUCTIONIEXCELIASSESSMENT ROLL front footage.xls SOMMERVtLLE Appendix - A25 - - - - - - - - - - - - - - - - - - - PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE SOMMERVILLE STREET 2005 RECONSTRUCTION ASSESSABLE I SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE THOMAS P & LORI K SWENSON 716 SOMMERVILLE ST S 270017550 1280 RUBY LN SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 7 BLOCK 101 71.00 1965.00 $4,180.48 $6,145.48 SECT-TWP- RNG. S 71' OF LOTS 6 & 7 SHAKOPEE, MN. 55379 55379 . RONALD V & LOREEN PALLANSCH 706 SOMMERVILLE ST S 270017540 706 SOMMERVILLE ST S SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEe LOT 6 BLOCK 101 35.50.* 1965.00 $2.090.24 $4,055.24 SECT. TWP- RNG- & LOT 7 (N 71' OF LOTS) SHAKOPEE, MN. 55379 55379 CESAR SANCHEZ 735 SOMMERVILLE ST S 270017580 735 SOMMERVILLE ST S SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 1 BLOCK 102 35.50. * 1965.00 $2,090.24 $4,055.24 SECT. TWP- RNG. & LOT 2 (S 71' OF LOTS) SHAKOPEE, MN. 55379 55379 SUSAN A & GERALD A HELDSTAB 719 SOMMERVILLE ST S 270017590 2002 SCARBOROUGH CT SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 2 BLOCK 102 71.00 1965.00 $4,180.48 $6,145.48 SECT-TWP- RNG. N 71' OF LOTS 1 & 2 CHASKA, MN. 55318 55379 DOROTHY STOCKER 713 SOMMERVILLE ST S 270017670 713 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 10 BLOCK 102 71.00 1965.00 $4,180.48 $6.145.48 SECT-TWP.RNG-S 71' OF 9 & 10 SHAKOPEE, MN. 55379 55379 DORIS B CHEEVER 705 SOMMERVILLE ST S 270017660 705 SOMMERVILLE ST SHAKO PEE, MN, PLAT-27001 CITY OF SHAKOPEE LOT 9 BLOCK 102 35.50. * 1965.00 $2,090.24 $4.055.24 SECT-TWP- RNG- N 71' OF 9 & 10 SHAKOPEE, MN. 55379 55379 MARTIN & PATRICIA M RYBAK 235 7 AVE E 270016090 235 7 AVE E SHAKOPEE, MN. PLAT.27001 CITY OF SHAKOPEE LOT 5 BLOCK 80 30.00* 1965.00 $1,766.40 $3,731.40 SECT.TWP- RNG- S 71' OF SHAKOPEE, MN. 55379 55379 STEVEN D HUBBARD 626 SOMMERVILLE ST 5 270016080 626 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 4 BLOCK 80 79.00 1965.00 $4.651.52 $6,616.52 SHAKOPEE, MN. 55379 55379 SECT-TWP- RNG- & LOT 5 (N 71' OF lOTS) & S1/2ADJ VAC ALLEY MARTIN L SCHILTZ 616 SOMMERVILLE ST S 270016110 716 7 AVE E SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 7 BLOCK 80 79.00 1965.00 $4,651.52 $6,616.52 SECT- TWP- RNG. & LOT 6 (S 71' OF) & N112 ADJ VAC ALLEY SHAKOPEE, MN. 55379 55379 PAUL R WERNER 2346 AVE E 270016100 234 6 AVE E SHAKOPEE, MN. PlAT-27001 CITY OF SHAKOPEE LOT 6 BLOCK 80 35.50* 1965.00 $2,090.24 $4,055.24 SECT-TWP- RNG. & LOT 7 (N 71' OF LOTS) SHAKOPEE, MN. 55379 55379 WILLMER H ROEPKE 635 SOMMERVILLE ST S 270015920 635 SOMMERVILLE ST S SHAKOPEE, MN. PLA T-27001 CITY OF SHAKOPEE LOT 1 BLOCK 79 35.50* 1965.00 $2,090.24 $4.055.24 SECT-TWP- RNG- S 71' OF LOTS 1 & 2 EX E40' OF S 71' OF LOT 2 SHAKOPEE, MN. 55379 55379 MICHAEL H J & SANDRA FURRER 625 SOMMERVILLE ST S 270015930 2095 BRIDGE CROSSING E SHAKOPEE, MN. PLAT.27001 CITY OF SHAKOPEE LOT 1 BLOCK 79 71.00 1965.00 $4,180.46 $6,145.48 SECT- TWp. RNG- N 71' OF LOTS 1 &2 SHAKOPEE, MN. 55379 55379 ELMER J & LUCETTA A MONNENS 615 SOMMERVILLE ST 5 270016030 615 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 10 BLOCK 79 71.00 1965.00 $4,180.48 $6,145.48 SECT - TWP- RNG- Sll2 OF lOTS 9 & 10 SHAKOPEE, MN. 55379 55379 2005 RECONSTRUCTION H:\2005 ENGINeERNG PROJeCTS\2005 RECONSTRUCTION\EXCELIASSESSMENT ROLL front footage.xls SOMMERVILLE Appendix - A25 - - - - - - - - - - - - - - - - - - - PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE SOMMERVILLE STREET 2005 RECONSTRUCTION ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE EILEEN KERKOW 605 SOMMERVILLE ST S 605 SOMMERVILLE ST S SHAKOPEE, MN. PLAT -27001 CITY OF SHAKOPEE LOT 9 BLOCK 79 35.50* 1965.00 $2.090.24 $4.055.24 270016020 SECT- TWP- RNG- Nll2 OF LOTS 9 & 10 SHAKOPEE, MN. 55379 55379 LAWRENCE J & VICTORIA WHERLEY 233 5 AVE E 233 5 AVE E SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 5 BLOCK 55 30.00* 0.00 $1.766.40 $1.766.40 270014090 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 LUKE T MONNENS 2384 AVE E 238 4 AV E SHAKOPEE, MN. PLAT-27001 CITY OF SHAKO PEE LOT 6 BLOCK 55 30.00* 0.00 $1,766.40 $1,766.40 270014100 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 PHILLIP & TARCISA SCHMIDT 437 SOMMERVILLE ST S 437 SOMMERVILLE ST 5 SHAKO PEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 1 BLOCK 54 30.00* 0.00 $1,766.40 $1,766.40 270013950 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 GARY A FAGEROOS 3064 AVE E 270014040 306 4 AV E SHAKOPEE, MN. PLAT-27001 CITY OF SHAKopeE LOT 10 BLOCK 54 30.00* 0.00 $1,766.40 $1,766.40 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 TOTAL 1,071.90 $53,055.00 $93,502.62 $48,486.72 * Corner Lot Assessment Section 2 Street Assessment Summary: Section 2 Sanitary Sewer Assessment Summary: Total Assessable Cost = $130,632.90 Total Assessable Cost::: $86,460.00 Total Front Footage = 2941.52 Total Lots Serviced::: 44 Lots Cost per Front Foot::: $44.41 Cost per Lot = $1,965.00 2005 RECONSTRUCTION H:\2005 ENGINEERNG PROJECTS\2005 RECONSTRUGTION\EXCeLIASSESSMENT ROLL front footage.xls SOMMERVILLE Appendix - A25 /5- c. 3 . . MEMO ON TABLE CITY OF SHAKO PEE Memorandum TO: Mayor & City Council Mark McNeill, City Administrator FROM: Bruce Loney, Public Works Director SUBJECT: 2005 Street Reconstruction Project, Project No. 2005-1 DATE: February 15,2005 INTRODUCTION: Attached is a revised preliminary assessment roll for the streets in Section 1 and Section 2 of the feasibility report for Project No. 2005-1. . BACKGROUND: The feasibility report was included in the Council packet to be considered for acceptance on February 15, 2005. It was brought to staff s attention that the assessments in the report did not match the preliminary assessment roll. Staff did find a computer glitch in the preliminary assessment roll, thus the corrected and revised assessment roll is attached for Council to place in the feasibility report for Project No. 2005-1. ALTERNATIVES: 1. Approve a motion to include the revised preliminary assessment roll in the feasibility report for consideration of adoption by Resolution No. 6181. 2. Table for additional information. RECOMMENDATION: Staff would recommend Alternative No.1, to include the revised preliminary assessment roll in the feasibility report. ACTION REQUESTED: Approve a motion accepting the revised preliminary assessment roll to be included in the feasibility report for Project No. 2005-1, prior to accepting the feasibility report and calling for a public hearing. Bruce Loney Public Works Director BUpmp ENGRl200SPROlECT/200S RECONIWORDIREV.FEAS. PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE APGAR STREET 2005 RECONSTRUCTION REVISED - 02/14/2005 ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE CHARLES W & PATRICIA C PASS 0 SECT-12 TWP-115 RNG-023 SE1/4 NW1/4 COM SE COR OF 4-1 279120560 1040 APGAR ST S SHAKOPEE, MN. TERRENCE ADDN, S 33', NW TO PT33' S OF SW COR OF 4-1, N 33' TO 33.00 0.00 $1,316.70 $1,316.70 SHAKOPEE, MN, 55379 . 55379 SW COR, SE ALONG S LINE TO POB. CHARLES W & PATRICIA C PASS 1040 APGAR ST S 270210040 1040 APGAR ST S SHAKO PEE, MN. PlAT-27021 TERRENCE ADDN LOT 4 BLOCK 1 73.33 1870.00 $2,925.87 $4,795.87 SECT- TWP- RNG- EX N 25' SHAKOPEE, MN. 55379 55379 BRIAN J BROWN 1024 APGAR ST S 270210030 1024 APGAR ST SHAKOPEE, MN. PLAT-27021 TERRENCEADDN LOT 3 BLOCK 1 80.00 1870.00 $3,192.00 $5,062.00 SECT- TWP- RNG- (EX N 20') & N 25' OF LOT 4 SHAKOPEE, MN. 55379 55379 THOMAS M & SANDRA J GREENING 1016 APGAR ST S 270210020 1016 APGAR ST S SHAKOPEE, MN. PLAT-27021 TERRENCE ADDN LOT 2 BLOCK 1 80.00 1870.00 $3,192.00 $5.062.00 SECT- TWP- RNG- EX N 15' OF lOT 2 & N 20' OF LOT 3 SHAKOPEE, MN. 55379 55379 WILLIAM J & DARLENE M MURPHY 1008 APGAR ST S '" 270210010 1008 APGAR ST S SHAKOPEE, MN. PLAT-27021 TeRRENCEADDN LOT 1 BLOCK 1 45.00 1870.00 $1.795.50 $3,665.50 SECT- TWP- RNG- & N 15' OF LOT 2 SHAKOPEE, MN. 55379 55379 DONALD R & DONNA MAE WILLIAMS 0 SECT-12 TWP-115 RNG-023 PIO NEl14LYING S OF PLAT OF JASPERS 279120456 1043 APGAR ST S SHAKOPEE, MN. & SMITH, N OF N LINE OF Sl12 NE1/4, W OF S EXT OF WROW OF 32.53 0.00 $1.297.95 $1.297.95 SHAKOPEE, MN. 55379 55379 ALLEY IN BlK 11 & E OF S EXT OF E ROW LINE OF APGAR STREET DONALD R & DONNA MAE WILLIAMS 1043 APGAR ST S 270121040 1043 APGAR ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADON LOT 10 BLOCK 11 56.64 1870.00 $2.259.94 $4,129.94 SECT- TWP- RNG- & S 5' OF 9 SHAKOPEE, MN. 55379 55379 FRANKLIN & BARBARA CALABRO 1033 APGAR ST S 270121030 1033 APGAR ST 5 " SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADON LOT 9 BLOCK 11 65.00 1870.00 $2.593.50 $4,463.50 SECT- TWP- RNG- EX S 5' SHAKOPEE, MN. 55379 55379 EARL] & THERESA KALAL 1023 APGAR ST S 270121020 1023 APGAR ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 8 BLOCK 11 70.00 1870.00 $2,793.00 $4,663.00 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 SHANE G HUTH 1013 APGAR ST S 270121010 1013 APGAR ST S SHAKO PEE, MN. PLAT-27012 JASPER & SMITHADDN LOT 7 BLOCK 11 70.00 1870.00 $2,793.00 $4,663.00 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 TERRY C & ANNETTE] LUNDY 1007 APGAR ST S '" 270121000 1007 APGAR ST S SHAKO PEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 6 BLOCK 11 35.00 1870.00 $1,396.50 $3.266.50 SECT - TWP- RNG- SHAKOPEE, MN. 55379 55379 TOTAL 640.50 $16,830.00 $25,555.95 $42,385.95 * Corner Lot Assessment Apgar,Scott and Atwood Street Assessment Summary: Apgar,Scott and Atwood Sanitary Sewer Assessment Summary: Total Assessable Cost = $82,498.44 Total Assessable Cost = $56,100.00 Total Front Footage = 2067.63 ft Total Lots Serviced = 30 Lots Cost per Front Foot = $39.90 Cost per Lot = $1,870.00 2005 RECONSTRUCTION H:12005 ENGINEERNG PROJECTS12005 RECONSTRUCTIONIEXCELIASSESSMENT ROLL front footage APGAR Appendix - A21 PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE SCOTT STREET 2005 RECONSTRUCTION REVISED - 02/14/2005 ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE VIVIAN D ISAKSON 1044 SCOTT ST S 270120990 1044 SCOTT ST S SHAKOPEE, MN. PLA T-27012 JASPER & SMITH ADDN LOT 5 BLOCK 11 81.85 1870.00 $3,265.82 $5,135.82 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 PATRICIA PINK 1034 SCOTT ST S 270120980 1034 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITHADDN lOT 4 BLOCK 11 70.00 1870.00 $2,793.00 $4,663.00 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 MYRON A & BETTY GRUETZMACHER 1026 SCOTT ST S 270120970 1026 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN lOT 3 BLOCK 11 70.00 1870.00 $2,793.00 $4,663.00 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 ROBERT A & KAREN J OLSON 1022 SCOTT ST S 270120960 1022 SCOTT ST S SHAKO PEE, MN. PLA T-27012 JASPER & SMITH ADDN LOT 2 BLOCK 11 70.00 1870.00 $2,793.00 $4.663.00 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 ROBERT W & LAURI A GLENN 1006 SCOTT ST S * 270120950 1006 SCOTT ST SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 11 35.00 1870.00 $1.396.50 $3,266.50 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 VERONICA LANDER 1047 SCOTT ST S 270120940 1047 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 10 BLOCK 10 90.27 1870.00 $3,601.77 $5,471.77 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 MARGARET R SAGER 1033 SCOTT ST S 270120930 1033 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH AODN LOT 9 BLOCK 10 70.00 1870.00 $2,793.00 $4,663.00 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 ALBERT & MARGARET LOEBERTMANN 1027 SCOTT ST S 270120920 1027 SCOTT ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 8 BLOCK 10 70.00 1870.00 $2.793.00 $4,663.00 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 KENNETH G & LUELLA D HENNEN 1023 SCOTT ST S 270120910 1023 SCOTT ST SHAKOPEE, MN. PLAT -27012 JASPER & SMITH ADDN LOT 7 BLOCK 10 70.00 1870.00 $2,793.00 $4,663.00 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 RODNEY L & DAWN M WOLFSWINKEL 1007 SCOTT ST 5 * 270120900 1007 SCOTT ST S SHAKOPEE, MN, PLAT-27012 JASPER & SMITH ADDN lOT 6 BLOCK 10 35.00 1870.00 $1,396.50 $3.266.50 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 TOTAL 662.12 $18,700.00 $26,418.59 $45,118.59 * Corner Lot Assessment Apllar,Scott and Atwood Street Assessment Summary: Apllar,Scott and Atwood Sanitary Sewer Assessment Summary: Total Assessable Cost = $82,498.44 Total Assessable Cost = $56,100.00 Total Front Footage = 2067.63 ft Total Lots Serviced = 30 Lots Cost per Front Foot = $39.90 Cost per Lot = $1,870.00 2005 RECONSTRUCTION H:12005 ENGINEERNG PROJECTS12005 RECONSTRUCTloNleXCELIASSESSMENT ROLL front footage SCOTT Appendix - A22 PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE ATWOOD STREET 2005 RECONSTRUCTION REVISED - 02/1 4/2005 ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE JAMES D MACHT 0 SECT-12 TWP-115 RNG-023 P/O NE1/4 LYING S OF JASPER & SMITH 279120455 1114 ATWOOD ST SHAKOPEE, MN. ADDN, N OF N LINE OF S 1/2 NE1/4, E OF S EXT OF E ROWOF ALLEY 20.49 0.00 $817.55 $817.55 IN BlK 10, &WOFS EXTOFW ROW OF ATWOODSTTAXeD ON PID SHAKOPEE, MN. 55379 55379 27-230-011-0 GILBERT S & ELIZABETH SCHMITZ 1048 ATWOOD ST S 270120690 1048 ATWOOD ST SHAKOPEE, MN. PLAT-27012 JASpeR & SMITH ADDN LOT 5 BLOCK 10 108,30 1870.00 $4,321.17 $6,191.17 SECT- TWP- RNG- EX N 15' SHAKOPEE, MN. 55379 55379 LEONARD] & LOUISE B VYSKOCIL 1034 ATWOOD ST S 270120880 1034 ATWOOD ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 4 BLOCK 10 85.00 1870.00 $3,391.50 $5,261.50 SECT- TWP- RNG- & N 15' OF LOT 5 SHAKOPEE, MN. 55379 55379 LYLE M HOLM 1024 ATWOOD ST S 270120870 1024 ATWOOD ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 3 BLOCK 10 70.00 1870.00 $2,793.00 $4.663.00 SECT- TWP- RNG. SHAKOPEE, MN. 55379 55379 LEROY A & YVONNE V MATHER 1012 ATWOOD ST 5 270120860 1012 ATWOOD ST 5 SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 2 BLOCK 10 70.00 1870.00 $2,793.00 $4,663.00 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 FRED] KUHLMANN 1006 ATWOOD ST S * 270120850 1006 ATWOOD ST 5 SHAKO PEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 10 35.00 1870.00 $1,396.50 $3,266.50 SECT- TWp. RNG- SHAKOPEE, MN. 55379 55379 LYNN H & JANICE T ROGERS % DOUGLAS T ROGERS 1053 ATWOOD ST S PLAT-27012 JASpeR & SMITH ADDN LOT 12 BLOCK 9 1870.00 $2,462.63 $4,332.63 270120840 1053 ATWOOD ST S SHAKOPEE, MN. SECT- TWp. RNG- 61.72 SHAKOPEE, MN. 55379 55379 SUZANNE L WALSH' 1039 ATWOOD ST S . 270120830 1039 ATWOOD ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 11 BLOCK 9 70.00 1870.00 $2,793.00 $4,663.00 seCT- TWP- RNG- SHAKOPEE, MN. 55379 55379 FRANCIS J & FRANCES M KREUSER 1033 ATWOOD ST S 270120820 1033 ATWOOD ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADON LOT 10 BLOCK 9 70.00 1870.00 $2,793.00 $4,663.00 SECT - TWp. RNG- SHAKOPEE, MN. 55379 55379 RUDOLPH G & GEORGIA F MAURINE 1023 ATWOOD ST S 270120810 1023 ATWOOD ST SHAKOPEE, MN, PLAT-27012 JASPER & SMITH ADDN LOT 9 BLOCK 9 70.00 1870.00 $2,793.00 $4,663.00 SECT. TWP- RNG- SHAKOPEE, MN. 55379 55379 CRAIG R HEILAND 1013 ATWOOD ST S 270120800 1013 ATWOOD AT S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 8 BLOCK 9 69.00 1870.00 $2,753.10 $4,623.10 SECT- TWP- RNG- EX N l' SHAKOPEE, MN. 55379 55379 LARRY G & NANCY M BRAUN 1007 ATWOOD ST S * 270120790 1007 ATWOOD ST 5 SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 7 BLOCK 9 35.50 1870.00 $1,416.45 $3,286.45 SECT- TWP- RNG- & N l' OF LOT 8 SHAKOPEE, MN. 55379 55379 TOTAL r 765.01 I $20,570.00 $30,523.90 $51,093.90 * Corner Lot Assessment Apgar.Scott and Atwood Street Assessment Summary: Apgar.Scott and Atwood Sanitary Sewer Assessment Summary: Total Assessable Cost = $82,498.44 Total Assessable Cost = $56,100.00 2005 RECONSTRUCTION H:12005 ENGINEERNG PROJECTS12005 RECONSTRUCTION\EXCELIASSESSMENT ROLL front footage ATWOOD Appendix - A23 PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE ATWOOD STREET 2005 RECONSTRUCTION REVISED' 02/1 4/2005 ASSESSABLE SAN IT ARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE Total Front Footage = 2067.63 ft Total Lots Serviced = 30 Lots Cost per Front Foot = $39.90 Cost per Lot = $1,870.00 2005 RECONSTRUCTION H:12005 ENGINEERNG PROJECTS12005 RECONSTRUCTION\EXCELIASSESSMENT ROLL front footage ATWOOD Appendix - A23 PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE F"ULLER STREET 2005 RECONSTRUCTION REVISED. 02/14/2005 ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE SCOTT COUNTY HRA 970 FULLER ST S * 270120320 323 NAUMKEAG ST S SHAKOPEE, MN. PLAT-27012 JASpeR & SMITH ADDN LOT 8 BLOCK 6 36.28 1965.00 $1.611.19 $3,576.19 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 MICHAEL & CYNTHIA LEGG 960 FULLER ST 5 270120310 960 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 7 BLOCK 6 70.00 1965.00 $3,108.70 $5,073.70 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 PAUL E & MARICA A DELLWO 952 FULLER ST S 270120300 952 FULLER ST SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 6 BLOCK 6 70.00 1965.00 $3,108.70 $5,073.70 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 MARK & JODI L SURINX 944 FULLER ST S 270120290 944 FULLER ST S SHAKOPEE, MN. PLA T-27012 JASPER & SMITH ADDN lOT 5 BLOCK 6 70.00 1965.00 $3,108.70 $5,073.70 SECT- TWp. RNG- SHAKOPEE, MN. 55379 55379 CHERIE WILTSE 934 FULLER ST S 270120280 934 FULLER ST SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 4 BLOCK 6 70.00 1965.00 $3,108.70 $5,073.70 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 WILLIAM F & GINA L SMITH 924 FULLER ST S 270120270 924 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 3 BLOCK 6 70.00 1965.00 $3,108.70 $5,073.70 SECT- TWP- RNG- SHAKO PEE, MN. 55379 55379 ROBERT P & LAVONNE C MONNENS 916 FULLER ST S , 270120260 916 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 2 BLOCK 6 70.00 1965.00 $3,108.70 $5,073.70 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 ERVIN] & LEONA P DEERING 904 FULLER ST S * 270120250 904 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 6 35.00 1965.00 $1,554.35 $3,519.35 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 LEROY M & DARLENE ZAUN 207 SHAKOPEE AVE W * 270120040 207 SHAKOPEE AVE W SHAKOPEE, MN. PlAT-27012 JASPER & SMITHADDN LOT 1 BLOCK2 46.80 0.00 $2,078.39 $2,078.39 SECT- TWp. RNG- SHAKOPEE, MN. 55379 55379 PATRICK M & ANNETTE C GLYNN 204 8 AVE W * 270018180 204 8 AVE W SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 6 BLOCK 109 22.50 0.00 $999.23 $999.23 SECT- TWP- RNG- E 45' OF SHAKOPEE, MN. 55379 - 55379 KEITH D & ORMA L KRAAI 969 FULLER ST S * 270120240 969 FULLER ST SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 8 BLOCK 5 36.28 1965.00 $1,611.19 $3,576.19 SECT. TWP- RNG- SHAKOPEE, MN. 55379 55379 RICHARD W & DEBRA K GRAHAM 961 FULLER ST S 270120230 961 FULLER ST 5 SHAKO PEE, MN. PLA T-27012 JASPER & SMITH ADDN LOT 7 BLOCK 5 70.00 1965.00 $3,108.70 $5,073.70 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 DAVID M & SUSAN J MILLER 953 FULLER ST S 270120220 953 FULLER ST S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 6 BLOCK 5 70.00 1965.00 $3,108.70 $5,073.70 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 2005 RECONSTRUCTION H:\2005 eNGINEERNG PROJECTS\2005 RECONSTRUCTION\EXCElIASSESSMENT ROLL front footage FULLER Appendix - A24 PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE FULLER STREET 2005 RECONSTRUCTION REVISED - 02/14/2005 ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE RONALD P & LINDA M KNOX 945 FULLER ST 5 270120210 945 FULLER 5T S SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 5 BLOCK 5 70.00 1965.00 $3.108.70 $5.073.70 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 VALENTINE 5 THEI5,JR 933 FULLER ST S 270120200 933 FULLER ST SHAKOPEE, MN. PLA T-27012 JASPER & SMITH ADDN LOT 4 BLOCK 5 70.00 1965.00 $3.108.70 $5,073.70 seCT- TWP- RNG- SHAKOPEE, MN. 55379 55379 CLARENCE T & ROSE H SCHMIlT 925 FULLER ST S 270120190 925 FULLER ST 5 SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 3 BLOCK 5 70.00 1965.00 $3,108.70 $5,073.70 SECT- TWp. RNG. SHAKOPEE, MN. 55379 55379 DONNA NOVAK 915 FULLER ST 5 270120180 915 FULLER ST SHAKOPEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 2 BLOCK 5 70.00 1965.00 $3.108.70 $5.073.70 SECT- TWP- RNG- SHAKO PEE, MN. 55379 55379 ERIC] & NANCY L STACK 907 FULLER ST S 270120170 907 FULLER ST S SHAKO PEE, MN. PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 5 69.00 1965.00 $3.064.29 $5.029.29 SECT- TWP- RNG- EX N l' , SHAKOPEE, MN. 55379 55379 WALLACE W & CAROL E BISHOP 847 FULLER ST 5 PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 1 270120030 49268 405 PL SHAKOPEE, MN. SECT- TWP- RNG- S 5' (EX E 8') & N l' LOT 1 BLK5 & P/O VAC 86.00 1965.00 $3,819.26 $5,784.26 PALISADE, MN. 56469 55379 SHAKOPEE AVE MARK A BENSON 827 FULLER 5T S PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 1 270120010 827 FULLER ST 5 SHAKOPEE, MN. SECT- TWP- RNG- EX TRIANG TCT IN NE COR & EX 16' ALONG N 103.11 0.00 $4,579.12 $4.579.12 SHAKOPEE, MN. 55379 55379 EDGE&8' ON E& EXS 5' CAROLYN FELIX 0 PLAT-27012 JASPER & SMITH ADDN LOT 1 BLOCK 1 270120020 825 FULLER ST 5 SHAKOPEE, MN. SECT- TWp. RNG- TRIANG TCT IN NE COR, W 123.51S 9.73', E 122.29' 9.73 0.00 $432.11 $432.11 SHAKOPEE, MN. 55379 55379 TO POB CAROLYN FELIX 825 FULLER ST 5 270018080 825 FULLER ST S SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 1 BLOCK 108 38.80 0.00 $1,723.11 $1,723.11 seCT- TWp. RNG- & LOTS 2 & 3 EX FRACT. LOT 3 SHAKOPEE, MN. 55379 55379 DAVID J SANDBERG 1328 AVE W * 270018170 132 8 AV W SHAKOPEE, MN. PlAT-27001 CITY OF SHAKOPEE LOT 10 BLOCK 108 30.00 0.00 $1,332.30 $1,332.30 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 TOTAL 1,353.50 $33,405.00 $60,108.94 $49,322.38 * Corner Lot Assessment Section 2 Street Assessment Summary: Section 2 Sanitary Sewer Assessment Summary: Total Assessable Cost = $130,632.90 Total Assessable Cost = $86,460.00 Total Front Footage = 2941.52 Total Lots Serviced = 44 Lots Cost per Front Foot = $44.41 Cost per Lot = $1,965.00 . 2005 RECONSTRUCTION H:\2005 ENGINEERNG PROJECTS\2005 RECONSTRUCTION\EXCELIASSESSMENT ROLL front footage FULLER Appendix - A24 PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE SOMMERVILLE STREET 2005 RECONSTRUCTION REVISED - 02/14/2005 ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE LLOYD D & MARJORIE E CLEMONS 235 SHAKOPEE AVE E * SECT.01 TWP-115 RNG-023 P/O se1/4 sel/4 sec 1 & P/O NEl/4 NEl/4 279010250 235 SHAKOPEE AVE E SHAKOPEE, MN. sec 12 COM INT N LINE SHAKOPEE AVE & W LINE SOMMERVILLE, N 30.52 1965.00 $1,355.39 $3,320.39 SHAKOPEE, MN. 55379 55379 163.5', W 60', S 152.7', E 61.04' TO POB. SHARON M MANSKE 844 SOMMERVILLE ST S 279010260 844 SOMMERVILLE ST S SHAKOPEE, MN, SECT-01 TWP-115 RNG-023 P/O SEl/4 SEl/4 BeG SE COR OF BLK 60,00 1965.00 $2,664.60 $4,629.60 106, W 142, S 60, E 142, N60 TO BEG SHAKOPEE, MN. 55379 55379 MARY BERNICE MILLER 836 SOMMERVILLE ST S 270017890 836 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKO PEE LOT 4 BLOCK 106 90.00 1965.00 $3,996.90 $5,961.90 SECT- TWP- RNG- S 90' OF 4 & 5 SHAKOPEE, MN. 55379 55379 CHARMAINE DYSTERHEFT 826 SOMMERVILLE ST S PLAT-27001 CITY OF SHAKOPEE LOT 5 BLOCK 106 270017900 826 SOMMERVILLE ST SHAKOPEE, MN. SECT- TWP- RNG- N 52' OF LOTS 4 & 5, N 52' OF E 22' OF LOT 3, S 7' 75.00 1965.00 $3,330.75 $5,295.75 SHAKOPEE, MN. 55379 55379 OF LOTS 6& 7, S 7' OF E 22' OF LOT 8 & E 142' OF ADJ VAC ALLEY SCOTT R & KRISTA E W NICELY 818 SOMMERVILLE ST S PLAT-27001 CITY OF SHAKopeE LOT 8 BLOCK 106 270017920 818 SOMMERVILLE ST S SHAKOPEE, MN. SECT- TWP- RNG. S 60.5' OF N 135' OF LOTS 6 & 7 & S 60.5' OF N 135' 60.00 1965.00 $2,664.60 $4,629.60 SHAKOPEE, MN. 55379 55379 OF E 22'OF LOT 8 THORIN J DESCHANE 804 SOMMERVILLE ST S PLAT-27001 CITY OF SHAKOPEE LOT 7 BLOCK 106 * 270017910 804 SOMMERVILLE ST 5 SHAKOPEE, MN. SECT- TWp. RNG- N 75' OF LOTS 6 & 7 & N 75' OFE 22' OF LOTS EX S 37.50 1965.00 $1,665.38 $3,630.38 SHAKOPEE, MN. 55379 55379 61N RICHARD L & EILEEN F VOELTZ 863 SOMMERVILLE ST S SECT-01 TWP-115 RNG-023 P/O SEl/4 sel/4 BeG 255 W OF INTOF W * 279010190 863 SOMMERVILLE ST S SHAKO PEE, MN. LINE SPENCER & N lINESHAKOPEeAve W 50.2 N 150 E 77.7 S 147.7 25.10 1965.00 $1,114.69 $3,079.69 SHAKOPEE, MN. 55379 55379 < TO BEG ALFREDO R PINEDA 845 SOMMERVILLE ST S 279010180 845 SOMMERVILLE ST S SHAKOPEE, MN. SECT-Ol TWP-115 RNG-023 SEl/4 SEl/4 COM SW COR BLK 105S 71.90 1965.00 $3,193.06 $5,158.08 71.9', E 152.6', N98.7', W 150'TOPOB. SHAKOPEE, MN. 55379 55379 WARREN & PATRICIA ILLIKAINEN 835 SOMMERVILLE ST S 270017780 835 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOll BLOCK 105 71.00 1965.00 $3,153.11 $5,118.11 SECT- TWp. RNG. Sl/2 OF LOTS 1-3 SHAKOPEE, MN. 55379 55379 DANS PROPERTIES LLC 825 SOMMERVILLE ST S 270017770 PO BOX 165 SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEe LOT 1 BLOCK 105 71.00 1965.00 $3,153.11 $5,118.11 SECT. TWP- RNG- Nl/2 OF LOTS 1-3 CHASKA, MN. 55318 55379 JAY GROMMESCH 815 SOMMERVILLE ST S 270017850 1160 VIERLING DR E APT 352 SHAKOPEE, MN. PLAT.27001 CITY OF SHAKOPEE LOT 9 BLOCK 105 60.00 1965.00 $2,664.60 $4,629.60 SECT- TWp. RNG- S 60' OF 9 & 10 SHAKOPEE, MN. 55379 55379 AARON & MEGAN J GORDON 807 SOMMERVILLE ST S PLAT-27001 CITY OF SHAKOPEE LOT 10 BLOCK 105 * 270017860 807 SOMMERVILLE ST S SHAKOPEE, MN. SECT. TWP- RNG-l YING NW OF LINE PARAllEL WITH& 82' SE OF 30.00 1965.00 $1,332.30 $3,297.30 SHAKOPEE, MN. 55379 55379 NW LINE & ADJ VAC ALLEY & STREET CHARLES H & PAULINE F LONTO 736 SOMMERVILLE ST S * 270017530 736 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 5 BLOCK 101 30.00 1965.00 $1,332.30 $3,297.30 SECT - TWP- RNG- SHAKOPEE, MN. 55379 55379 2005 ReCONSTRUCTION H:12005 ENGINEERNG PROJECTSI2005 RECONSTRUCTIONIEXCELIASSESSMENT ROLL front footage SOMMERVILLE Appendix - A25 PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE SOMMERVILLE STREET 2005 RECONSTRUCTION REVIBED - 02/14/2005 ASSESSABLE SANITARY STREET TOTAL P1D PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE THOMAS P & LORI K SWENSON 716 SOMMERVILLE ST 5 270017550 1280 RUBY LN SHAKO PEE, MN, PLAT-27001 CITY OF SHAKOPEE LOT 7 BLOCK 101 71.00 1965.00 $3,153.11 $5,118.11 SECT- TWP- RNG- S 71' OF LOTS 6 & 7 sHAKOPEE, MN. 55379 55379 RONALD V & LOREEN PALLANSCH 706 SOMMERVILLE ST 5 * 270017540 706 SOMMERVILLE sT S SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOpeE LOT 6 BLOCK 101 35,50 1965.00 $1,576.56 $3,541.56 SECT - TWP- RNG- & LOT 7 (N 71' OF lOTS) SHAKO PEE, MN. 55379 55379 CESAR SANCHEZ 735 SOMMERVILLE ST S . * 270017580 735 SOMMERVILLE ST S SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 1 BLOCK 102 35.50 1965.00 $1,576.56 $3,541.56 SECT. TWP- RNG- & lOT 2 (S 71' OF LOTS) SHAKOPEE, MN. 55379 55379 SUSAN A & GERALD A HELDSTAB 719 SOMMERVILLE ST S 270017590 2002 SCARBOROUGH CT SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 2 BLOCK 102 71.00 1965.00 $3,153.11 $5,118.11 SECT- TWP- RNG- N 71' OF LOTS 1 & 2 CHASKA, MN. 55318 55379 DOROTHY STOCKER 713 SOMMERVILLE ST 5 270017670 713 SOMMERVILLE ST sHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 10 BLOCK 102 71.00 1965.00 $3,153.11 $5,118.11 SECT- TWP- RNG- S 71' OF 9 & 10 SHAKOPEE, MN. 55379 55379 DORIS B CHEEVER 705 SOMMERVILLE ST S * 270017660 705 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 9 BLOCK 102 35.50 1965.00 $1,576.56 $3,541.56 SECT- TWp. RNG- N 71' OF 9 & 10 SHAKOPEE, MN. 55379 55379 MARTIN & PATRICIA M RYBAK 2357 AVE E * 270016090 2357 AVE E SHAKOPEE, MN. PLAT.27001 CITY OF SHAKOPEE lOT 5 BLOCK 80 30.00 1965.00 $1,332.30 $3,297.30 SECT- TWp. RNG- S 71' OF SHAKOPEE, MN. 55379 55379 STEVEN D HUBBARD 626 SOMMERVILLE ST S 270016080 626 SOMMERVILLE sT SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 4 BLOCK 80 79.00 1965.00 $3,508.39 $5,473.39 SECT. TWP- RNG- & LOT 5 (N 71' OF lOTS) & Sl/2ADJ VAC ALLEY SHAKOPEE, MN. 55379 55379 MARTIN L SCHILTZ 616 SOMMERVILLE ST S 270016110 716 7 AVE E SHAKOPEE, MN. PLAT -27001 CITY OF SHAKO PEe LOT 7 BLOCK 80 79,00 1965.00 $3,508.39 $5,473.39 SECT- TWP- RNG- & LOT 6 (S 71' OF) & Nl/2 ADJ VAC ALLEY SHAKOPEE, MN, 55379 55379 PAUL R WERNER 2346 AVE E * 270016100 2346 AVE E SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 6 BLOCK 80 35,50 1965.00 $1,576.56 $3,541.56 SECT- TWP- RNG- & LOT 7 (N 71' OF lOTS) SHAKOPEE, MN. 55379 55379 WILLMER H ROEPKE 635 SOMMERVILLE ST 5 * 270015920 635 SOMMERVILLE ST S SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE lOT 1 BLOCK 79 35.50 1965.00 $1,576.56 $3,541.56 SECT- TWP- RNG- S 71' OF LOTS 1 &2 EX E 40' OF S 71' OF LOT 2 SHAKOPEE, MN. 55379 55379 MICHAEL H J & SANDRA FURRER 625 SOMMERVILLE ST S 270015930 2095 BRIDGE CROSSING E SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 1 BLOCK 79 71.00 1965.00 $3,153.11 $5,118.11 SECT- TWP- RNG- N 71' OF LOTS 1&2 SHAKOPEE, MN. 55379 55379 ELMER J & LUCETTA A MONNENS 615 SOMMERVILLE ST S 270016030 615 SOMMERVILLE ST SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 10 BLOCK 79 71.00 1965.00 $3,153.11 $5,118.11 SECT- TWP- RNG- Sll2 OF LOTS 9 & 10 SHAKOPEE, MN. 55379 55379 < 2005 RECONSTRUCTION Appendix - A25 H:\2005 ENGINEERNG PROJECTS\2005 RECONSTRUCTION\EXCELIASSESSMENT ROLL front footage SOMMERVILLE PRELIMINARY ASSESSMENT ROLL CITY OF SHAKOPEE SOMMERVILLE STREET 2005 RECONSTRUCTION REVISED - 02/14/2005 ASSESSABLE SANITARY STREET TOTAL PID PROPERTY OWNER PROPERTY ADDRESS LEGAL DESCRIPTION FRONT ASSESSMENT ASSESSMENT ASSESSMENT FOOTAGE EILEEN KERKOW 605 SOMMERVILLE ST S * 270016020 605 SOMMERVILLE ST S SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEE LOT 9 BLOCK 79 35.50 1965.00 $1,576.56 $3.541.56 SECT- TWP- RNG- N1/2 OF LOTS 9 & 10 SHAKOPEE, MN. 55379 55379 LAWRENCE J & VICTORIA WHERLEY 2335 AVE E * 270014090 2335 AVE E SHAKOPEE, MN. PLAT-27001 CITY OF SHAKO peE LOT 5 BLOCK 55 30.00 0.00 $1,332.30 $1.332.30 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 LUKE T MONNENS 2384 AVE E * 270014100 238 4 AV E SHAKOPEE, MN. PlA T-27001 CITY OF SHAKOPEE LOT 6 BLOCK 55 30.00 0.00 $1.332.30 $1,332.30 SECT- TWp. RNG- SHAKOPEE, MN. 55379 55379 PHILLIP & TARCISA SCHMIDT 437 SOMMERVILLE ST S * 270013950 437 SOMMERVILLE ST S SHAKOPEE, MN. PLA T-27001 CITY OF SHAKOPEE LOT 1 BLOCK 54 30.00 0.00 $1,332.30 $1,332.30 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 GARY A FAGEROOS 3064 AVE E * 270014040 3064 AV E SHAKOPEE, MN. PLAT-27001 CITY OF SHAKOPEe LOT 10 BLOCK 54 30.00 0.00 $1,332.30 $1,332.30 SECT- TWP- RNG- SHAKOPEE, MN. 55379 55379 TOTAL 1,588.02 $53,055.00 $70,523.97 $40,434.17 * Corner Lot Assessment Section 2 Street Assessment Summary: Section 2 Sanitary Sewer Assessment Summary: Total Assessable Cost = $130,632.90 Total Assessable Cost = $86,460.00 Total Front Footage = 2941.52 Total Lots Serviced = 44 Lots Cost per Front Foot = $44.41 Cost per lot = $1,965.00 2005 ReCONSTRUCTION H:\2005 ENGINEERNG PROJECTS\2005 RECONSTRUCTIONIEXCELIASSESSMENT ROLL front footage SOMMERVILLE Appendix - A25