HomeMy WebLinkAbout13.B.1. Westminster Park Shelter/Warming House Construction3 1 P
CITY OF SHAKOPEE
MEMORANDUM
To: Mayor and City Council,
Mark McNeill, City Administrator
From: Jamie Polley, Parks, Recreation & Natural Resources Director
Meeting Date: September 6, 2011
Subject: Westminster Park Shelter/Warming House Construction
Authorization
INTRODUCTION
The City Council is asked to approve the construction of the park shelter /warming house
at Westminster Park.
BACKGROUND
On March 15, 2011 the City Council authorized staff to submit a 50150 Outdoor
Recreation Grant to the MN Department of Natural Resources for the construction of the
park shelter /warming house at Greenfield East /Park Meadows Park. Council authorized
the funding of the City's 50% grant match to come from the Park Reserve Fund. The
park shelter /warming house will be built by City staff and the design will become a
template for the two additional park shelters yet to be built at Westminster Park and
Riverside Fields /Riverside Bluffs Park.
To date Staff has developed an engineered plan and design for the building (Attachment
A) as well as secured all the quotes for costs associated with the building such as
building permit, SAC fees, plumbing, electrical, etc. The City's Public Works staff has
the ability and is ready to construct the building this fall however due to the state shut
down and the grants for 2011 have not yet been awarded. The MN DNR has informed
the applicants that the funding is available but has not yet been released and no specific
date has been set.
If the City were to move forward on the building at Greenfield East /Park Meadows prior
to receiving the grant and then receives the grant at a later date, all work done prior to
receiving the grant would not be reimbursable with grant dollars.
DISCUSSION
To allow the grant process to complete and due to the availability and capability of the
City's Public Works Department, staff is requesting that the City Council authorize the
construction of the park shelter /warming house facility at Westminster Park in 2011
utilizing the building plan and design determined for Greenfield East/Park Meadows
Park. As presented to you during 2012 budget discussions the construction of the park
shelter /warming house facility at Westminster Park was planned to be constructed in
2012 (Attachment B) with the City Council's approval. Funding for the shelter would
come from the Park Reserve Fund. The location of the park shelter /warming house at
Westminster Park was determined along with the park design and construction and all
utilities except gas are stubbed to the building location (Attachment C).
BUDGET
The total estimated cost for the building including construction, permit fees and a 15%
contingency totals $130,000. The Park Reserve Fund anticipated balance at the end of
2011 totals $1,000,835. Projects proposed for 2012 include the construction of the park
shelter /warming house facility at Westminster Park ($150,000), phase II construction of
Riverside Fields /Riverside Bluffs Park ($640,000), construction of an open air shelter at
Huber Park ($75,000) and construction of an Off Leash Dog Park ($24,000) leaving an
estimated balance of $223,835 in the Park Reserve Fund at the end of 2012. At this
time the cost of the shelter at Westminster is $130,000, final plans for a shelter at Huber
Park have not been completed and a site for an Off Leash Dog Park is not identified
therefore leaving an anticipated balance of $342,835 in the Park Reserve Fund at the
end of 2012.
Timeline
If the shelter construction for Westminster Park is approved by the City Council staff
would begin construction on the building as soon as the building permit and other
required permits are issued.
RELATIONSHIP TO VISION
A. Keep Shakopee a safe and healthy community where residents can pursue
active and quality lifestyles.
B. Positively manage the challenges and opportunities presented by growth,
development and change.
REQUESTED ACTION
If the City Council concurs, it should approve the construction of the park
shelter /warming house at Westminster Park utilizing funds from the Park Reserve Fund.
ELEV 8.4583'
CEILING " ®.®
ELEV - 3.661'
FLO®R � e
h �r G
: $A ...
ELEV - 3.651'
RLO
.
Ifffal MM aw
SCALE 3/16 " =1'0"
ELEV 8.4583'
CEILING
ii r UWAN p,r,o
w/c rM TM rstUNN
5 CS 8 "CONC BLK
Lo
i. a N,
I N N E VENT °
t ®
ROOM
o ' I
I I I UNEXCRVATED t t
cp
,
a °
ED
I f t i t
t 1 d a
I'
t' 20 "X 12 "CONC FTG W/ I A
2 ER #5 REBRR —� t
I° 5 CS 12 "C ®NC BLK
° P °
-- _' - - -_ -- -- - -_ - -- _— ---- �....------ - __— � - - - --
I 1
I 3' -4 °' 3' -4 9' -3°° 8` -41/2" I
8
i
0 ° —
I I ®
® e �
I A
t I,
28 "X 28 "X 12 "CONC PRO FTG W/
@ 2 ER #5 REBRR 18 "®C EACH DIR
—� - --, (9843,75 LBS TOTAL LORD) �s - y — a
1
A A I
L COVERED m
A __ 'PATIO - -; --� N
= - - - --- -- ------ - - - ---
1 UNEXCAVRTED @
t NO
1 ,
t S CS 12 "X 12
A CONC BLK COLUMN
I 1
t t.
B
° A
25 "X 25 "X 12 "CONC PAD FTG td/ g
( -- 2 ER #5 REBAR 1S"OC EACH DIR
(7987.50 LBS TOTAL LOAD) a
12" 24' -0" 12" $
'T
2G' =0°° 4'-0
FOUNDATION PLAN
SCALE 1/4 "= 1' -0°°
4
•r rr
in
w
1Y
•Y
'.
1 12 " C ON C FTG
MEN'S
2 EA #6 BA
t
t f
�ji
WOMEN'S
ROOM
UNEXC-7�-
L
I
t
.
Y,
FOR TH
DOO
(TYPICAL)
Lo
i. a N,
I N N E VENT °
t ®
ROOM
o ' I
I I I UNEXCRVATED t t
cp
,
a °
ED
I f t i t
t 1 d a
I'
t' 20 "X 12 "CONC FTG W/ I A
2 ER #5 REBRR —� t
I° 5 CS 12 "C ®NC BLK
° P °
-- _' - - -_ -- -- - -_ - -- _— ---- �....------ - __— � - - - --
I 1
I 3' -4 °' 3' -4 9' -3°° 8` -41/2" I
8
i
0 ° —
I I ®
® e �
I A
t I,
28 "X 28 "X 12 "CONC PRO FTG W/
@ 2 ER #5 REBRR 18 "®C EACH DIR
—� - --, (9843,75 LBS TOTAL LORD) �s - y — a
1
A A I
L COVERED m
A __ 'PATIO - -; --� N
= - - - --- -- ------ - - - ---
1 UNEXCAVRTED @
t NO
1 ,
t S CS 12 "X 12
A CONC BLK COLUMN
I 1
t t.
B
° A
25 "X 25 "X 12 "CONC PAD FTG td/ g
( -- 2 ER #5 REBAR 1S"OC EACH DIR
(7987.50 LBS TOTAL LOAD) a
12" 24' -0" 12" $
'T
2G' =0°° 4'-0
FOUNDATION PLAN
SCALE 1/4 "= 1' -0°°
H C in 1 ---R ,
2011 -2015 CIP Working Summary - 6.27.11
Task Estimate Funding Source 2011 2012 2013 2014 2015 Comments
Park Dedication Fee Projections
Commercial 120,000 20000 120,000 Final Plat Approved
Residential
Grants 350,000
Tax levy
Assessments - - -
Xcel Agreement 5 -year agreement.
Donations /Contrib 20000 25,000 100,000 76,000
Parks Developed by Developers
Interfund Loan _
Transfer in Fund Balances Funds transferred from various funds 8/10
Total Revenue /Credits 20,000 140,000 375,000 100,000 76,000
Off -Leash Dog Area Design and Development 24,000 Park Reserve 24,000
Design and Development 20,000 Donations /Contrib 20,000
Lions Park Improvements - Park Reserve 64,000 $25,500 remain land sale (5000 brms 07, 4500 Tahpah 08, 6000 IA 09)
- Donations /Contrib 36,000" 1
Greenfield /Park Meadows Park Design and Construction 675,000 Park Reserve 675,000 30,000 Funds transferred from General Fund Balance 8/10, 2013 parking lot completion
Westminster Bathroom Facility/Warming House 202,652 Park Reserve 150,000 1
Park Signage Install Park Signage 8,000 Park Reserve 9000 8000 9000 10000 10000 3 signs per year through 2015, $10000 in 2015
Southbridge Area Park MNDOT 75 & Active Park Development 1,410,310 Park Reserve 1,410,310 $368000 Assessment payback forgone 8/10, Construct later than 2014
Savanna Oaks- Southbridge Trail Trail Construction 100,000 Park Reser /Other 100,000 Regional Trail Connection
Retainage held -
Tahpah Park Improvements Ball Field 98,500 Park Reserve 300,000 Additional field
Donations 200,000 Donations
Grants 100,000 Grants 100,000
Lighting fields 7 & 8 218,000 Park Reserve 100,000 120,000 Lights for fields 7 & 8
Quarry Lake Park Cleanup /Design /Construction - Park Reserve 1,300,000 $1,685 used in 07 for cleanup.
Grants 170,000 Grants returned to DNR 2009
Construction 40,000 Donations 40000 40,000 Donations received from Polaris & Xcel Energies, SPLWSA fundraising
Huber Park Improvements Phase 2 Bank Stabilization 2,400,000 Park Reserve 2,400,000 $2,400,000; Graffetti Paint for wall and tunnel to be funded from other source
Shelter 150,000 Park Reserve _ 75,000 Possibly built by PW to lower cost 1
17th Avenue Sports Complex Liquididated Damages 52,500 Park Reserve
Fencing & Netting 18,000 Park Reserve
Field Lighting 230,000 Park Reserve 230,000
Field Lighting 100,000 Donations /Contrib 100,000
Memorial Park Bridge 250,000 Donation /Grant 250,000
Riverside Bluffs Park (East Dean Lake) Design and Construction 715,000 Park Reserve 75,000 640000 190000 Funds transferred from Building Fund & Benefit Fund 8/10
Premier /Horizon Heights Park Development Design and Construction - Park Reserve 367,500
Kilarney Hills Park Development Design and Construction - Park Reserve 420,000
O'Dowd Lake Park Improvements Design and Construction - Park Reserve 446,000
CR 79 Trail to O'Dowd Lake Park Design and Construction - Park Reserve 275,000
Prairie Village Park Land Acquisition /Construction - Park Reserve 337,500
PL /SL Channel Greenway Corridor Design and Construction - Park Reserve 157,000
Riverview Park Parking Lot Parking Lot Construction 58,750 Park Reserve 58,750
Parking Lot Construction 25,000 Donations /Contrib 25,000
Shutrop Park Development Design and Construction 1,250,000 Park Reserve 1,250,000 Construct later than 2014
Tunnel Fencing 9,000 Park Reserve 9,000 Approved upgrade to CSAH 21 trail tunnel
Community Park Sports Complex Design and Construction 1,050,000 Park Reserve 1,550,000 Construct later the 2014
Small Improvement Projects Construction 40,000 Park Reserve 20,000 20,000 20,000
Interfund Loan Payback Financing, 5 year payback 1,565,200 Park Reserve 1,350,000 paid in 2010 w/ General Fund Balance
Total Expenditures 11,009,912 - 768,000 917,000 592,750 580,000 10,573,310
Net Revenues (Expenditures) (748,000) (777,000) (217,750) (480,000) (10,497,310)
Cash Balance 6/29/2010
Ending Park Reserve Balance 1,000,835 223,835 6,085 - 473,915 - 10,971,225
- - - - ~ , '''' - :`, r ' P. '', ,' 4 ','''' ';','\,.. ' ,,,,,,-• ',,,,%.,,.,..-,i,,,,i2e,,,i7--,,,'",,,.‘',7,,,4 gls''' '-' ,A-4.!, -kt,14-4.', q.,41,-4,
,......,
4
I . skiiSietk:Wdd in —
,
1 ,,,: ' '5',
i , .....
, ?-:4.,..,-t, ,).,
-?....1...,
s-N
..„,
t
‘;` .• 1
—`-' ''''` - ---: ..., , • .. , : ,. -,1 ---
2 1 - '
Atfa ckm.ai, f
2011 -2015 CIP Working Summary - 6.27.11
Task
Estimate
Funding Source
2011
2012
2013
2014
2015
Comments
Park Dedication Fee Projections
Commercial
120,000
20000
120,000
Final Plat Approved
Residential
Grants
350,000
Tax levy
Assessments
-
_
Xcel Agreement
5 -year agreement.
Donations /Contrib
20000
2$ 000
100 000
76,000
Parks Developed by Developers
Interfund Loan
Transfer in Fund Balances
Funds transferred from various funds 8/10
Total Revenue /Credits
20,000
140,000
375,000
1 100,000
76,000
Off -Leash Dog Area
Design and Development
24,000
Park Reserve
24,000
Design and Development
20,000
Donations /Contrib
20;OOt?'.
Lions Park Improvements
-
Park Reserve
64,000
$25,500 remain land sale (5000 brms 07, 4500 Tahpah 08, 6000 IA 09)
-
Donations /Contrib
:36 q00:;
Greenfield /Park Meadows Park
Design and Construction
675,000
Park Reserve
675,000
30,000
Funds transferred from General Fund Balance 8/10, 2013 parking lot completion
Westminster
Bathroom Facility/Warming House
202,652
Park Reserve
150,000
Park Signage
Install Park Signage
8,000
Park Reserve
9000
80001
9000
10000 10000
3 signs per year through 2015, $10000 in 2015
Southbridge Area Park
MNDOT 75 & Active Park Development
1,410,310
Park Reserve
1,410,310
$368000 Assessment payback forgone 8/10, Construct later than 2014
Savanna Oaks- Southbridge Trail
Trail Construction
100,000
Park Reser /Other
100,000
Regional Trail Connection
Retainage held
-
Tahpah Park Improvements
Ball Field
98,500
Park Reserve
300,000
Additional field
Donations
200,000
Donations
Grants
100,000
Grants
100,000
Lighting fields 7 & 8
218,000
Park Reserve
100,000
120,000
Lights for fields 7 & 8
Quarry Lake Park
Cleanup /Design /Construction
-
Park Reserve
1,300,000
$1,685 used in 07 for cleanup.
Grants
170,000 Grants returned to DNR 2009
Construction
40,000
Donations
"40A00'
40,000 Donations received from Polaris & Xcel Energies, SPLWSA fundraising
Huber Park Improvements
Phase 2 Bank Stabilization
2,400,000
Park Reserve
2,400,000
$2,400,000; Graffetti Paint for wall and tunnel to be funded from other source
Shelter
150,000
Park Reserve
75,000
Possibly built by PW to lower cost
17th Avenue Sports Complex
Liquididated Damages
52,500
Park Reserve
Fencing & Netting
18,000
Park Reserve
Field Lighting
230,000
Park Reserve
230,000
Field Lighting
100,000
Donations /Contribn0
OU,
Memorial Park
Bridge
250,000
Donation /Grant
250,000
Riverside Bluffs Park (East Dean Lake)
Design
and Construction
715,000
Park Reserve
75,000
640000
190000
Funds transferred from Building Fund & Benefit Fund 8/10
Premier /Horizon Heights Park Development
Design and Construction
-
Park Reserve
367,500
Kilarney Hills Park Development
Design and Construction
-
Park Reserve
420,000
O'Dowd Lake Park Improvements
Design and Construction
-
Park Reserve
446,000
CR 79 Trail to O'Dowd Lake Park
Design and Construction
-
Park Reserve
275,000
Prairie Village Park
Land Acquisition /Construction
-
Park Reserve
337,500
PL/SL Channel Greenway Corridor
Design and Construction
-
Park Reserve
157,000
Riverview Park Parking Lot
Parking Lot Construction
58,750
Park Reserve
58,750
Parking Lot Construction
25,000
Donations /Contrib
X0;004,'
Shutrop Park Development
Design and Construction
1,250,000
Park Reserve
1,250,000
Construct later than 2014
Tunnel Fencing
9,000
Park Reserve
9,000
Approved upgrade to CSAH 21 trail tunnel
Community Park Sports Complex
Design and Construction
1,050,000
Park Reserve
1,550,000
Construct later the 2014
Small Improvement Projects
Construction
40,000
Park Reserve
20,000
20,000
20,000
Interfund Loan Payback
Financing, 5 year payback
1,565,200
Park Reserve
1,350,000 paid in 2010 w/ General Fund Balance
Total Expenditures
11,009,912
-
768,000
917,000
592,750
580,000
10,573,310
Net Revenues (Expenditures)
(748,000)
(777,000)
(217,750)
(480,000)
(10,497,310)
Cash Balance 6/29/2010
Ending Park Reserve Balance
1,000,8351
223,835
6,085
- 473,915
- 10,971,225
A+tac%,ne..f C