HomeMy WebLinkAbout11/03/1992 MEMO TO: Honorable Mayor and City Council
FROM: Dennis R. Kraft, City Administrator
RE: Non-Agenda Informational Items
DATE: October 30, 1992
1. Attached is correspondence from Mark Hammerstrom, General
Manager, Amzak Cable regarding some changes to the cable
service line up in Shakopee.
2 . Attached is a memorandum from Ed Mackie, Chairman, Scott
County Board of Commissioners regarding a meeting on November
10th to discuss transportation and development in Scott
County.
3 . Attached are the August 31, 1992 minutes of the Shakopee Cable
Commission meeting.
4. Attached are the August 31, 1992 minutes of the Shakopee
Access Corporation meeting.
5. Attached is the November Business Update from City Hall.
6. Attached is the November calendar of Upcoming Meetings.
7 . Attached are the November 5th agendas for the Planning
Commission and Board of Adjustment and Appeals meetings.
8. Attached is the Police Newsletter for Council review.
9 . Attached are the unapproved minutes of the October 26, 1992
Shakopee Access Corporation meeting.
10. Attached are the unapproved minutes of the October 26, 1992
Shakopee Cable Commission meeting.
11. Attached is correspondence from Robert Vierling regarding a
complaint about his sidewalk. The City Engineer has been
advised and will determine if the sidewalk was installed in a
defective manor.
12. Attached is a memorandum from the City Attorney regarding
court appearances.
13 . Attached are the unapproved minutes of the October 21, 1992
Shakopee Energy and Transportation Committee.
14. Attached is the Engineering Department Monthly Progress Report
on Projects.
kI
AMZAK CABLE, MIDWEST, INC. (612)445-6151
137 - First Ave. E. • Shakopee, MN 55379
October 23, 1992
Mr. Barry Stock
City of Shakopee
Shakopee City Hall
129 E. First Ave.
Shakopee Mn. 55379
Dear Barry:
On December 1 , 1992, Amzak Cable will be making some changes to our
cable service line up which will affect our customers in Shakopee. We hope
to accomplish two things by these alterations.
First, this will align the channel assignments of our current and future pay-
per- view channels with those currently offered in our Nortel Systems. This
is important as the phone numbers we will use for the Automatic Number
Identification (ANI) system, (which is used in the automated customer pay-
per -view ordering process), must match the channel number for ordering
simplicity. For example. a customer who wishes to order a movie on pay-
per-view channel 51 would dial 1-800-885-5551 , or a movie on 54 1-800-
885-5554.
Secondly, we will be creating an "economy" tier of services--called Basic
Cable Service—which will be comprised of all local off air channels, all
Public, Educational and Government access channels, Regional Channel 6,
as well as WGN from Chicago, and WTBS from Atlanta. Please note that
the positions of the access channels will not change, although the positions
of several local broadcast stations will be moved to match their actual off--
air channel number. This new Basic Service will be priced at $7.95 per
month (plus taxes). and may be connected for a charge of $99.95 (plus
taxes). The connection fee is somewhat higher than the connection charge
for Full Service since additional security equipment will be necessary to
guard against cable theft. All other services currently available . with the
exception of Pay services (like HBO or Showtime), Prime Sports Network,
and Pay-Per View, will be part of our "Satellite Tier." The combination of
both Basic and Satellite tiers will be called "Full Service." Customers will
see no change to their rates as a result of this division. but they will see the
two tiers broken out separately on the bill they will receive at the end of
November. These changes will be described to them in a billstuffer sent
with the bills at the end of October. A new channel line up card will be
included for their convenience, and I have attached a line up card to this
letter for your reference as well. So you are aware. this is how the break
out will appear on the customer statements:
RASIC SERVICE $ 7.95
SATELLITE TIER $13.05
STATE SALES TAX $ 1.37
FRANCHISE FEE $ 1 .05
PAY THIS AMOUNT $23.42
As always, please feel free to give me a call if you have questions.
Re. . .s.
_4•44/er trom
Manager
cc: Gerry Kazma
Mike Kazma
Rick Zaha
AMZAK,CABLE NEW CHANNEL UNE UP DECEMBER 1.1992
2 • KTCA-Public Television
3 ' Public Access/Community Bulletin Board
4 • WCCO-CBS
5 • KSTP-ABC
6 ' Regional Cable Channel 6
7 • WGN-Chicago
8 • WTBS Atlanta
9 ' KMSP Independent
10 Educational Access
11 • KARE-NBC
12 ` Government Access
13 OV&-Oualty Value Convenience
14 Science Frcrion Channel
15 INT-Turner Network T/evision
16 MN-Cable Ne Network
17 • KTC1Pubiic Television
18 The Family Channel(FAM)
19 Midwest Soor's Channel(46r)
20 Nickelodeon
21 Vfl-1 Video Hits One
22 ESPN Sports
23 • KLGT-Independent
24 Comedy Cental
25 USA Network
26 The Learning channel(7L C)
27 Lifebrne
28 Arts and Entertainment
29 • KITN--Independent
30 417V--Music Th/es/en
31 TNN The Nas/nili!.Network
32 Prewe Guide
33 C 'SC A'iaiicial Ne w'
34 HSA -Home Shopping Network
35 7BN--7iinilydroadcasbng/Vetwork
36 EWTM-Pleura/Word Television Network
37 QVNHead/inn.News
38 The Weather Channel
39 Discaave,v Channel
40 C-SPAN-House o/Representatives
41 American Mnvie fasces(AMC)
42 Nostalgia Cannel(NOS)
43 County Music Television (CtTI)
44 Cable fnformafon
45 77ae Disney char:rel
46 Showtime
47 The Movie Channel
48 Cinemax
49 Home Box Oft ce
50 Encore
51 Pay Per View Channel 1
52 Pay Per Crew C7hann el:?
53 Pay Per Kew w(Fut.ire)
54 Pay Per View(Fuhrre)
55 El Entw/ainmen/
56 Prince Sports Network
BASIC SERVICE=•
54/ELL/7E IER SERV/CES
PREMIUM SERVICES
11101111111 SCOTT COUNTY
BOARD OF COMMISSIONERS
COURTHOUSE 109
428 S. HOLMES ST.
SHAKOPEE, MN 55379-1382 (612) 496-8100
WM.KONIARSKI,District 1
DALLAS BOHNSACK,District 2
R.E.MERTZ,District 3
DICK UNDERFERTH,District 4,Vice-Chairman
ED MACKIE,District 5,Chairman
TO: All Township Officials, City Administrators, City Planners
and Engineers
.0111
FROM: Ed Mackie, Chairman, Scott County Board of Commis`- • rs
SUBJECT: Transportation and Development in Scott County
DATE: October 21, 1992
The Scott County Board of Commissioners, in its Committee of the Whole
setting, invite you to discuss development in the County as it pertains to
land use and transportation. This meeting will be held on Tuesday,
November 10, 1992 at 10:00 a.m. in the Assembly Room of the Scott County
Courthouse.
The County Board is aware of many of the different land use issues.
Some of the issues relate to conflicting lot sizes between the townships
and municipalities, commercial and industrial uses locating in the
unincorporated area, coordinating planning between townships and
municipalities, different standards for township roads, etc.
Development in the County will increase due to the new Bloomington
Ferry Bridge and growth in general. Hopefully, a common plan can be
developed whereby we can achieve our collective goals. One method to
address this could be a revised comprehensive plan along with standards to
implement the plan. This planning seems especially timely for those
townships closest to the new bridge.
In addition, at 11:00 a.m. the proposed Scott County Transportation
Plan will be presented to the Committee of the Whole. The Transporation
Plan was sent to you in early October. This meeting will provide you with
the opportunity to discuss with the Committee any issues or concerns you
may have regarding the proposed Transportation Plan prior to its adoption.
c: County Commissioners
Clifford G. McCann, Acting County Administrator
Brad Larson, Highway Engineer
Jon Westlake, Planning Director
Jane Hansen, Recording Secretary
EM:bn
An Equal Opportunity/Affirmative Action Employer
OFFICIAL PROCEEDINGS OF THE SHAKOPEE CABLE COMMISSION
REGULAR SESSION SHAKOPEE, MINNESOTA AUGUST 31, 1992
Chairman Anderson called the meeting to order at 7 : 10 p.m. with
Commissioners Moonen, Bastyr, Anderson and Scannell present.
Commission Harrison was absent. Barry A. Stock, Assistant City
Administrator; Bill Lepley, New Frontier Productions; Doug
Hamilton, Studio Manager; and Mike Kazma, Amzak Cable Midwest,
Inc. , were also present.
Bastyr/Moonen moved to approve the minutes of the March 30, 1992
meeting as kept. Motion carried unanimously.
Chairman Anderson stated that Commissioner Harrison has been sent
a letter regarding his status on the Cable Commission. Mr. Stock
stated that he has not heard a response from Mr. Harrison. Mr.
Stock stated that he felt it would be appropriate to advertise the
vacant Cable Commission position in conjunction with the other
Board and Commissions opening scheduled for January.
Mr. Stock noted that on August 11, 1992 he received a
correspondence from Mr. Mike Kazma, Vice President, Amzak Cable,
Midwest, Inc. Mr. Kazma was proposing to consolidate the Shakopee
headend with the Chaska headend. Mr. Stock stated that upon review
of the Cable Franchise Ordinance he felt that Mr. Kazma ' s request
would require a Cable Franchise Ordinance Amendment. Mr. Stock
stated that the headend is the most critical part of our cable
television system. He stated that without the headend Shakopee
would not be able to operate as an independent free standing cable
operation.
Mr. Stock shared with the Commission concerns that he had regarding
the possible closure of the Shakopee headend facility. Mr. Stock
questioned what control we would have over the Cable Company in the
event that our headend facility was eliminated. Mr. Stock stated
that he also questioned whether or not a Joint Powers Agreement
between the City of Shakopee and the City of Chaska were necessary
to facilitate Amzak' s request.
Mr. Kazma stated that he has been in contact with the City of
Chaska and they are not opposed to combining headend facilities.
Mr. Kazma stated that officials from the City of Chaska stated that
they would not have a problem entering into a Joint Powers
Agreement with the City of Shakopee. Mr. Kazma went on to explain
the benefits to the City of Shakopee of combining the headend
operations. He stated that Amzak is proposing to run a fiber optic
line from the Chaska headend to a central point in Shakopee. The
fiber optic line would be able to accommodate the channels on the
institutional network. Mr. Kazma went on to state that the fiber
optic line would certainly improve picture quality on the public
access channels and some of the other channels that they are
currently experiencing a problem with. Mr. Kazma also stated that
Official Minutes of the August 31, 1992
Shakopee Cable Commission Page -2-
the fiber optic would allow them to increase channel capacity so
that the weather channel could be reactivated.
Commissioner Anderson questioned what would happen to the remaining
equipment at the Shakopee headend facility. Mr. Kazma stated that
another significant advantage to the Cable Company was that by
combining headend facilities they could significantly cut down in
the maintenance costs associated with the Shakopee headend
facility. Essentially, they would only have to maintain one
headend facility in Chaska which would obviously reduce staff time
and maintenance costs that they presently deal with. Mr. Kazma
stated that much of the equipment at the Shakopee headend would be
eliminated including the satellite dishes.
Mr. Moonen stated that he did not have a problem with the concept
being proposed by Amzak. However, he was concerned about
protecting the City of Shakopee in the event of a future sale of
the cable system. He had many of the same concerns that were
stated by Mr. Stock earlier. He stated that without the headend
facility Shakopee would not be able to be sold as a free standing
cable system. Mr. Moonen stated that he felt that the appropriate
legal counsel would have to be consulted to draft the appropriate
ordinance amendment to protect the City of Shakopee so that the
City could retain independent control over the cable system in
Shakopee. Mr. Moonen also stated that legal counsel should also be
retained to draft the necessary Joint Powers Agreement if one is in
fact necessary.
Mr. Stock stated that the Cable Franchise Ordinance provides the
City with the option to conduct periodic reviews and evaluations of
the system. The Franchise Ordinance also specifies that the City
may require at its sole direction, system performance evaluations
sessions at any time during the term of the franchise or as
required by Federal or State law. The City also has the right to
conduct such evaluations at five year intervals. Section 8 . 12 ,
Sub-paragraph D of the Cable Franchise Ordinance also specifies
that, "to assist and review an evaluation, the City may enlist an
independent consultant to conduct an analysis of the system and its
performance and to submit a report of such analysis to the City.
All consultant fees and costs shall be paid by grantee. " Mr. Stock
stated that if the City finds it desirous to obtain outside legal
counsel to assist us in analyzing the impact of this issue on the
City of Shakopee that it would be appropriate to have Amzak Cable
accept the cost of said consultant. Mr. Kazma agreed to reimburse
the City for costs incurred in having this issue analyzed and
drafting any necessary legal documents that are deemed appropriate
by the City.
Moonan/Bastyr moved to request staff to obtain price quotations
from independent consultant and/or legal counsel to conduct an
analysis of Amzak Cable, Midwest, Inc. ' s proposal to combine
Official Minutes of the August 31, 1992
Shakopee Cable Commission Page -3-
headend facilities with the City of Chaska. Motion carried
unanimously.
Discussion ensued on the Council Chambers system design and cable
budget. Mr. Stock stated that the construction manager would like
the City to have a consultant on board in a timely manner to
install the Council audio/video system. Mr. Stock stated that he
received cost quotations from six different cable vendors. The
quotations ranged from $1, 950 . 00 to $17 , 000. 00. Mr. Stock stated
that he felt it would be appropriate to select one of the
consultants to design the system and prepare bid specifications.
Discussion ensued. Comm. Bastyr questioned whether or not it would
be a conflict of interest for Mr. Lepley to complete the Council
Chambers system design and bid specifications. Mr. Stock stated
that Mr. Lepley is not a member of the Access Corporation or Cable
Commission. Therefore, a conflict of interest does not exist.
Mr. Moonen stated that Mr. Lepley is familiar with the City' s
existing system and what is being proposed for the new Council
Chambers. Mr. Moonen stated that he felt it would be appropriate
to utilize the services of Mr. Lepley and Southwest Audio Visual.
Mr. Anderson questioned whether or not Mr. Lepley had the
experience to prepare the necessary bid specifications. Mr. Lepley
stated that he was confident that he could complete the job. Mr.
Anderson stated that it was important that the bid specifications
are drafted in such a fashion so that a variety of vendors can bid
on the system.
Bastyr/Scannell moved to recommend to City Council that the
appropriate City officials be authorized to enter into an agreement
with Southwest Audio Visual to complete the Council Chambers
audio/video system design and bid specification.
Discussion ensued on a funding source for the consultant services.
Mr. Stock stated that the amount of dollars budgeted within the
cable program is approximately $12 , 000 . 00 less than projected
franchise fees. Therefore, a difference of approximately
$12 , 000. 00 exists between what was budgeted and what will actually
be budgeted in 1992 . Mr. Stock stated that he felt it would be
appropriate to recommend to City Council that the Administration
Budget be amended increasing franchise fee revenues by $12 , 000. 00
and the professional services line item of the administration
division by a corresponding amount. Mr. Stock stated that he felt
it would be appropriate to request that $2 , 000 . 00 of this amount be
allocated for system design and the remaining $10 , 000. 00 allocated
for Public Access Corporation use.
Mr. Moonen stated that he felt it was important that the $10, 000 . 00
of excess franchise fee dollars be allocated to the Public Access
Corporation for their equipment needs. Mr. Moonen stated that he
felt the initial acquisition of the Council Chamber audio visual
equipment should come from the City' s Capital Improvement Fund and
Official Minutes of the August 31, 1992
Shakopee Cable Commission Page -4-
be included as an overall City Hall project cost. Mr. Anderson
suggested that perhaps Council would be more interested in
allocating the additional $10, 000. 00 to the Public Access
Corporation if the Access Corporation agreed to maintain and
operate the cable equipment and audio/video system int he new
Council Chambers. Mr. Anderson stated that the Cable Commission
could then request that in the future 90% of the available
franchise fee dollars be allocated to the Public Access Corporation
for access and government access operation and equipment needs.
Discussion ensued.
Bastyr/Scannell moved to recommend that the 1992 Cable Budget be
amended increasing the program amount by $12, 000. 00 with $2, 000. 00
to be allocated for system design consultant costs and $10, 000.00
allocated for Public Access Corporation use with the understanding
that the Access Corporation would agree to take over the operation
and maintenance control of the equipment within the City Hall
Council Chambers providing that the City agrees to utilize 90% of
future franchise fees for Public Access Corporation use. Motion
carried unanimously.
Commissioner Anderson stated that he could attend the Council
meeting tomorrow night to answer questions regarding the Cable
Commission proposal.
Scannell/Bastyr moved to adjourn the meeting at 8:28 p.m. Motion
carried unanimously.
Barry A. Stock
Recording Secretary
OFFICIAL PROCEEDINGS OF THE SHAKOPEE ACCESS CORPORATION
REGULAR SESSION SHAKOPEE, MINNESOTA AUGUST 31, 1992
Chairman Bastyr called the meeting to order at 8: 28 p.m. with
members Anderson, Zeigler, Scannell and Bastyr present. Committee
member Moonen was absent. Barry Stock, Assistant City
Administrator; Bill Lepley, New Frontier Productions; Doug
Hamilton, Public Access Studio Manager; and Mike Kazma, Amzak
Cable, Midwest, Inc.
Anderson/Zeigler moved to approve the minutes of the March 30, 1992
meeting as kept. Motion carried unanimously.
Mr. Zeigler gave a brief Treasurer's Report. He noted that there
was $16, 325.66 in the General Fund Account and $877.79 in the
Lease/Rent Account. He noted that the Rent Account was larger than
normal due to a recent payment by Amzak.
Discussion ensued on a Studio Performance Agreement. Mr. Stock
stated that at the last meeting discussion was held regarding the
establishment of some new reporting guidelines for Mr. Lepley. Mr.
Anderson stated that this item should be placed on a future agenda
for discussion. Discussion ensued on the $500. 00 Eagle's
contribution that was made to the City of Shakopee last year for
Public Access Corporation use. Mr. Stock stated that he has not
presented to City Council the necessary budget amendment that will
be necessary to transfer the $500. 00 Eagle's contribution to the
Access Corporation. He stated that he would attempt to have this
item included on one of the upcoming Council agendas. Discussion
ensued on the establishment of a grant program to assist persons
who are incurring costs associated with developing programs for
Public Access. Mr. Zeigler stated that at the present time there
is not an official policy on this issue. Discussion ensued on
whether or not an official policy was needed. It was the consensus
of the Corporation that this item should be placed on the next
agenda and that a simple policy be drafted that would notify users
that are funds available for offsetting programming costs.
Mr. Lepley gave a report on the studio operation. He stated that
usage is up over last summer. Mr. Lepley gave the Corporation a
breakdown on the number of editing hours versus actual programming
hours. Chairman Bastyr questioned whether or not we could get a
greater breakdown on who is actually doing the programming and who
is doing the editing. Mr. Lepley stated that he could easily
provide that information to the Access Corporation if they felt it
was of interest. Mr. Anderson concurred and requested that Mr.
Lepley begin to provide this information in the future.
Discussion ensued on equipment issues. Mr. Lepley stated that much
of the equipment that was approved in January has not ben ordered.
Mr. Lepley listed the following equipment that has not been ordered
but was approved at the January meeting. 1. ) SVHS play/recorder
Official Proceedings of the August 31, 1992
Shakopee Access Corporation Page -2-
deck for on air - Panasonic 7350 - $2 , 000. 00. 2. ) Field switcher (4
inputs) - $4,200. 00. Mr. Lepley noted that the field switcher that
he is proposing at this time has 4 inputs as compared to previously
discussed field switcher which had 2 inputs.
Mr. Lepley also stated that the triple five studio cameras are in
dire need of replacement. He suggested that the Commission approve
a F-250 camera. He stated that this equipment was comparable to
the last camera that was purchased. If this camera is purchased we
will then have 2 high quality cameras that can be used for either
field or studio use. The costs of the F-250 camera was $5,800.00.
Mr. Anderson stated that he felt it was important to have a good
tripod for the new F-250. Mr. Lepley stated that a tripod could be
acquired at a cost of around $300.00. Mr. Lepley went on to state
that if we do have 2 high quality studio/field cameras that it
would be important to have an intercom system for the camera
operators and producers. The cost of an intercom system was
$1,200.00. Finally, Mr. Lepley suggested that a camcorder be
purchased to replace the one that was lost last year. Mr. Lepley
stated that he did receive the money from the person who lost the
camera as a result of the court case which equated to $750. 00.
Therefore, only approximately $500. 00 additional dollars were
needed to acquire the replacement camcorder.
Anderson/Zeigler moved to approve the following equipment
purchases:
1. Panasonic 7350 play/recorder deck - $2, 000. 00.
2 . F-250 camera - $5, 800. 00.
3 . F-250 tripod - $300. 00
4. Intercom system - $1, 200.00.
5. Field switcher (Field inputs) - $4, 200. 00.
6. Camcorder - $500.00.
Motion carried unanimously.
Commission Bastyr questioned whether or not the light skrims that
were approved at the last meeting had been acquired. Mr. Lepley
stated that they are having a difficult time finding replacement
light skrims for the studio lights due to their age.
Discussion ensued on the studio lease agreement. Mr. Stock stated
that this past January the Access Corporation extended the lease
with Mr. Lepley an additional 6 months. The lease now expires on
September 30, 1992 . Mr. Stock stated that the reason for the 6
month extension was that there was still some debate as to whether
or not the Public Access Studio should be relocated.
Anderson/Scannell moved to approve extending the lease agreement
with New Frontier Productions until December 31, 1992 . Motion
carried unanimously.
Official Proceedings of the August 31, 1992
Shakopee Access Corporation Page -3-
Zeigler/Scannell moved to adjourn the meeting at 9 : 30 p.m. Motion
carried unanimously.
Barry A. Stock
Recording Secretary
#5
BUSINESS UPDATE FROM CITY HALL
Vol. 6 No. 11
Dear Chamber Member: November 1, 1992
Administration Community Development Commission will be
making a formal recommendation to the
Shakopee Housing and Redevelopment Authority
Progress continues on the City Hall remodeling
project. The construction manager has informed to establish a special Community of the Whole
meeting to discuss the findings associated with the
the City that the project remains on track and is redevelopment analysis. Staff expects that this
scheduled for completion in mid December. In a meeting will be conducted some time in
related matter, on October 20, 1992 Shakopee City November.
Council authorized approval of furnishing bid
package #1 in the amount of $42,792.25for office On November 3, 1992 the Shakopee City Council
furniture for the new building. will be holding a public hearing to discuss a
potential Cable Franchise Ordinance amendment.
City Clerk The cable operator is requesting to combine the
Shakopee head end facility with the Chaska head
NOVEMBER 3, 1992 General Election Day. Polls end facility and construct a fiber optic line
will be open from 7:00 a.m. to 8:00 p.m. between Shakopee and Chaska. The Cable
Company's proposal is intended to reduce their
Secretary of State Joan Growe has challenged operating costs and improve the picture quality
Minnesotans to turnaround the decline in voter for cable television subscribers in Shakopee. A
participation and break the 70% mark in voter new fiber optic line will also allow the Cable
turnout. Company to increase the number of
programming options available to Shakopee
Every employee who is eligible to vote in an subscribers.
election has the right to be absent from work for
the purpose of voting during the morning of the Park and Recreation
day of that election, without penalty or deduction
from salary or wages because of the absence. An On October 20, 1992 the Shakopee City Council
employer or other person may not directly or directed staff to solicit proposals for a market and
indirectly refuse, abridge, or interfere with this operational analysis of the Valley Ice Arena
right or any other election right of an employee. facility in Shakopee. The following issues are
MN Statutes 204C.04 proposed to be addressed in the report:
Community Development I. Mechanical Systems Analysis
2. Market Analysis
On October 21,1992 staff presented the preliminary 3, Construction Cost Projections
findings made by the Shakopee Community 4. Operational Analysis\Proforma
Development Commission in regard to the
downtown redevelopment analysis. The meeting Staff expects that the proposals for the services
was well attended by both downtown business outlined will be submitted to City Council for
owners and other community retailers. The review in late November or early December.
Planning Public Works/Engineering
At their meeting on October 8, 1992,the Shakopee The Market Street and Minnesota Street railroad
Board of Adjustment and Appeals approved a crossings will be paved and completed by
variance from the one year time frame November 1, 1992. The crossing at Market St. will
requirement to utilize a Conditional Use Permit not be opened to traffic until the railroad
and Mineral Extraction and Land Rehabilitation completes the installation of the traffic signal
Permit issued to Raymond Ames. lights.
At the October 8, 1992, meeting of the Shakopee A public hearing has been scheduled for November
Planning Com mission, the Commission 10, 1992 at 7:00 p.m. in the Assembly Room at the
recommended approval of the preliminary County Courthouse to consider the special
development plan for the proposed Milwaukee assessments for the 2nd Avenue project.
Manor Planned Unit Development to the City
Council. The proposed development is to be located The excellent fall weather has enabled most of the
south of Clifton Townhomes and consist of two, private subdivision projects to be completed.
three, and four unit townhomes. The Commission Beckrich Estates, Horizon Heights 4th, Weinandt
also recommended the vacation of a portion of Acres 2nd, the Meadows 8th, Prairie Estates 2nd
Minnesota Street, located north of the alley north and Heritage Place 3rd & 4th all have at least the
of 7th Avenue and south of the abandoned railroad first layer of blacktop completed.
tracks. This recommendation was made subject
to the approval of the final development plan for The Apgar St./2nd Avenue project is also
the Milwaukee Manor Planned Unit Development. progressing well. The gravel base and curb and
gutter have been installed and, weather
At this same meeting, the Planning Commission permitting, the first layer of asphalt will be
recommended an amendment to the City Code installed by Nov. 1st.
which would expand the permitted uses within
the Race Track Zoning District. This The Street Department reminds all residents that
recommendation included such uses as the it is against the City Ordinances to rake leaves
commercial storage of boats and recreational onto City streets. The leaves end up in the catch
vehicles; antique, craft, flea, and bargain basins and storm sewers, which clog them up and
markets; and product shows for cars, boats, and cause flooding. Raking leaves onto the streets
homes. The Commission also recommended the increases the street crew maintenance time in
approval of an amendment to the draft 1990 sweeping, cleaning catch basins, etc.
Comprehensive Plan which would delete
references to mineral extraction from the
Agricultural land use areas. This proposed
amendment would update the draft plan to match
the City Council's action to delete mineral
=io;;iscconditional use in the Agricultural t't.
The Planning Commission approved an
(4‘
41
amendment to the Mineral Extraction and Land 0,
Rehabilitation Permit and Conditional Use Permit
No. 624 which was issued to Raymond Ames. Due
to delays in the bid letting process for fill sand to
be used in the construction of the southerly
bypass, the applicant requested an amendment to
delay certain deadlines for one year. The Planning
Commission also approved the annual review for
a Conditional Use Permit that allowed a mobile
home within the Rural Residential Zoning District.
i#,
November
UPCOMING MEETINGS
SUN MON TUE WED THU FRI SAT
1 2 3 4 5 6 7
4:30pm Public 8:OOpm City 7:30pm Planning
Utilities Council Commission
Meeting
Election
8 9 10 11 12 13 14
7:OOpm City Veteran's Day -
Council - City Hall
Public Hearing Closed
15 16 17 18 19 20 21
7:0Opm City 5:30pm
Council Community
Meeting Development
Commission
7:OOpm Energy &
Transportation
Committee
22 23 24 25 26 27 28
7:0Opm Park and Thanksgiving - City Hall Closed
Recreation City Hall
Board Closed
I
29 30
8
7
October December
SM T W T F S SM T W T F S
1 2 3 1 2 3 4 5
4 5 6 7 8 9 10 6 7 8 9 10 11 12
11 12 13 14 15 16 17 13 14 15 16 17 18 19
18 19 20 21 22 23 24 20 21 22 23 24 25 26
25 26 27 28 29 30 31 27 28 29 30 31
TENTATIVE AGENDA
PLANNING COMMISSION
Regular Session Shakopee, MN November 5 , 1992
Chairperson Terry Joos Presiding
1 . Roll Call at 7 : 30 P.M.
2 . Approval of Agenda
3 . Approval of the October 8 , 1992 , Meeting Minutes
4 . Recognition by Planning Commission of Interested Citizens.
5 . Reviews:
A. One Way Sweeping, Inc. - Conditional Use Permit
6 . Other Business
A.
B.
7 . Adjourn
Lindberg S . Ekola
City Planner
NOTE TO PLANNING MEMBERS:
1 . If you have any questions or need additional information on
any of the above items, please call Terrie or Aggie on the
Monday or Tuesday prior to the meeting at 445-3650 .
2 . If you are unable to attend the meeting, please call the
Planning Department prior to the meeting.
TENTATIVE AGENDA
BOARD OF ADJUSTMENTS AND APPEALS
Regular Session Shakopee, MN November 5, 1992
Chairperson William Mars Presiding
1. Roll Call at 7 : 30 P.M.
2 . Approval of Agenda
3 . Approval of October 8 , 1992 , Meeting Minutes
4 . Recognition by Board of Adjustments and Appeals of Interested
Citizens.
5 . 7 : 30 P.M. PUBLIC HEARING: To consider a variance to the
regulations regarding acceptable building materials and a
variance from the front yard setback requirements at 800 W.
1st Avenue.
Applicant: Rahr Malting Company
Action: Resolution No. 648
6 . 7 : 40 P.M. PUBLIC HEARING: To consider a variance from the
required front yard setback in order to add onto a
nonconforming structure at 835 W. 1st Avenue.
Applicant: Dairy Queen
Mark Gerry and Allen Plaisted
Action: Resolution No. 649
7 . Other Business
a. Roberts Rules of Order
b.
c.
8 . Adjourn Lindberg S . Ekola
City Planner
NOTE TO THE B.O.A.A. MEMBERS:
1. If you have any questions or need additional information on
any of the above items, please call Terrie or Aggie on the
Monday or Tuesday prior to the meeting.
2 . If you are unable to attend the meeting, please call the
Planning Department prior to the meeting.
-r.#; ?
OFFICIAL PROCEEDINGS OF THE SHAKOPEE ACCESS CORPORATION
REGULAR SESSION SHAKOPEE, MINNESOTA OCTOBER 26, 1992
Chairman Bastyr called the meeting to order at 8: 36 p.m. with
Commissioners Moonen, Bastyr, Anderson, Scannell and Zeigler
present. Barry Stock, Assistant City Administrator; Mark
Hammerstrom, Amzak Cable, Midwest, Inc. , General Manager; and Bill
Harrison were also present.
Anderson/Zeigler moved to approve the minutes of the March 30, 1992
meeting as kept. Motion carried unanimously.
Mr. Zeigler gave a brief Treasurer's Report. He noted that there
was $14, 119 . 09 in the general fund account and $632 .86 in the
lease/rent account. He did note that there was a bill outstanding
for a studio camera in the amount of $5,789 . 00. Mr. Zeigler also
stated that he has received the $500. 00 Eagle contribution from the
City of Shakopee. Mr. Stock questioned if Mr. Zeigler had
completed the 1992 and 1993 budget information as requested by
Council. Mr. Zeigler stated that he would get information to Mr.
Stock within two weeks so that he could forward it to Council.
Chairman Bastyr stated that the packet included correspondence from
Mark Hammerstrom regarding a payment to Mr. Chuck Lucas for the
electrical installation at the public access studio.
Mr. Stock reported that Mr. Lepley called last week to inform him
that he would be unable to attend the meeting due to a previous
work commitment. Mr. Stock noted that the New Frontier Public
Access Report was on the table for the Commissioners review.
Mr. Anderson stated that he had a conversation with Mr. Lepley
regarding the use of the new switcher. Mr. Anderson stated that
Mr. Lepley does not feel comfortable allowing the field switcher to
leave the studio. Mr. Anderson stated that perhaps the Corporation
should consider buying a two camera switcher as opposed to the four
camera switcher that was recently purchased. Mr. Moonen stated
that he felt that if another switcher was to be purchased that it
should be a four camera switcher. He noted that cost difference
between the two switchers was relatively minor. Mr. Moonen also
stated that if there is concern about letting the four camera
switcher leave the studio perhaps the Corporation should buy a
carrying case and/or rack mount type of case for the field switcher
and a three monitor system.
Mr. Anderson stated that he would like to propose that prior to
acquiring any further equipment that the Corporation conduct a
survey of the users to determine equipment needs. He noted that
Mr. Lepley probably has a list of all the persons who have used the
studio within the last year. Mr. Anderson volunteered to serve on
a sub-committee to develop a survey that could be mailed to all
studio users. Mr. Bastyr also volunteered to serve on the sub-
committee to develop the survey. Mr. Stock stated that he felt the
Official Proceedings of the October 26, 1992
Shakopee Access Corporation Page -2-
survey could be developed within a short time frame and distributed
to all previous studio users within a two month time frame. He
expected that all the results could be tabulated prior to the
Access Corporations next meeting. Mr. Stock stated that he did not
feel there was any major business for the Cable Commission and/or
Access Corporation for the remainder of this year. He suggested
that the next meeting be held sometime in January. It was the
consensus of the Commission that a survey be conducted of the
studio users and that it be distributed and tabulated prior to the
Corporations next meeting in January.
Mr. Stock noted that the studio lease agreement will expire on
December 31, 1992. Mr. Stock suggested that rather than extending
the lease for a set time period that the Corporation consider
amending the lease to include a provision providing for an
automatic renewal on a month to month basis or termination as set
forth within the agreement. Mr. Stock also suggested that a
provision be added to allow for the termination of the lease
agreement with a 60 day notice by either party. Mr. Moonen
questioned whether Mr. lepley had a problem with the provision.
Mr. Stock stated that he discussed the matter with Mr. Lepley and
he did not object.
Anderson/Scannell moved to amend the Studio Lease Agreement with
Mr. Lepley to include a provision that would allow for the
automatic renewal of the lease on a month to month basis with an
additional provision added allowing for a 60 day termination by
either party. Motion carried unanimously.
Mr. Stock also noted that the contract with New Frontier
Productions expired this past July. He also suggested that
contract language be added to this agreement similar to what was
just discussed.
Scannell/Zeigler moved to renew and amend the Service Contract
Agreement with New Frontier Productions to include language which
would provide for an automatic renewal of the agreement on a month
to month basis with an additional provision added allowing for a 60
day termination by either party. Motion carried unanimously.
Zeigler/Moonen moved to adjourn the meeting at 9: 10 p.m. Motion
carried unanimously.
Barry A. Stock
Recording Secretary
1/()
OFFICIAL PROCEEDINGS OF THE SHAKOPEE CABLE COMMISSION
REGULAR SESSION SHAKOPEE, MINNESOTA OCTOBER 26, 1992
Chairman Anderson called the meeting to order at 7: 05 p.m. with
Commissioners Moonen, Bastyr, Anderson, Scannell and Harrison
present. Barry Stock, Assistant City Administrator; Mark
Hammerstrom, Amzak Cable, Midwest, Inc. , General Manager; and Bob
Zeigler were also present.
Scannell/Moonen moved to approve the minutes of the August 31, 1992
meeting as kept. Motion carried unanimously.
Mr. Stock stated that this past August, Amzak Cable, Midwest, Inc.
requested an amendment to the Shakopee Franchise Ordinance in an
attempt to consolidate the Shakopee headend with the Chaska
headend. On August 31, 1992 the Cable Commission reviewed the
request made by Amzak. At that time, the Cable Commission
requested City Council to obtain the professional services of a
consultant who could analyze the technical stability and legal
feasibility of Amzak's proposal. On October 7 , 1992 staff received
a correspondence from Mr. Adrian Herbst representing Moss & Barnett
describing the procedure that they utilized in analyzing the
proposed Cable Franchise Ordinance Amendment. Mr. Stock noted that
Moss & Barnett did contact an engineering consultant in regard to
the technical stability and feasibility of Amzak's proposal. Mr.
Stock went on to state that Amzak Cable, Midwest, Inc. has issued
a check to the City of Shakopee in an amount equal to the cost
incurred by the City in reviewing this matter.
Mr. Stock noted that Adrian Herbst drafted the Shakopee Cable
Franchise Ordinance. He went on to state the Mr. Herbst reviewed
each of the concerns listed in the earlier correspondence submitted
to the Cable Commission. Mr. Herbst has gone into detail
responding to each of the concerns raised by the Cable Commission.
In summary, Mr. Herbst believes that Amzak' s proposal will not
jeopardize the provision of service to Shakopee residents. Mr.
Herbst has drafted the appropriate ordinance amendment to
facilitate Amzak Cable, Midwest, Inc. 's request. The proposed
ordinance has been drafted in such a fashion that Amzak Cable,
Midwest, Inc. would be required to construct a new headend facility
in Shakopee should any of the following occur.
1. Grantee's failure to meet or exceed technical quality
standards as set forth by the FCC.
2 . Transfer of control and/or ownership of that portion of the
system which serves only the City of Shakopee.
3 . Expiration of the franchise.
Mr. Stock went on to state that Mr. Herbst is recommending a
performance test of the fiber optic line to insure that the
technical performance standards established by the FCC are met.
Official Proceedings of the October 26, 1992
Shakopee Cable Commission Page -2-
Chairman Anderson stated that he had a concern about the
institutional network and the proposed fiber optic line. He stated
that the signal quality on the I-Net is poor. He noted that Mr.
Jim Murphy from the School District indicated that he would be
sending a correspondence to the City in regard to this matter. Mr.
Stock stated that he has not received any correspondence from the
School District relative to Amzak's proposal. Mr. Anderson also
questioned whether or not the proposed set-up would allow for the
school to add an additional channel to link up with another
facility.
Mr. Hammerstrom stated that technically speaking nothing will
change in regard to the institutional network following the
completion of the fiber optic line. He went on to state that if
the existing system has capability to add channel capacity that the
new system will also allow said channel expansion. Mr. Hammerstrom
also noted that he was not aware of the alleged poor picture
quality on the I-Net. He stated that he will follow-up to
determine if a problem exists.
Chairman Anderson questioned whether or not adding the government
access channel will be impacted by the new fiber optic line.
Mr. Hammerstrom stated that under the proposed plan both
communities will still be able to maintain the integrity of their
separate cable systems. He went on to state that in addition to
equipment, maintenance and other costs savings the fiber optic line
will cut amplifier cascades which will allow for the transmission
of stronger signals.
Commissioner Scannell noted that if the new fiber optic line and
elimination of the headend will save the cable company money why
did rates recently go up.
Mr. Hammerstrom stated that you have to look at the fiber optic
line over the long term. He noted that the initial cost to
construct the line will cost in excess of $150, 000. 00. These costs
will be made up over time through the in-kind maintenance and
equipment savings mentioned earlier. Mr. Hammerstrom also noted
that a good portion of the recent rate increase was associated with
the additional of the Midwest Sports Channel. He noted that the
Midwest Sports Channel is the highest priced basic service that
they carry on the channel line up.
Commissioner Scannell questioned whether or not the new set up
would allow for the reinstatement of the WCCO weather channel. He
noted that Mr. Kazma had earlier reported that the WCCO weather
channel was removed due to the lack of channel space. Mr. Kazma
had also stated earlier that the new fiber optic line would
increase channel capacity and allow for the possible reactivation
of the WCCO weather channel.
Official Proceedings of the October 26, 1992
Shakopee Cable Commission Page -3-
Mr. Hammerstrom stated that he was not sure at this time whether or
not he WCCO weather channel would be reactivated.
Commissioner Moonen questioned whether or not the ordinance
amendment as drafted by Mr. Herbst actually specifies that a new
headend facility will be constructed in Shakopee upon termination
of the Franchise Ordinance.
Mr. Stock stated that he felt comfortable with the proposed
ordinance language. He stated that it directly referred to
maintaining a stand alone headend within the City as originally
contemplated. Mr. Stock stated that the whole premise of the
current ordinance amendment is based on the fact that there are
adequate references within the existing ordinance and proposed
ordinance amendment relating to a stand alone headend facility in
Shakopee.
Mr. Anderson questioned whether or not the ordinance needed to
actually specify the length of the fiber optic line. It was the
consensus of the Commission to maintain the language as drafted.
Discussion ensued on the need for performance testing before and/or
after the completion of a fiber optic line. Mr. Stock stated that
he did not feel it was necessary to have a performance test prior
to completion of the fiber optic line. He stated that what is of
most importance is the signal quality and technical performance
following the completion of the line. Mr. Stock questioned Mr.
Hammerstrom regarding the timing of the fiber optic line
completion. Mr. Hammerstrom stated that if City Council approved
the ordinance amendment they expected the fiber optic line to be
completed before years end.
Moonen/Scannell moved to recommend to City Council that Amzak
Cable, Midwest, Inc. officials agree to costs associated with a
performance evaluation of the Shakopee Cable system following the
completion of the fiber optic line and headend consolidation and
recommend approval of the proposed Franchise Ordinance Amendment to
consolidate the Shakopee headend facility with the Chaska headend
facility and construction of said fiber optic line. Motion carried
with Commissioner Bastyr opposed.
Mr. Hammerstrom gave a brief cable administrative report. He noted
that he will be taking over responsibility of managing the Shakopee
and Chaska cable systems. Mr. Kazma has relocated to Chicago but
will still be stopping by occasionally to review issues as they
relate to the Shakopee system.
Mr. Hammerstrom reviewed the correspondence regarding the new basic
service tier. Mr. Hammerstrom noted that the new Cable Act
specifies that all cable systems will have to provide a basic tier
of service. In response to the Legislation, Amzak Cable, Midwest,
Official Proceedings of the October 26, 1992
Shakopee Cable Commission Page -4-
Inc. is proposing to activate a basic tier that will consist of
channels 2 through 12 . The tier will include local on air channels
as well as WTBS and WGN. The basic tier will also include all
public, educational and governmental access channels including the
regional access channel. The cost for the basic tier of service is
approximately $6.95 per month.
Commissioner Moonen questioned why the installation fee was $99.95.
Mr Hammerstrom noted that the reason for the high installation fee
is that the Shakopee cable system is only partially addressable.
In other words, if an individual were to request basic service the
cable company would need to install a specially designed trap that
will trap out all other channels offered on the satellite tier.
Mr. Hammerstrom noted that the actual installation cost to hook up
the basic tier subscriber will be approximately $160. 00.
Commissioner Moonen questioned what the cost would be if you down
graded from the satellite tier to the basic tier of service. Mr.
Hammerstrom noted that the fee would be the standard down grade fee
that is presently in place. Mr. Hammerstrom noted that under the
provisions of the 1992 Cable Act the basic tier of service will be
regulated. Mr. Hammerstrom also noted that the $100. 00 basic tier
installation fee may be discounted in conjunction with special
promotions that the cable company plans on running. Mr.
Hammerstrom again noted that the cost difference between the normal
install rate of $39 .95 and the basic tier install rate of $99.95
was due to the special cable drop that is necessary and
installation of a trap that is not normal and customary to a
standard installation. He also noted that the actual basic service
rate is much less than the rate for the satellite tier.
Discussion ensued on the Council audio/video bids. Mr. Anderson
stated that the bids came in lower than projected. Mr. Anderson
went on to state when this item was presented to City Council,
Council agreed to pick up the cost for the Council Chambers
audio/video system out of the General City Hall Construction
Budget. In return, the Shakopee Cable Access Corporation agreed to
be responsible for operating the government access channel and
replacing equipment as needed in the City Council Chambers. Mr.
Zeigler stated that this is not much different from what is already
being practiced.
Mr. Harrison and Mr. Zeigler stated that they were interested in
serving on the Cable Commission and would like to be nominated for
consideration when the Council selects in January.
Moonen/Bastyr moved to adjourn the meeting at 8: 35 p.m.
Barry A. Stock
Recording Secretary
1;#- 7/
. t ?an
Mr., Robert F. Vierl in2
221 E. Fourth Avenue _ :_':= ..>.
--= 10/26/92
Shakopee, Mn. 55379 y'
Shakopee City Hall Res Failure of the afore-
Council, Admin. , anca City Att'y. mentioned to comply
129 E. First Avenue with Freedom of In-
Shakopee, Mn. 55379 formation Act.
Dear Sirs and Madama s
I am still awaiting answers to my 22 complaints which you
have illegally refused to answer, under the Freedom of Informa-
tion Act of Mn. . I realize that the City's above listed groups
are devious and unqualified as public employees , since I can' t,
for the life of me, figure out why the City of- Shakopee is so
gutless as to refuse to answer my questions .
As far as the alleged City Attorney goes, I have waited over
50 years for Shakopee to employ a real Attorney at Law. We all
realized the previous one was a hopeless case, but now we seem to
have one that' s even worse . One who doesn' t have the knowledge to
answer complaints , thus remaining in violation of State law .
She told me how good she is , but she has never stated at
which Municipality she worked for the previous ten years before
being employed here. As I said, I've waited 50 years for a real
Attorney - I'm still waiting!
Now for complaint # 23 ! This has to do with our great City
Engineer and Associates . On my property on Summerville between 3rd
and 4th Avenue, the vest side, the brand new sidewalk that was
forced on me after you removed my other sidewalk, is now breaking
up on 3 different squares , with one square cracking completely
across ! There has been no weight applied, other than people walk-
ing on it, and very few of them at that! Also, on the Rein property
on the corner of Sommerville and 3rd, West side, the sidewalk is
also cracking. What are these cracks due to? They 're due to the
insufficiency of the City Engineer and Associates , who did not
properly supervise the laying of the sidewalk. It's both poor
P
cement, and an even poorer base that was laid! They should have
known this ! It was certainly apparent to many others ! I had a con-
tractor who is known as one of the best cement men in Mn. who could
gave laid my sidewalk for me at a fair amount less than the City
overcharged me, but the City refused me permission to do this . But,
isn' t it funny that right across the street from me on Summerville
between 4th and 5th, on the West side, you let those people put in
their own sidewalk by themselves? Is this just another coincidence
or perhaps it' s just more harassment by the City of Shakopee?
Maybe Mayor Laurent and the Vice-Mayor Gloria (I second that
motion) Vierling could
pass
e Iset itck amazangg how fastdecide
these
what to do about all ,� smessn
two can move on their own projects?
Sincerely, -76
Move to receive and file correspondence from
Robert Vierling regarding failure to comply
with Freedom of Information Act. ) Robert j
:/ F. Vierling
//2--'
MEMORANDUM
TO: MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM: Karen Marty, City Attorney
DATE: October 22 , 1992
RE: Court Appearances
Attached please find the most recent chart of court
appearances. This shows the number of cases I have been required
to be present for in court for each month, and compares 1991 with
1992 . As you can see, the 1992 criminal workload has far
exceeded the 1991 workload. The First Appearances and Omnibus
Hearings, along with approximately half of the Jury Trials are
gross misdemeanor cases (which Scott County handled for the City
last year) .
If you have any questions regarding this, please let me
know.
Signed Zir— -----74
Karen Marty, Ci Attorney
KEM:bjm
[22MEMO]
Attachment
cc: Dennis Kraft
Number of Appearances
1 N co A 01 C) -,l OX cfl
O O O O O O O O O O
I I 1 I
•
i
{
O
€
1—// // ///// / > •
.r
N — I i
N—
•
N
\ •
i I
N —
W •
• (\D ///////////////////////////////////////////////////////z V ZIIIIII
N I —1
CO
//////////////// ////// ///////////.�/////////AI ..
N -
•
01 e
COf
N /////////////////////f. V////////�:::i:3 I I 1 V
f 0
°' 0
3
N — E
/// /i %///A""" !
\ 175 1
D
N 1 i 1 I
co I __
co O //////////////////////////////////� - y�����: : �m
c0 r /////// // i /,i■■■■■IS, :x:1.5!::':'.!:0..! }l+
N — —1
I D
O
P/ //////' / A A . \\ :•:....A i 1 0
N 1 s /(/1�)
— 9-�// / /// /// /// / //, / I F VJ
1 r////////// / /// //////. I :•... ❖:❖.❖.❖.❖:..s::❖:❖:
N '
1
1
1 1
N •
•J I
1 ////// / /////J! i i
'
N 1 : I
� I
N I
I
1 I
0 % Mil 0 % c— :::i 0 N 71 Ii:::::
Do
cD % 0- C % = \ '41. - -
D
CDDo CD D SD
CDw
CD CD
cQ
n
MINUTES OF THE
SHAKOPEE ENERGY AND TRANSPORTATION COMMITTEE
Regular Session
October 21, 1992
Chairman Drees called the meeting to order at 7 : 10 P.M. , with
Commissioners Drees, Reinke, Stafford, Case, and Kelly present.
Commissioner Mars was present at 7 : 55 P.M. Also present were Barry
A. Stock, Assistant City Administrator; Terrie Sandbeck, Assistant
City Planner; and Kate Ellis, Community Development intern.
Commissioners Reinke/Kelly moved to approve the minutes of the May
20, 1992 , meeting. Motion carried unanimously.
Chairman Drees requested that the adoption of Roberts Rules of
Order be added to the agenda as Agenda Item #3 .
Commissioner Stafford/Reinke moved to approve the adoption of
Roberts Rules of Order as the parliamentary procedure to be
followed by the Energy and Transportation Committee. Motion
carried unanimously.
Mr. Stock presented information regarding the proposed budget
amendment for 1992 . He stated that each year the City of Shakopee
receives funding for transit operations from the Regional Transit
Board. Based upon the review of the current expenditure status and
the recent implementation of two new Vanpools within the system, it
appears that the City will exceed the budget amount approved by the
RTB. Mr. Stock stated that staff is recommending that the Energy
and Transportation Committee request that the appropriate City
officials submit a budget amendment request in the amount of
$6, 600. 00 for the RTB' s review and approval to cover these
unexpected costs with the two new vehicles.
Commissioner Reinke suggested that the Energy and Transportation
also instigate a marketing program for the Dial-A-Ride system. The
Commissioners discussed the need for a marketing program and the
various types of marketing techniques available.
Mr. Stock stated that staff has been receiving additional requests
for handicapped accessible vehicles within the Dial-A-Ride system,
and that there is currently a standing order for such a vehicle
during the peak operating hours. Mr. Stock suggested that the
Energy and Transportation Committee may want to consider
implementing a handicapped accessible Dial-A-Ride vehicle by
November 15, 1992 , instead of January 1, 1993 , as previously
planned.
Reinke/Stafford offered a motion requesting that the appropriate
City officials submit a budget amendment request to cover the costs
associated with the following:
Minutes of the Page - 2
Energy& Transportation Committee October 21, 1992
1. Additional unexpected Vanpool costs;
2 . Dial-A-Ride Advertising campaign; and
3 . Additional handicapped Dial-A-Ride vehicle effective
November 15, 1992 .
Motion carried unanimously.
Mr. Stock stated that one of the goals and objectives for the
Shakopee Energy and Transportation Committee was to conduct a Dial-
A-Ride survey to determine ridership needs and satisfaction. Dial-
A-Ride drivers recently distributed these surveys to the users of
the service. The Energy and Transportation Committee reviewed and
discussed the survey results. Mr. Stock stated that, although the
results of the survey were positive, the survey should be
redistributed during the winter months when there is a higher rate
of ridership. The small sample size of this survey, with only 30
responses received, may make the survey results unreliable.
Mr. Stock stated that staff has encountered difficulties in
processing information from Vanpool driver reports to the Regional
Transit Board due to late submittals of monthly reports from some
of the Vanpool drivers. A letter was mailed to all of the drivers
on September 8, 1992, reminding drivers that the Driver Reporting
Sheets must be submitted within ten days of the end of each month.
Discussion ensued between the Committee members on methods of
alleviating this continual problem. The Committee discussed the
possibility of developing a policy to charge Vanpool drivers a
certain percentage of the monthly Vanpool fare for each month they
submit late reports. After the submittal of four late reports
within a year, the driver would be replaced. Commissioner Reinke
suggested that drivers offer another rider an incentive to complete
the monthly reports for the driver to assist in submitting the
reports in a timely manner. Kelly/Reinke moved to request staff to
develop a policy to provide disincentives to the Vanpool drivers
when they submit late Driver Reporting Sheets. Motion carried
unanimously. The Commissioners will review and take action on this
policy at a later date.
Mr. Stock explained a letter from Greg Andrews, Executive Director
of the Regional Transit Board. The purpose of the letter was to
clarify the recent RTB action to exclude vehicle capital costs from
the opt-out's operating funds beginning in 1993 . Only vehicle
operating charges associated with the delivery of transit service
will be funded from the 90% transit property tax.
Mr. Stock explained that grant money from the federal government is
intended for the acquisition of buses. Under the new policy, a
portion of the City' s monthly costs will be considered capital even
though no vehicles will be purchased. Beginning January 1, 1993,
capital costs will be funded form another funding source.
Approximately 25% of the Vanpool expenses will no longer have to
Minutes of the Page - 3
Energy & Transportation Committee October 21, 1992
come from the City' s property taxes. The Dial-A-Ride program costs
are $22 . 15 per hour, and the capital portion of this is $2 . 01. Mr.
Stock went on to say that the City may have had to cut services
without this change in policy. He also stated that this policy
change is a result of joint lobbying efforts with other opt-out
communities.
The Committee discussed the legislative liaison/government affairs
representative proposal for opt-out transit systems in 1993 . Mr.
Stock stated that the monthly cost to the City for the work by this
representative is only $450 . He stated that this is a very small
amount in comparison to what the City' s transit programs have
gained this year from the lobbyist' s efforts.
Committee members discussed the Recycling Report, the Dial-A-Ride
Report, the Saturday Dial-A-Ride Operations Report, and the Vanpool
Operation Report.
Reinke/Mars moved to adjourn at 8 : 22 P.M.
*/L)
ENGINEERING DEPARTMENT
MONTHLY PROGRESS REPORT ON PROJECTS
FOR
OCTOBER
Category 1 - Projects Under Construction
1. Apgar Street and 2nd Avenue
All sewer and water construction has been completed. The
gravel base and curb and gutter are completed. The first
lift of paving is scheduled for early November.
2. Market Street/Minnesota Street Railroad Crossings
The street construction is completed. The Chicago &
Northwestern Railroad still needs to install the crossing
signals and the new crossing at Market Street.
3 . Vierling Drive - C.R. 17 to C.R. 79
This project is completed for this year except for final
clean up and turf restoration. The final lift of asphalt
will be completed next spring.
4. 12th Avenue Sewer and Water Project (Industrial Park)
Work on this project to date has mainly consisted of
blasting bedrock prior to the pipe installation.
5. Prairie Estates 2nd Addition
All street and utility construction has been completed in
this new subdivision.
6. Meadows 7th Addition
All street and utility construction has been completed in
this new subdivision.
7 . Weinandt Acres 2nd Addition
All street and utility construction has been completed in
this new subdivision.
8 . Beckrich Estates
All work in this new subdivision has been completed with
the exception of the final lift of asphalt.
9. Horizon Heights 4th Addition
All street and utility construction has been completed in
this new subdivision.
10. New Connection of Muhlenhardt Road to C.R. 18
This project has been completed except for final clean up
and restoration.
11. Minnesota Valley 7th Addition
This project is completed for this year except for final
clean up and turf restoration. The final lift of asphalt
will be completed next spring.
12 . Heritage 3rd and 4th Additions.
All street and utility construction has been completed in
this new subdivision.
Category No. 2 - Projects in Desitin
1. Rahr Malting Force Main
This project is in the preliminary design phase.
2 . V.I .P. Interceptor Extension
This project is in the preliminary design phase.
Category No. 3 - Projects Under Study (Feasibility Reports)
1. Downtown Alley Reconstruction
The alley reconstruction portion of the feasibility
report has been drafted. The report is not being
finalized until Shakopee Public Utilities Commission
completes their study on the electrical undergrounding
costs of this project.
2 . Foothill Trail Storm Sewer
The feasibility report has been completed and a public
hearing has been scheduled for December 1, 1992 .
3 . Muhlenhardt Road
The feasibility report is completed and was discussed by
the City Council last spring. Any action on this project
is currently tabled until the Special Assessment Policy
is revised.
4. Webster Street, 6th Avenue to 3rd Avenue
The feasibility report was ordered on October 20, 1992 .
No work on the report has started yet.
5. Minnesota Street/Dakota Street/Alleys (North of 7th Avenue)
The feasibility report was ordered on October 20, 1992 .
No work on the report has started yet.
10/30/92
David E. Hutton
City Engineer
TENTATIVE AGENDA
REGULAR SESSION SHAKOPEE, MINNESOTA NOVEMBER 3 , 1992
Mayor Gary Laurent presiding
1] Roll Call at 8: 00 P.M.
2] Approval of Agenda
3] Recess for H.R.A. Meeting
4] Re-convene
5] Liaison Reports from Councilmembers
6] Mayor ' s Report
7] RECOGNITION BY CITY COUNCIL OF INTERESTED CITIZENS
8] Approval of Consent Business - (All items listed with an
asterisk are considered to be routine by the City Council
and will be enacted by one motion. There will be no
separate discussion of these items unless a Councilmember
so requests, in which event the item will be removed from
the consent agenda and considered in its normal sequence
on the agenda. )
9] Approval of the Minutes: None
10] Communications:
*a] Robert F. Vierling regarding sidewalk replacement
11] Public Hearings:
a] Amending the Cable Communications Franchise Ordinance to
allow the Cable Company the authority to consolidate it's
head end operations with the City of Chaska - Ord. 344
b] Proposed assessments for the Jefferson Street Watermain
from 12th Avenue South to Tahpah Park - Res. No. 3694
c] Proposed assessments for the 1992 Sidewalk Replacement
Program, 1992-7 - Res. No. 3693
d] Proposed assessments for Vierling Drive Improvements from
CR-17 to CR-79, 1992-3 - Res. No. 3695
12] Boards and Commissions: Planning Commission:
a] Preliminary Development Plan for Milwaukee Manor PUD,
tabled 10/20
TENTATIVE AGENDA
November 3 , 1992
Page -2-
13] Reports from Staff:
a] Awarding 1992 Bond Sales
aa] Res. No. 3697, $1, 665, 000 G.O. Improvement Bonds
bb] Res. No. 3698, $1,885, 000 G.O. TIF Refunding Bonds
b] Brambilla Sewer Availability Charges (SAC)
*c] 2nd Avenue Parking Restriction
d] AMM 1993 Legislative Policies - bring non-agenda item
#12 from Oct. 20th meeting
*e] Approve Bills in the Amount of $97 , 441. 68
f] Deleted
*g] Filling New Position in the Finance Department
h] 1993 Budget Items
i] Canterbury Downs 1993 Simulcast Endorsement
*j ] Boards and Commissions Expiring Terms
14] Resolutions and Ordinances:
*a] Res. No. 3692 - Approving Plans and Specs for Bloomington
Ferry Bridge, Stage 2B (North Bridge
Approaches)
*b] Res. No. 3696 - Resolution of Appreciation to Rahr
Malting Company
*c] Res. No. 3691 - 1992-93 Snow and Ice Control Plan
*d] Ord. No. 345 - Amending Gambling Restrictions
*e] Res. No. 3699 - Apportioning Special Assessments for
Parcel #27-055005-0
15] Other Business:
a]
b]
c]
d]
16] Adjourn to Tuesday, November 17, 1992 at 7: 00 P.M.
Dennis R. Kraft
City Administrator
Next Committee of the Whole Meeting: November 19th at 7: 00 p.m.
TENTATIVE AGENDA
HOUSING AND REDEVELOPMENT AUTHORITY IN AND FOR THE
CITY OF SHAKOPEE, MINNESOTA
Regular Meeting November 3 , 1992
1. Roll Call at 8 : 00 P.M.
2 . Approval of October 6, 1992 Minutes
3 . Downtown Redevelopment Analysis
4 . Monnens Custom Builders - Reimbursement Request
5 . Other Business
a)
b)
6 . Adjourn
Dennis R. Kraft
Executive Director
OFFICIAL PROCEEDINGS OF THE HOUSING AND REDEVELOPMENT AUTHORITY
REG. SESSION SHAKOPEE, MINNESOTA OCTOBER 6, 1992
Chairman Sweeney called the meeting to order at 7 : 04 p.m. with
Commissioners Lynch, Laurent, Vierling and Beard present. Also
present were Dennis Kraft, City Administrator/HRA Executive
Director; Barry Stock, Assistant City Administrator; Karen Marty,
City Attorney; Judith S. Cox, City Clerk; Gregg Voxland, Finance
Director; and Dave Hutton, Public Works Director/City Engineer.
Vierling/Laurent moved to approve the September 1, 1992 meeting
minutes. Motion carried with Commissioner Lynch abstaining due to
her absence at this meeting.
Dave MacGillivary, Springsted, Inc. , distributed copies of the most
recent figures showing the present tax increment financing fund and
the impact on the projected fund balance after servicing the
outstanding debt and considering two alternatives to reduce the
market value of the Canterbury Downs Racetrack. Mr. MacGillivary
explained that in May of 1992 the owners of Canterbury Downs
requested the City to reduce the minimum accessed value of their
property to $24 , 400, 000 which would result in an estimated property
tax payment of $1. 5 million dollars. In response to a more recent
request by Canterbury Downs to reduce the minimum assessed value to
an amount which will result in a $1 million property tax payment,
staff is presenting two alternatives for Council ' s consideration.
Mr. MacGillivary outlined the two alternatives and their impact on
the tax increment financing fund balance in 2002 . Alternative #1
would result in reducing the minimum assessed value to $16, 750, 000
which would result in a property tax from Canterbury Downs in the
amount of $1 million plus $150, 000 to ISD #720 . Alternative #2
would reduce the minimum assessed value to $14 , 075, 000 resulting in
a total income tax in the amount of $1 million, $840, 000 of which
would go to the City and $160, 000 of which would go to ISD #720.
Mr. MacGillivary went on to explain that either of these
alternatives would still allow the City to meet its debt
obligations and have a positive tax increment financing balance.
Mr. Kraft explained that the amended agreement to be entered into
between Canterbury Downs Racetrack owners and the City of Shakopee
would require the property owner to provide a letter of credit
guaranteeing payment of the taxes for 1993 through and including
1995.
In response to a question from Commissioner Sweeney, the
Commissioners were advised that the fiscal disparities contribution
for the Canterbury Downs Racetrack is still being paid by the
community under both of these alternatives.
Rick Riechow, Canterbury Downs Racetrack, addressed the City
Council . He explained that either of the two alternatives for
reduction of the minimum assessed value are still substantially
above what he feels the fair market value of the racetrack is. He
Official Proceedings of the October 6, 1992
Housing & Redevelopment Authority Page -2-
asked that the City Council consider amending the original minimum
assessed value so that the combined taxes for the City and the
School District would amount to no more than $1 million. He
explained that he has received permission from the property owners
to go forward with the $1 million property tax amount and that they
will provide the requested letter of credit guaranteeing payment of
the property taxes through 1995. Discussion ensued.
Laurent/Vierling moved to reduce the minimum assessed value for the
Canterbury Downs Racetrack in an amount which will result in a
total property tax of $1 million; and, offered Resolution No. 92-8,
A Resolution Offering Execution and Delivery of Amendment to
Assessment Agreement and Tax Payment and Security Agreement, and
moved its adoption.
Mr. MacGillivary informed Council that if the minimum assessed
value of the property is reduced it would be necessary to defease
the tax increment revenue bonds of 1985 pursuant to the conditions
of the bond agreement.
Mr. Robert Decker, Chief Finance Officer of Ladbroke, thanked the
City Council for all the considerations that they have given to the
request to reduce the minimum assessed value for Canterbury Downs
Racetrack. He went on to explain the various events since Ladbroke
became owner of Canterbury Downs Racetrack which have contributed
to their need to seek this reduction. He identified the Indian
gaming which is located 3 1/2 miles from the track and the $16
million facility which has been built as well as not having
received approval from the State for off-site betting.
Motion carried with Commissioner Sweeney and Lynch opposed.
Laurent/Beard offered Resolution No. 92-7 , A Resolution Authorizing
Defeasance and Payment and Redemption of Tax Increment Revenue
Bonds, Series 1985, and moved its adoption. Motion carried
unanimously.
Laurent/Beard moved to adjourn at 8 : 01 p.m. Motion carried
unanimously.
Dennis R. Kraft
Executive Director
Judith S. Cox
Recording Secretary
43
MEMO TO: Dennis R. Kraft, Executive Director Shakopee HRA
FROM: Barry A. Stock, Assistant City Administrator
RE: Downtown Redevelopment Analysis
DATE: October 29, 1992
INTRODUCTION:
On March 31, 1992, the Shakopee City Council discussed the
development potential for the area North of 1st Avenue at a
Committee of the Whole meeting. The Shakopee Housing &
Redevelopment Authority (HRA) subsequently requested the Community
Development Commission (CDC) to prepare an analysis of the various
redevelopment options for Block 4 in the downtown area. The CDC
has completed their analysis and would like the HRA to schedule a
special Committee of the Whole meeting to present their findings.
BACKGROUND:
The CDC has been analyzing the redevelopment potential for
Block 4 in the downtown area for several months. Shown in
Attachment #1 is the evaluation process that the Commission used as
a methodology for assessing the rehabilitation potential of the
existing buildings and for estimating the public costs relative to
the value received of several development options. When the
Commission embarked on the this process they were optimistic that
it would assist them in identifying an appropriate development
strategy for the project area in question.
The evaluation process was divided into five (5) major
sections:
1. Opportunities and Constraints.
2 . Overview Analysis.
3 . Screening the Options.
4. Impact Assessment.
5. Alternatives, Evaluation and Selection.
Staff has intentionally not provided the HRA with a copy of
the complete redevelopment report at this time. The final report
is in excess of 30 pages and is fairly complex. The report is also
in need of several minor modifications prior to formal submission
to the HRA.
In summary, the Commission narrowed their review of
alternatives down to six (6) options. The option that will be
recommended to the Shakopee HRA is a combination of maintaining the
status quo in terms of the existing Block 4 development with the
adoption of a downtown pre-development plan. In other words, the
CDC felt that based on their analysis it would not be in the best
interest of the City to secure ownership of the property within
Block 4 at this time. The pre-development plan (Attachment #2)
focuses on the investment in public improvements.
The CDC would like to schedule a special Committee of the
Whole meeting with the Shakopee HRA to discuss the findings set
forth in the redevelopment analysis and the various components of
the proposed pre-development plan. The Commission has also
identified several funding sources that they will be prepared to
present to the Shakopee HRA for further consideration.
The Shakopee City Council has scheduled a Committee of the
Whole meeting for Thursday, November 19 , 1992 to continue
discussion of the Capital Improvement Program. Perhaps the HRA
could also meet at that time to discuss the CDC' s findings and
recommendations. If that date is not acceptable, staff would
request that an alternative date be set at the convenience of the
HRA members.
ALTERNATIVES:
1. Schedule a Committee of the Whole meeting for Thursday,
November 19th to discuss the findings of the CDC in regard to
the downtown redevelopment analysis.
2 . Select some other date for a HRA Committee of the Whole
meeting to discuss the CDC downtown redevelopment analysis.
3 . Request the CDC to be prepared to present their findings and
recommendations relative to the downtown analysis at the next
officially scheduled Shakopee HRA meeting.
STAFF RECOMMENDATION:
Staff recommends Alternative #1.
ACTION REQUESTED:
Select November 19th as the date for a HRA Committee of the
Whole meeting to discuss the CDC downtown redevelopment analysis.
TAMI\ADMIN\CDCANLY
R ' =
< s
_ i_ S 1 .
A
sz = 2 15. 2
o _ - < n g C p y a
MS
s ° ( e 3 = 3 3
o `
E. o M e ° 0
— = °
S = .Z l ]
SI 17 _
a �• 0
g. =
to.
] 1
m O ° � A �
g a
w > x 3 a 2. o e ° p
o e 2.. .4 .z •
o
o w
T j 1
g€o . moo
a '
a. 3 g . I
o e
• :
e c Q g
I 1 r 1
,
13 D a a ° a= Qo .7VF P I D ( 0 p00o A e e ' w ° o37m ^ d ' n n n Qw o
1-3
et
a
_ °
C7 o x $ ^C A
s -.
I o cr.
. cr
< e• z o $ D °nm
o- g 9 On
rM ^ m ,
n n� a n
C,O
I i I ca
';' ,7 > D > 1.
_ _ a
a" a •e 3 m O — o - e
n < . n e e C1 7
m. g < 0' — 0 •-•
ve
< e .
D T ]
mi .
m 3
m ' m I I 1 1
m —
m
n
_ 7
° c °o °
l P 3 o W m A o ri•
ms , . R ; aM
'^
n n c g j 7 g . n<
n -- -i.
---7--- —____I___— T ]
o2
Z. Txe° C
n
A y m >
=m m < i" m
m = c 3e
al � =a m . 5
< 0 o . s A
r.
9
.
n
°
:..... 3 .
2 3
S.
4-,e I,tetil 4'z.
SHAKOPEE DOWNTOWN PRE-DEVELOPMENT PLAN
1. Work with MnDOT to ensure that the following occur:
a. Re-design proposed parking lot north of bebow so that it
is aesthetically appealing. Utilize terrace concept,
plantings and lighting elements.
b. Construct ornamental rail along east side of bridge and
by-pass to match character of ornamental lighting.
c. Work wit MnDOT to ensure that additional lighting is
installed under the bridge on Levee Drive.
2 . Approve appearance of buildings facing mini by-pass.
a. Secure conservation easements, acquire or negotiate
access to property from rear building face to alley in
Block 4 .
b. Resurface area secured by easement and develop masking
device.
c. Utilize rehab grant program increasing grant percentage
amount for priority development zones.
d. Work with the City to ensure that the City Hall building
is repainted. (Earth tones)
3 . Adopt regulatory standards to insure consistent aesthetic
building improvements in the downtown area.
4 . Underground overhead utility lines within alleys downtown.
(Blocks 22, 23 , 24 & 25) .
5. Reconstruct alleys within downtown area (Blocks 22 , 23 , 24 &
25) .
6. Identify parking lot locations downtown and construct said
parking lots.
7. Complete Phase II of the downtown redevelopment plan.
8. Develop critical entry points.
a. Bebow - west side.
b. Bridge head - mall/fountain/tower.
c. Structure - east side.
`-t'y
MEMO TO: Dennis R. Kraft, HRA Executive Director
FROM: Barry A. Stock, Assistant City Administrator
RE: Monnens Custom Builders - Reimbursement Request
DATE: October 29 , 1992
INTRODUCTION:
Attached is a correspondence that staff has received from Mr. Jeff
Monnens. This past July Mr. Monnens acquired Outlot A, Macy' s 2nd
Addition from the Shakopee HRA.
BACKGROUND:
This past July, the Shakopee HRA agreed to sell Outlot A, Macy' s
2nd Addition to Mr. Monnens for a price of $35, 000. In August, the
Shakopee HRA agreed to reduce the price of the property by $1, 000
due to an easement problem that was not accurately portrayed on a
boundary survey that was completed for the Shakopee HRA.
Mr. Monnens has subsequently split Outlot A, Macy ' s 2nd Addition in
to two separate buildable lots. During the construction of a home
for the first lot, Mr. Monnens discovered that there was
approximately 12 feet of fill on the parcel. Mr. Monnens states in
his correspondence that he had to remove the fill and repack the
soil at a cost of approximately $2500 per lot. Mr. Monnens has
stated that he was aware that there was approximately 4 - 6 feet of
fill hauled into the property. However, he was not aware of the
other 6 feet. Mr. Monnens is requesting a total reimbursement of
$2500. The $2500 actually equates to the removing/refilling/
compacting 6 feet of fill on each lot. Mr. Monnens is not actually
requesting reimbursement for the 6 feet of fill that he was aware
of.
Staff has confirmed with the City Building Official that
approximately 12 feet of fill was excavated from the home site on
339 Market Street. Since a building permit has not been applied
for on 443 Market Street, staff is not sure whether or not the same
amount of fill will need to be removed on that site.
Staff has reviewed Mr. Monnens request with the City Attorney to
determine our liability in regard to Mr. Monnens correspondence.
The City Attorney has stated that she is not aware of any
disclosure that the City should have made other than what was made.
Staff was fully aware of the 3 - 6 feet of fill that was hauled
onto the Outlot A, Macy' s 2nd Addition property in conjunction with
the completion of the 5th Avenue\Market Street Project. However,
staff was not aware of approximately 6 additional feet of fill that
apparently was on the site.
Staff does not feel that the HRA should be liable for the
additional excavation costs as noted in Mr. Monnens correspondence.
Therefore, staff is recommending that no action be taken on this
item.
ALTERNATIVES:
1. Do nothing.
2 . Authorize the appropriate City officials to refund $2500 to
Mr. Jeff Monnens for unexpected excavation costs associated
with the development of the lots located at 339 and 443 Market
Street.
3 . Authorize the appropriate HRA officials to refund an amount to
be determined by the HRA for the additional excavation costs
incurred by Mr. Monnens in developing the property located at
339 and 443 Market Street.
STAFF RECOMMENDATION:
Staff recommends alternative #1.
ACTION REOUESTED:
No action is necessary if the HRA concurs with staff's
recommendation.
MONNENS CUSTOM BUILDERS, INC.
1006 DAKOTA STREET SOUTH
SHAKOPEE, MN 55379
(612) 496-0921
DATE: 10-28-92
TO: Barry Stock (H R A)
FROM: Monnens Custom Builders
RE: Out lot A, Macey 2nd Addition
339 and 443 Market Street
The above described property was purchased with the
impression that it was ready to be built upon.
It was discovered, that it was necessary to excavate
approximately 12 feet, fill and re-pack the lots at a cost of
$2500. 00 per lot. We are requesting a refund of the $2500.00
per lot to reimburse us for the costs incurred.
We feel the purchaser should have been informed that these
lots need filling and packing.
Monnens Builders is requesting to be on the agenda of the
next H R A meeting.
f" I
0 cki
M.r. Robert F. Vierling
221 Fourth Avenue
Shakopee, Mn. 55379 vl7i °F 10/26/92
Shakopee City Hall Res Failure of the afore-
Council, Admin. , ani: City Att'y. mentioned to comply
129 E. First Avenue with Freedom of In-
Shakopee, Mn. 55379 formation Act.
Dear Sirs and Madame :
I am still awaiting answers to my 22 complaints which you
have illegally refused to answer, under the Freedom of Informa-
tion Act of Mn. . I realize that the City's above listed groups
are devious and unqualified as public employees , since I can't,
for the life of me, figure out why the City of' Shakopee is so
gutless as to refuse to answer my questions .
As far as the alleged City Attorney goes, I have waited over
50 years for Shakopee to employ a real Attorney at Law. We all
realized the previous one was a hopeless case, but now we seem to
have one that' s even worse . One who doesn' t have the knowledge to
answer complaints , thus remaining in violation of State law.
She told me how good she is , but she has never stated at
which Municipality she worked for the previous ten years before
being employed here. As I said, I've waited 50 years for a real
Attorney - I 'm still waiting!
Now for complaint # 23 ! This has to do with our great City
Engineer and Associates . On my property on Summerville between 3rd
and 4th Avenue, the vest side, the brand new sidewalk that was
forced on me after you removed my other sidewalk, is now breaking
up on 3 different squares, with one square cracking completely
across ! There has beer. no weight applied, other than people walk-
ing on it, and very few of them at that! Also, on the Rein property
on the corner of Sommerville and 3rd, West side, the sidewalk is
also cracking. What are these cracks due to? They 're due to the
insufficiency of the City Engineer and Associates , who did not
properly supervise the laying of the sidewalk. It's both poor
cement, and an even poorer base that was laid! They should have
known this ! It was certainly apparent to many others ! I had a con-
tractor who is known as one of the best cement men in Mn. who could
gave laid my sidewalk for me at a fair amount less than the City
overcharged me, but the City refused me permission to do this . But,
isn' t it funny that right across the street from me on Summerville
between 4th and 5th, on the West side, you let those people put in
their own sidewalk by themselves? Is this just another coincidence
or perhaps it's just more harassment by the City of Shakopee?
Maybe Mayor Laurent and the Vice-Mayor Gloria (I second that
motion) Vierling could pass the gavel back and forth and decide
what to do about all this mess ! Isn't it amazing how fast these
two can move on their own projects?
Move to receive and file correspondence from Sincerely,
Robert Vierling regarding failure to comply
with Freedom of Information Act.
,/ Robe
,/ Robe t`/F. Vierling -�
i
MEMO TO: Dennis R. Kraft, City Administrator
FROM: Barry A. Stock, Assistant City Administrator
RE: Cable Franchise Ordinance - Public Hearing -
Ordinance No. 344
DATE: October 28, 1992
INTRODUCTION:
On August 31st and October 26th, the Shakopee Cable Commission
reviewed a request from Amzak Cable, Midwest, Inc. to consolidate
the Shakopee headend with the Chaska headend. Consultant services
have been utilized by the City to review said request. A public
hearing has been scheduled for November 3 , 1992 to consider
amending the Cable Franchise Ordinance.
BACKGROUND:
On August 31, 1992 the Shakopee Cable Commission determined
that it would be appropriate to obtain legal assistance in
determining the impact of combining the Shakopee head end facility
with the Chaska headend facility. The Cable Commission requested
City Council to obtain the services of Moss & Barnett to review the
Cable Company's request in terms of it's technical merit. Moss &
Barnett was also requested to prepare the appropriate legal
documents that were necessary to facilitate the Cable Franchise
Ordinance Amendment request. City Council concurred on 9/15/92 .
The City has received payment from Amzak Cable, Midwest, Inc. to
cover the legal services provided by Moss & Barnett.
On October 7, 1992 I received a correspondence from Mr. Adrian
Herbst, Moss & Barnett, (Attachment #1) describing the procedure
that they utilized in analyzing the proposed Cable Franchise
Ordinance Amendment. Note that Moss & Barnett did contact an
engineering consultant (Owl Engineering) in regard to the technical
stability and feasibility of Amzak's proposal. Owl Engineering,
Inc. is one of the top engineering firms in the twin cities metro
area specializing in cable television compliance standards and FCC
regulations.
Following is a brief summary of Moss & Barnett's findings:
1. The proposal submitted by Amzak Cable, Midwest, Inc. will in
fact require a Cable Franchise Ordinance Amendment.
2 . The proposed fiber optic line and headend consolidation should
not present any technical deficiencies in the provision of
video and audio programming to Shakopee subscribers.
3 . A performance test to ensure that the technical quality of the
proposed system meets or exceeds FCC technical standards would
be advisable to ensure quality video and audio signals for
Shakopee residents.
4 . An Ordinance Amendment drafted in the appropriate manner would
protect the City of Shakopee and ensure that the technical
quality of Amzak's signals and service will be maintained
throughout the life of the franchise. Mr. Herbst went on to
address within his correspondence all of the questions that
were raised by the Cable Commission meeting at their 8/31/92
meeting.
Shown in Attachment #2 is a correspondence from Mark
Hammerstrom, Amzak Cable, Midwest, Inc. , General Manager, noting an
example of where a similar headend consolidation by and between two
"separate" franchising authorities has occurred. The example cited
by Mr. Hammerstrom involved Bloomington and St. Louis Park. Staff
has confirmed the consolidation noted by Mr. Hammerstrom.
Shown in Attachment #3 is Ordinance No. 344, amending Sec.
5. 01 of Chapter 15 of the Shakopee City Code. The proposed
Ordinance amendment would allow our cable operator to eliminate the
Shakopee headend and construct a fiber optic line to connect with
the Chaska headend. The Ordinance amendment also provides for
termination of the Ordinance amendment in the event of any one of
three occurrences. If any one of the three occurrences occur, the
cable provider would be subject to operate under the terms and
conditions of the original Cable Franchise Ordinance. (Re-
construct stand-alone headend facility in Shakopee)
Finally, the proposed Ordinance Amendment would require the
Cable operator to finance a technical performance analysis to be
conducted by an independent consultant to be selected by the City.
The Cable Commission is recommending that the analysis be conducted
following the completion of the fiber optic line.
On October 26, 1992, the Shakopee Cable Commission moved to
recommend to City Council that the Cable Franchise Ordinance
Amendment be approved. The Cable Commission also recommended that
Amzak Cable, Midwest, Inc. be required to submit a cashier's check
payable to the City of Shakopee in the amount of $2 , 000. 00 to cover
costs associated with the performance evaluation to be conducted
following the completion of the fiber optic line and headend
consolidation. The City has received said security from the Cable
operator.
ALTERNATIVES:
1. Approve Ordinance No. 344, amending the Cable Franchise
Ordinance providing for the elimination of the Shakopee
headend.
2 . Do not approve the proposed Cable Franchise Ordinance
Amendment request.
3 . Table action pending further information from staff.
STAFF RECOMMENDATION:
Staff recommends Alternative #1.
ACTION REQUESTED:
Offer Ordinance No. 344 , An Ordinance Amending Section 5 . 01 of
Chapter 15 of the Shakopee City Code Entitled "Cable Communications
Franchise Ordinance" allowing Grantee to Consolidate its Headend
Operations, and move its adoption.
TAMI/ADMIN/CABLE.MEM
ached (
LAW OFFICES
MOSS & BARNETT
A PROFESSIONAL ASSOCIATION
HERMAN J.RATELLE ROBERT J.LURES 4800 NORWEST CENTER MICHAEL J.BRADLEY ANN M.MEYER
PETER A.KOLLER VINCENT J.FAHNLANDER
WAYNPATRICK P.FLAHERTY EDWARDJ.MICHAEL HIRSCH RICHARD J.KELBER NANCY M.KISKIS
L A.WANDER VOAT MAGJ.BLOMME 90 SOUTH SEVENTH STREET STEVEN Z.KAPLAN HEIDI A.SCHNEIDER
DONALD E. COX MARGO SSTRULHERS
HOWARD S.COX ANN K.NEWHALL MINNEAPOLIS, MINNESOTA 55402-4129 NICK HAY CHARLES E.JONES
PAUL VAN VALKENEURG MICHAEL J.AHERN JEANNE K.STRETCH BRIAN T.GROGAN
MICHAEL L.FLANAGAN MAHER J.WEINSTEIN TELEPHONE (612) 347-0300 REESE E.CHEZICK CORY LARSEN BETTENGA
W.SCOTT HERZOG PHILLIP GAINSLEY LAURA J.MCKNIGHT JEANNE•MARIE ALMONOR
WAYNE A.HERGOTT JEFFREY L.WATSON TELECOPIER (612) 339-6686 BARBARA JEAN D'AQUILA
ELIZABETH A.SNELSON
JAMES F.
T' THOMAS J.SHROYER
SUSAN C.RHODE
JOHN G STONE DALE M.WAGNERESi.CECILIA RAY
PAULR NEI WANK BARBARA G.JENORZ RT JE
EDWARD L.WIN ER DAVID P.JENDRZEJEK THOMAS M.HUGHES
ADPAUL T.EIDSNESS RETIRED
WILLIAM
E.. L T.DANIEL CURTIS D.SMITH 347-0448 DANIEL R.SUNDELL J.BRAINERD CLARKSON
WILLIAMA.PADSDAVE
MAUREEN A.SCOTT FREMONT C.FLETCHER
CHARLES F.SENGER
A.PARSONS,JR. BRUCE E.MARTIN JOSEPH R.KLEIN VERVE W.MOSS
PHILIP A.PFAFFLY LOUIS J.SPELTZ WRITER'S DIRECT DIAL NUMBER DAVID M.HENRY JAMES H.HENNESSY
RICHARD J.JOHNSON MITCHELL H.COX JENNIFER A.BROOKS STANLEY R.STASEL
October 5, 1992
Mr. Barry Stock
City of Shakopee
129 E. 1st Ave.
Shakopee, MN 55379
RE: HEADEND CONSOLIDATION - OUR FILE #27081.1
Dear Barry:
We have reviewed several documents forwarded from the City of Shakopee,
including:
1. A letter dated August 7, 1992, from Mr. Mike Kazma, Vice President,
Amzak Cable, Midwest, Inc. ("Amzak"), regarding Amzak's proposal to
build a fiber optic line and eliminate the Shakopee headend;
2. Your return letter to Mr. Kazma dated August 19, 1992, expressing
numerous concerns regarding Amzak's proposed fiber optic line; and
3. A memorandum from yourself to the Shakopee Cable Commission dated
August 26, 1992, regarding several issues with respect to Amzak's
proposed fiber optic line.
Let me begin by describing the procedure we have utilized in reviewing
this matter in preparation of this letter. We have reviewed the
above-referenced information and have consulted with Mr. Garrett Lysiak, of
Owl Engineering, Inc., regarding the technical stability and feasibility of
Amzak's proposal. In addition, we have reviewed the current Franchise by and
between the City of Shakopee and Amzak, as well as relevant portions of the
initial offering made by the original Grantee in the City of Shakopee.
Based on the foregoing, we believe the Franchise for the City of Shakopee
requires that a headend be maintained within the City limits to provide the
cable television services proposed by the Grantee, Amzak. In particular,
Section 15.04B of the Franchise provides:
Grantee shall provide all services and offerings
specifically set forth in the Offering to provide cable
communication service within the City . . .
MOSS & BARNETT
A PROFESSIONAL ASSOCIATION
Barry Stock
October 5, 1992
Page 2
Further, Page 1, Form I, of the original Offering titled "Channel
Capacity and System Design" provides in pertinent part:
The Shakopee headend site was selected for its quiet RF
environment as has been verified through a series of
studies and on-site investigations. Its location is near
the river valley, a point of low elevation which is
excellent for satellite reception purposes. Electrical
interference is also nil at this site which is
particularly important for low band VHF reception.
This provision of the Offering, coupled with the definition of the term
"System" at Section 3.20 of the Franchise, requires that the Grantee maintain
a headend facility located within the City of Shakopee. Amzak's proposal to
eliminate the Shakopee headend and, in its place, provide a eight (8) mile
fiber optic line from the City of Chaska headend location violates the
provisions of the Franchise and will, therefore, require a Franchise amendment.
The first question which must be asked is whether Amzak's fiber optic
line proposal presents any technical concerns for the City of Shakopee
throughout the remaining term of its Franchise. Based on our discussions with
Owl Engineering, Inc. , we believe the proposed fiber optic line should not
present any technical deficiencies in the provision of video and audio
programming to Shakopee subscribers. However, in order to ensure that the
technical quality meets or exceeds the quality currently provided via the
Shakopee headend, a performance test is advisable.
This performance test can be performed in two ways. First, Owl
Engineering or a similar engineering firm could perform, within one day's
time, an analysis of the performance of the Shakopee system under its current
configuration with the headend located in Shakopee. These test results would
then be filed and additional test results would be taken at such time as Amzak
has completed its eight (8) mile fiber optic line. A comparison of the test
results should reveal whether the technical quality of these signals meets or
exceeds the quality of those signals as transmitted from the original
headend. The cost of this two-part performance evaluation, from an
engineering standpoint, would be approximately $2,000. We believe
Section 8.12 of the Franchise provides the City sufficient authority on which
to conduct such evaluation and further provides authority to the City to
require reimbursement of costs associated with the performance review by
Grantee.
The second way in which a performance test can be performed would include
only a single test upon completion of the construction of the proposed eight
(8) mile fiber optic line to ensure compliance with all applicable FCC
technical standards regarding picture quality and sound. This type of
evaluation would reduce the costs involved to approximately $1,200-1,500.
MOSS & BARNETT
A PROFESSIONAL ASSOCIATION
Barry Stock
October 5, 1992
Page 3
I would now like to address several of the issues raised in your
August 26, 1992, memorandum to the Shakopee Cable Commission. I will address
these in the order presented.
1. In the event that the Shakopee cable television system is sold, what
would the impact be on the Shakopee cable system?
For all practical purposes, it would be difficult, if not impossible, to
sell only that portion of the system which serves the City of Shakopee.
Inasmuch as the headend and supporting electronics are located in Chaska,
the purchaser would simply be receiving a distribution system and would
have to invest the necessary capital to put a stand-alone headend back
into the City of Shakopee. The Franchise clearly provides that the
Grantee must provide cable communication service in accordance with
certain terms and provisions and thus such a sale could not be completed
without the construction of stand-alone headend.
Obviously, the main concern for the City, should such an event
occur, would be the added debt which the purchaser would be forced to
take on and whether the payments of such debts would be passed on to
Shakopee cable television subscribers. We have included with the
attached "draft" Ordinance Amendment a termination provision which would
essentially prohibit such a transfer from taking place unless a
stand-alone headend is maintained in Shakopee.
2. Could the Shakopee headend be reactivated to provide for a stand-alone
cable operation in Shakopee and at whose cost?
Based on the information provided by Amzak, there is nothing which would
preclude Amzak from unilaterally reactivating a headend within the City
of Shakopee. Assuming an ordinance amendment is adopted by the City
allowing Amzak to provide the eight (8) mile fiber optic line, Amzak
would have no express franchise obligation (unless the termination
provisions of the amendment were triggered) to reactivate a headend
within the City of Shakopee, nor would any of Amzak's successors to the
extent they acquired the "entire" system.
Please note that the Ordinance Amendment attached hereto provides
that the "original" Franchise obligations (i.e. a stand-alone headend)
will become effective and the Ordinance Amendment dissolve should Amzak
1) fail to provide a technically sound fiber line; 2) transfer only that
portion of the system serving the City of Shakopee; or 3) upon expiration
of the Franchise.
3. If the City agrees to combine the headend facility with Chaska, is a
Joint Powers Agreement between the City of Shakopee and the City of
Chaska necessary?
I do not believe a Joint Powers Agreement is necessary since Amzak must
still comply with the terms and provisions of the Shakopee Franchise and
MOSS & BARNETT
A PROFESSIONAL ASSOCIATION
Barry Stock
October 5, 1992
Page 4
with applicable state and federal regulations. Entering into a Joint
Powers Agreement with the City of Chaska would not provide the City of
Shakopee any greater authority over Amzak than it already has under its
current Franchise.
4. Would we be relinquishing some administrative control if we, in fact,
agree to eliminate the Shakopee headend?
Our review of the Franchise indicates that very limited authority/control
is present with respect to oversight of Amzak's headend. Rather, the
Franchise contains numerous provisions regarding the technical quality of
signals, programing to be offered, and various other technical and
customer service standards. These provisions would remain in full force
and effect after Amzak's proposed eight (8) mile fiber optic line were
constructed. Amzak would still have the responsibility to live up to the
Franchise obligations and, therefore, I do not believe the City of
Shakopee would be relinquishing any administrative control as a result of
an ordinance amendment allowing Amzak's proposed fiber optic line.
5. If we agree to combine the headend facilities, what status would we be in
when the Franchise renewal process begins?
Within the attached Ordinance Amendment, the authority to provide signals
via the fiber line will terminate upon expiration of the Franchise. Even
without this provision, however, a franchising authority has the right,
during Franchise renewal, to require a system upgrade or rebuild to
increase channel capacity or otherwise to meet the future cable-related
community needs and interests of its subscribers. This right would
remain unchanged regardless of whether Amzak maintained a headend within
the City limits.
Amzak would simply be forced to make such improvements as required
within the renewed Franchise which could result in an indirect benefit to
Chaska subscribers, inasmuch as they may receive improved headend
facilities as a result of Shakopee Franchise provisions. This, however,
would not impact the City of Shakopee's authority to effectively
negotiate renewal of the Franchise, nor would it weaken the City's
position should it attempt to obtain other more favorable Franchise
provisions regarding public access or related services.
6. Has a similar situation occurred elsewhere and what impact did it have on
the system involved?
The consolidation of headends is a recent trend resulting from cable
operators attempting to reduce overhead and take advantage of various
economies of scale by handling the operations of numerous cable systems
from a single headend site. Based on our research and review of Twin
City area franchising authorities, we are unaware of a similar headend
consolidation by and between two "separate" franchising authorities.
MOSS & BARNETT
A PROFESSIONAL ASSOCIATION
Barry Stock
October 5, 1992
Page 5
However, we have witnessed such consolidations occurring in other parts
of the country and have not noted any significant impact on the ongoing
operations of the system so long as such consolidation of the headends is
performed in a technically feasible manner.
Enclosed herewith please find a draft Ordinance Amendment which we have
prepared to accommodate Amzak's proposed eight (8) mile fiber optic line and
the elimination of the Shakopee headend. We believe this Ordinance Amendment
adequately protects the City of Shakopee and ensures that the technical
quality of Amzak's signals and service will be maintained throughout the life
of the Franchise.
Should you have any questions regarding the information contained within
this letter or the enclosed draft Ordinance Amendment, please do not hesitate
to contact me. Otherwise, I look forward to discussing the procedural aspects
of the Ordinance Amendment and working with you to complete this matter.
Very \uly yours,
•
4 ,
Adrian E. Herbst
BTG/kjd
1202ZRJD
Enclosure
cc: Brian T. Grogan, Esq.
Garrett Lysiak, Owl Engineering, Inc.
4WWuc i,ae, ' #2-
(*) AMZAK CABLE, MIDWEST, INC. (612)445-6151
137 - First Ave. E. • Shakopee, MN 55379
October Il, 1992 0GT 1 31139a
Mr. Adrian E, Herbst C i Y Ot
Moss and Barnett
480(1 Norwest Center
Minneapolis, MN. 55402
Dear Adrian:
I have reviewed with interest your letter to Barry Stock of the City of Shakopee
concerning our proposed headend consolidation in Shakopee/Chaska.
While I have no particular concern with your opinion, or the proposed Franchise
Amendment, I feel that I should point out for your future reference an oversight in
your research.
On page 4, question 6, of your opinion, you mention that based on a review of other
Twin Cities franchising authorities, you are "...unaware of a similar headend
consolidation by and between two 'separate' franchising authorities." For the record,
such a consolidation occurred in the winter of 1992 involving the cable systems in St.
Louis Park and Bloomington. Currently a dedicated fiber optic interconnect exists
between the two systems which has eliminated the need for the Bloomington headend.
In fact we have seen some improvement in the already superior technical specifications
of the system. More importantly, the number of outages the system has experienced
since the interconnect has been completed have been markedly reduced since two of
our longest amplifier cascades were virtually cut in half due to the location of the
new signal injection points in the system.
I just wanted to let you know.
Regards,
lamerstrom
General Manager
CC: Gerry Kama
Mike Kama
Barry Stock e/
ORDINANCE NO. 344, FOURTH SERIES
AN ORDINANCE OF THE CITY OF SHAKOPEE
AMENDING SECTION 5. 01 OF CHAPTER 15 OF THE
SHAKOPEE CITY CODE ENTITLED "CABLE COMMUNICATIONS
FRANCHISE ORDINANCE" ALLOWING GRANTEE TO CONSOLIDATE
ITS HEADEND OPERATIONS
The City of Shakopee, Minnesota ordains:
Section 1. That Section 5. 01 of Chapter 15 of the Shakopee City
Code is hereby amended to read as follows:
5. 01 System Design Concept.
A. Grantee shall construct and operate two functionally
separate networks: The Subscriber Network, and the interconnection
link with any cable system operator within the City of Chaska. The
Subscriber distribution plant will consist of a single truck,
single feeder, bi-directional cable in a hub-radial design. The
Institutional Network will be a separate, two-way transmission
system. Both networks shall be capable of transmitting audio,
video and date signals from inception. Grantee shall provide a
system having the technical capacity for non-voice return
communications.
B. Grantee shall not be required to maintain a stand-alone
headend within the City as originally contemplated within this
Franchise and within Offering of Grantee. In lieu of a stand-alone
headend within the City, Grantee shall construct and thereafter
maintain an eight (8) mile fiber optic line from the City of Chaska
headend provides Shakopee cable subscribers with audio and video
signals of sufficient technical quality so as to meet or exceed the
requirements and regulations of this Franchise, the FCC, and
generally accepted industry standards.
Section 2 . Automatic Termination of Ordinance No. 344
Section 1 of this Ordinance No. 344 shall cease to be
effective, automatically, upon the occurrence of any of the
following events:
1. Grantee's failure to meet or exceed the technical quality
of the signals of the eight (8) mile fiber optic line and all
applicable FCC regulations as measured by an independent technical
consultant immediately following construction of the proposed eight
(8) mile fiber optic line.
2 . Transfer of control and/or ownership of that portion of
the system which serves only the City of Shakopee. This provision
does not include a transfer of control and/or ownership of the
system serving both the City of Chaska and Shakopee collectively.
3. Expiration of the Franchise.
Section 3. Publication. This Ordinance shall be signed by the
Mayor of the City and attested to by the City Clerk. The City
hereby determines the publication of the title of this Ordinance
will clearly inform the public of the intent of this ordinance and,
accordingly, that title shall be published once in the official
newspaper of the City and this Ordinance shall take effect upon the
date of acceptance by Grantee.
Section 4 . Acceptance Procedure. Grantee shall accept this
Ordinance, in a form and substance acceptable to the City, within
thirty (30) days of the date of adoption of this Ordinance. Upon
acceptance of this Ordinance, Grantee shall be bound by all terms
and conditions herein. In the event grantee does not accept this
Ordinance, this Ordinance shall be null and void. With its
acceptance, Grantee shall deliver to City true and correct copies
of documents describing persons authorized to accept on behalf of
Grantee.
Passed in session of the City Council of the
City of Shakopee, Minnesota, held this day of ,
1992.
Mayor of the City of Shakopee
Attest: City Clerk
Approved as to form: City Attorney
Published in the Shakopee Valley News on the
day of , 1992 .
/IL
MEMO TO: Dennis Kraft, City Administrator
<---244
FROM: Dave Hutton, Public Works Director
SUBJECT: Jefferson Street Watermain, 12th Avenue to Tahpah Park
Project No. 1991-8
DATE: October 28, 1992
INTRODUCTION:
Attached is Resolution No. 3694, a resolution adopting special
assessments for the Jefferson Street Watermain Project No. 1991-8 .
BACKGROUND:
The Jefferson Street Watermain Project has been completed and all
project costs have been identified. This project consisted of
installing new watermain from 12th Avenue south to Tahpah Park to
serve the new sprinkler system in Tahpah Park.
The final project costs are $34 ,417. 65. This consists of
construction costs totaling $28,490. 00 and Engineering/
Administrative costs of $5, 927. 65 (as shown on Attachment No. 1) .
The original feasibility report had estimated the project costs to
be approximately $43 , 000. 00.
The portion of the watermain from 12th Avenue south to the north
line of Tahpah Park is located within the South Parkview 1st
Addition Subdivision. The alignment of the watermain follows the
future Jefferson Street and will be needed for development in this
area. The feasibility report recommended assessing that portion of
the watermain to the abutting benefitted property owner. The
watermain from the north line of Tahpah park south to the sprinkler
control center near the concession building is not proposed to be
assessed. Based on this concept, the amount of watermain that will
be assessed is $22 , 384 .41.
A public hearing has been scheduled for November 3 , 1992 to
consider the proposed assessments associated with this project.
Attached is Resolution No. 3694 which adopts the special
assessments on the project for City Council consideration.
ALTERNATIVES:
1. Adopt Resolution No. 3694.
2 . Deny Resolution No. 3694.
RECOMMENDATION:
Staff recommends Alternative No. 1.
ACTION REQUESTED:
Offer Resolution No. 3694, A Resolution Adopting Assessments for
the Jefferson Street Watermain from 12th Avenue South to Tahpah
Park, Project No. 1991-8 and move its adoption.
DEH/pmp
MEM3694
ATTACHMENT NO. 1
Assessment Calculations - Tahpah Park Watermain Project
Construction Costs $28, 490. 00
Engr./Admin. Costs 5, 927 . 65
Total Project Costs $34 ,417. 65
Divide Costs up by length of watermain installed in South Parkview
Addition as compared to watermain installed in Tahpah Park
L.F. Watermain (South Parkview) = 865 Feet
L.F. Watermain (Tahpah Park) = 465 Feet
Total Length of Watermain 1, 330 Feet
Assessed Amount = 865/1330 x $34, 417. 65 = $22 , 384 .41
ATTACHMENT NO. 2
Summary of the Watermain Costs and the Sprinkler System Costs
Sprinkler
Jefferson Street System
Watermain Portion Portion Totals
(Proj . No. 1991-8)
Construction Costs $28, 490. 00 $33, 665. 00 $62, 155.00
Engr./Admin. Costs $ 5,927 . 65 $ 5,903 . 12 $11,830.77
Totals $34,417. 65 $39,568.12 $73,985.77
Note: The Feasibility Report had estimated the total project costs
to be $140, 550. 00.
RESOLUTION NO. 3694
A Resolution Adopting Assessments
For The Jefferson Street Watermain
From 12th Avenue South To Tahpah Park
Project No. 1991-8
WHEREAS, pursuant to proper notice duly given as required by
law, the City Council of the City of Shakopee met and heard and
passed upon all objections to the proposed assessments of:
Installation of watermain on Jefferson Street from 12th Avenue to
Tahpah Park.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
SHAKOPEE, MINNESOTA:
1. That such proposed assessment together with any amendments
thereof, a copy of which is attached hereto and made a part hereof,
is hereby accepted and shall constitute the special assessment
against the lands named herein and each tract therein included is
hereby found to be benefitted by the proposed improvements in the
amount of the assessments levied against it.
2 . Such assessments shall be payable in equal annual
installments extending over a period of ten years, the first
installment to be payable on or before the first Monday in January,
1993 , and shall bear interest at the rate of 8 . 0 percent per annum
from the date of the adoption of this assessment resolution. To
the first installment shall be added the interest on the entire
assessment from the date of this resolution until December 31, 1993
and to each subsequent installment when due shall be added the
interest for one year on all unpaid installments.
3 . The owner of any property so assessed may, at any time
prior to certification of the assessment to the County Auditor, pay
the whole of the assessment on such property, with interest accrued
to the date of payment, to the City Treasurer, except that no
interest shall be charged if the entire assessment is paid within
thirty (30) days from the adoption of this resolution; the owner
may thereafter pay to the County Treasurer the installment and
interest in process of collection on the current tax list, and may
pay the remaining principal balance of the assessment to the City
Treasurer.
4. The Clerk shall file the assessment rolls pertaining to
this assessment in her office and shall certify annually to the
County Auditor on or before November 30th of each year the total
amount of installments and interest on assessments on each parcel
of land which are to become due in the following year.
Adopted in session of the City Council of the City
of Shakopee, Minnesota, held this day of , 19 .
Mayor of the City of Shakopee
ATTEST:
City Clerk
Approved as to form:
City Attorney
ASSESSMENT ROLL FOR TAHPAH PARK WATERMAIN PROJECT 1991-8
FRONT TOTAL
P.I.D. NO PROPERTY OWNER LEGAL DESCRIPTION FOOT ASSESSMENT
27-121026-0 Cletus J. & Helen C. Link Outlot A 682.31 $10,851.69
1217 Monroe St. South Parkview
Shakopee, Mn. 55379 1st Addition
27-121027-0 Cletus J. & Helen C. Link Outlot B 321.88 $5,119.29
1217 Monroe St. South Parkview
Shakopee, Mn. 55379 1st Addition
27-121028-0 Cletus J. & Helen C. Link Outlot C 220.00 $3,498.96
1217 Monroe St. South Parkview
Shakopee, Mn. 55379 1st Addition
27-121029-0 Cletus J. & Helen C. Link Outlot D 83.25 $1,324.04
1217 Monroe St. South Parkview
Shakopee, Mn. 55379 1st Addition
27-121030-0 City of Shakopee Outlot E 100.00 $1,590.43
129 E. 1st Avenue South Parkview
Shakopee, Mn. 55379 1st Addition
TOTAL = 1407.44 $22,384.41
ASSESS COST/ FRONT FOOT = $15.9043440573
//(1_
MEMO TO: Dennis Kraft, City Administrator
FROM: Dave Hutton, Public Works Director
SUBJECT: 1992 Sidewalk Replacement Program
Project No. 1992-7
DATE: October 28, 1992
INTRODUCTION:
Attached is Resolution No. 3693 , a resolution adopting the special
assessments for the 1992 Sidewalk Replacement Program, Project No.
1992-7, for City Council consideration.
BACKGROUND:
The 1992 Sidewalk Replacement Program has been completed and all
project costs have been identified. This project consisted of
removing and replacing defective sidewalk within Shakopee. In
addition, the 1991 sidewalk replacement list was included in the
1992 project and completed under this contract.
The final project costs are $50, 466. 81. This consists of
construction costs of $45, 070. 36 and engineering/administrative
costs of $5, 396.45 (approximately 12%) . The City Council has
budgeted $25, 000. 00 a year for this program and since there were
two years included in the project, a total of $50, 000. 00 was
projected for this project.
The City Council has adopted an ordinance whereby sidewalk
replacement is assessed 50% to the abutting property owner and
funded 50% by the City. For this particular project, there was a
number of items that are non assessable and are recommended to be
paid 100% by the City. This includes sidewalk replacement at the
police and public works complex, handicap ramps located within the
curb radii of intersections including the curb replacement, and
three locations on Holmes Street where credit was issued due to
service trench settlements from the Holmes Street Lateral Project.
In addition there were some minor adjustments due to the sidewalk
that was replaced at properties where waiver forms were obtained
because of locations added to the project after the first public
hearing.
Based on those items, the total amount that is going to be assessed
on this project is $21,932 . 33 . The remainder of the costs or
$28, 534 . 48 will be the City cost which includes the above mentioned
items along with the 50% share of the sidewalk.
The public hearing has been scheduled for November 3 , 1992 to
consider the proposed assessments associated with this project.
Attached is Resolution No. 3693 which adopts the special
assessments on this project for City Council consideration. An
assessment roll is attached to the resolution outlining the
proposed assessments for each property. The City of Shakopee must
certify these assessments to Scott County by November 30, 1992 in
order to get on the 1993 tax statements.
ALTERNATIVES:
1. Adopt Resolution No. 3693 .
2 . Deny Resolution No. 3693 .
RECOMMENDATION:
Staff recommends Alternative No. 1, to adopt Resolution No. 3693 ,
which adopts the special assessments for the 1992 Sidewalk
Replacement Project.
ACTION REQUESTED:
Offer Resolution No. 3693 , A Resolution Adopting Assessments for
the 1992 Sidewalk Replacement Program, Project No. 1992-7 and move
its adoption.
DEH/pmp
MEM3693
ATTACHMENT NO. 1
Assessment Calculations - 1992 Sidewalk Program
Total Construction Costs $45, 070. 36
Engr./Admin. Costs 5, 396.45
Total Project Costs = $50,466.81
Assessed Amount = $21,932 .33
Formula used to calculate the assessments
Square foot sidewalk done x $2 .28/S.F. (contract price)
plus $57 .40 per property for Engr./Admin. x 50%.
RESOLUTION NO. 3693
A Resolution Adopting Assessments
For The 1992 Sidewalk Replacement Program
Project No. 1992-7
WHEREAS, pursuant to proper notice duly given as required by
law, the City Council of the City of Shakopee met and heard and
passed upon all objections to the proposed assessments of:
1992 Sidewalk Replacement Program
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
SHAKOPEE, MINNESOTA:
1. That such proposed assessment together with any amendments
thereof, a copy of which is attached hereto and made a part hereof,
is hereby accepted and shall constitute the special assessment
against the lands named herein and each tract therein included is
hereby found to be benefitted by the proposed improvements in the
amount of the assessments levied against it.
2 . Such assessments shall be payable in equal annual
installments extending over a period of ten years, the first
installment to be payable on or before the first Monday in January,
1993 , and shall bear interest at the rate of 8 . 0 percent per annum
from the date of the adoption of this assessment resolution. To
the first installment shall be added the interest on the entire
assessment from the date of this resolution until December 31, 1993
and to each subsequent installment when due shall be added the
interest for one year on all unpaid installments.
3 . The owner of any property so assessed may, at any time
prior to certification of the assessment to the County Auditor, pay
the whole of the assessment on such property, with interest accrued
to the date of payment, to the City Treasurer, except that no
interest shall be charged if the entire assessment is paid within
thirty (30) days from the adoption of this resolution; the owner
may thereafter pay to the County Treasurer the installment and
interest in process of collection on the current tax list, and may
pay the remaining principal balance of the assessment to the City
Treasurer.
4. The Clerk shall file the assessment rolls pertaining to
this assessment in her office and shall certify annually to the
County Auditor on or before November 30th of each year the total
amount of installments and interest on assessments on each parcel
of land which are to become due in the following year.
Adopted in session of the City Council of the City
of Shakopee, Minnesota, held this day of , 19 .
Mayor of the City of Shakopee
ATTEST:
City Clerk
Approved as to form:
City Attorney
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001680-0 Ronald Ring &Wife W 10' of 9 $151.82
636 W. 6th Avenue & all of 10
Shakopee, MN 55379 Block 87
Shakopee Plat
27-001679-0 Maydalen Geis W 20' of 8 & $156.95
628 W. 6th Avenue E 50' of 9
Shakopee, MN 55379 Block 87
Shakopee Plat
27-001678-0 Alvin Trost &Wife W 1/2 of 7 & $83.60
618 W. 6th Avenue E 40' of 8
Shakopee, MN 55379 Block 87
Shakopee Plat
27-001656-0 Jay Forster Lot 10 $98.47
338 W. 6th Avenue Block 84
Shakopee, MN 55379 Shakopee Plat
27-001643-0 Margaret Rekoske Lot 6 $389.34
206 W. 6th Avenue Block 83
Shakopee, MN 55379 Shakopee Plat
27-001633-0 Sylvester Unze Et Al N 1/2 of Lot $171.94
112 W. 6th Avenue 7, Block 82
Shakopee, MN 55379 Shakopee Plat
27-001631-0 Christoper Link N 1/2 of Lot $147.21
604 S. Holmes 6, Block 82
Shakopee, MN 55379 Shakopee Plat
27-001624-0 Patricia Bartyzal W 2' of 8 & E $259.04
112 E. 6th Avenue 50' of 9
Shakopee, MN 55379 Block 81
Shakopee Plat
27-001622-0 Bernice Kasper E 58' of 8 $77.95
128 E. 6th Avenue Block 81
Shakopee, MN 55379 Shakopee Plat
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001620-0 Kevin & Loriann Gillick Lot 6 $134.90
136 E. 6th Avenue Block 81
Shakopee, MN 55379 Shakopee Plat
27-001628-0 Bernard & Shirley Kubiszewski Lot 3 $151.82
119 W. 7th Avenue Block 82
Shakopee, MN 55379 Shakopee Plat
27-001626-0 Harlan Luebke &Wife Lot 1 $172.34
137 W. 7th Avenue Block 82
Shakopee, MN 55379 Shakopee Plat
27-001642-0 Ronald Theis N 1/2 of 5 $411.89
626 S. Fuller Street & N 1/2 of E
Shakopee, MN 55379 10' of 4
Block 83
Shakopee Plat
27-001641-0 Williard Schoen &Wife S 1/2 of E $408.32
636 Fuller Street 10' of 4 &
Shakopee, MN 55379 S 1/2 of 5
Block 83
Shakopee Plat
27-001639-0 Harold & Catherine Anderson Lot 3 Ex. S $74.87
219 W. 7th Avenue 92' of W 10'
Shakopee, MN 55379 Block 83
Shakopee Plat
27-001637-0 Brian Harkness N 50' of $290.33
625 S. Atwood Street 1 & 2
Shakopee, MN 55379 Block 83
Shakopee Plat
27-001651-0 Gladys Green Lot 5 $834.11
305 W. 7th Avenue Block 84
Shakopee, MN 55379 Shakopee Plat
27-001650-0 Patrick &Ann Monnens Lots 3 &4 $80.00
317 W. 7th Avenue Block 84
Shakopee, MN 55379 Shakopee Plat
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001649-0 Edward & Betty Jeurissen Lot 2 $134.17
329 W. 7th Avenue Block 84
Shakopee, MN 55379 Shakopee Plat
27-001648-0 Ann Noterman Lot 1 $189.44
337 W. 7th Avenue Block 84
Shakopee, MN 55379 Shakopee Plat
27-001728-0 Viola &Allan Mills Lot 6 $352.92
706 S. Fuller Block 98
Shakopee, MN 55379 Shakopee Plat
27-001739-0 Harvey Felepe &Wife Lot 10 $393.37
138 W. 7th Avenue Block 99
Shakopee, MN 55379 Shakopee Plat
27-001738-0 David & Sharyn Rohloff Lot 9 $118.99
128 W. 7th Avenue Block 99
Shakopee, MN 55379 Shakopee Plat
27-001737-0 William Runge &Wife Lot 8 $113.35
124 W. 7th Avenue Block 99
Shakopee, MN 55379 Shakopee Plat
27-001736-0 Allan Maxa N 71' of $160.55
706 S. Holmes Street Lots 6 & 7
Shakopee, MN 55379 Block 99
Shakopee Plat
27-011007-0 Cyril Sames Lot 7 $197.18
760 W. 7th Avenue Block 1
Shakopee, MN 55379 Marymark Addn.
27-011006-0 Rose Herzog Lot 6 $97.96
754 W. 7th Avenue Block 1
Shakopee, MN 55379 Marymark Addn.
27-011005-0 Harold Dellwo &Wife Lot 5 $81.54
744 W. 7th Avenue Block 1
Shakopee, MN 55379 Marymark Addn.
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-011004-0 Donald Hergott & Georgette Lot 4 $147.61
734 W. 7th Avenue Block 1
Shakopee, MN 55379 Marymark Addn.
27-011001-0 Richard Rodenberg &Wife Lot 1 $512.98
706 W. 7th Avenue Block 1
Shakopee, MN 55379 Marymark Addn.
27-001685-0 Jodi Drees S 1/2 of 4 & 5 $714.07
707 W. 7th Avenue Block 88
Shakopee, MN 55379 Shakopee Plat
27-001682-0 Timothy &Jessica Geis Lot 2 & E 1/2 $181.58
731 W. 7th Avenue of 1, Block 88
Shakopee, MN 55379 Shakopee Plat
27-001681-0 Willard Paul &Wife Lot 1,Block 88 $256.31
741 W. 7th Avenue W 1/2 of also
Shakopee, MN 55379 E 55' of Clay
St. vacated
Adjoining Lot
1, Block 88
Shakopee Plat
27-001693-0 Tami Wolter That Part Of $106.17
757 W. 7th Avenue Lots 4 & 5
Shakopee, MN 55379 Lying E Of
Cemetery Rd.
&W25' Of
Clay St. S Of
Alley In
Block 89 Ex.
N 71' Thereof
Shakopee Plat
27-001803-0 Ralph & Barbara Johnston N 71' of $149.26
804 S. Lewis Street Lots 6 & 7
Shakopee, MN 55379 Block 107
Shakopee Plat
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PD PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001805-0 Steven &Jane Clay Lot 8 $343.17
120 E. 8th Avenue Block 107
Shakopee, MN 55379 Shakopee Plat
27-001806-0 B.F. Pearson &Wife N 71' of Lots $130.28
805 S. Holmes Street 9 & 10
Shakopee, MN 55379 Block 107
Shakopee Plat
27-001813-0 Daniel Fehring N 54' of 6 $467.54
806 S. Holmes Street & N 54' of
Shakopee, MN 55379 E 40' of 7
Block 108
Shakopee Plat
27-001815-0 Melvin & Donna Hennen Lot 8 &W 20' $129.77
120 W. 8th Avenue of N 100' of 7
Shakopee, MN 55379 Block 108
Shakopee Plat
27-001816-0 John Otto & Lot 9 $180.04
Virginia Bartholomew Block 108
130 W. 8th Avenue Shakopee Plat
Shakopee, MN 55379
27-001818-0 Patrick &Annette Glynn E 45' of $100.52
204 W. 8th Avenue Lot 6
Shakopee, MN 55379 Block 109
Shakopee Plat
27-001819-0 Brad Anderson W 15' of 6 & $128.60
210 W. 8th Avenue E 35' of 7
Shakopee, MN 55379 Block 109
Shakopee Plat
27-001820-0 Ervin & Cathy Monnens W 25' of 7 & $134.49
218 W. 8th Avenue E 30 of 8
Shakopee, MN 55379 Block 109
Shakopee Plat
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001723-0 Melvin & Harriet Pink S 71' of 1 & 2 $277.46
735 Atwood Street Block 98
Shakopee, MN 55379 Shakopee Plat
27-001725-0 Charles & Lola Munsing Lot 3 $76.41
117 S. Fuller Block 98
Shakopee, MN 55379 Shakopee Plat
27-001424-0 County of Scott Block Lying $1,268.19
%County Administrator Bet Blks 56 &
428 S. Holmes St./Rm. 110 57 AKA
Shakopee, MN 55379 Courthouse Sq.
27-001434-0 St. Francis Hospital All of BIk. 58 $834.75
325 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001477-0 James Mork &Wife Lot 5 Ex. N $115.23
903 W. 5th Ave. 8', Blk. 64
Shakopee, MN 55379 Shakopee City
27-001476-0 Lauren Burgess &Wife Lot 4 Ex. N $206.74
911 W. 5th Ave. 8' & Ex W 2'
Shakopee, MN 55379 of N 25' of S
90', BIk. 64
Shakopee City
27-001474-0 Warren Ragan Lot 1 &W 1/2 $249.51
935 W. 5th Ave. of 2 Ex. N 8'
Shakopee, MN 55379 BIk. 64
Shakopee City
27-001468-0 Louise Paul Lot 5 & E 10' $80.16
805 W. 5th of 4, BIk. 63
Shakopee, MN 55379 Shakopee City
27-001487-0 Hubert Weckman &Wife Lot 10 &W 1/2 $310.85
938 W. 5th Ave. of 9, BIk. 65
Shakopee, MN 55379 Shakopee City
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001488-0 Harold & Mary Klehr Lot 8 & E 1/2 $227.86
924 W. 5th Ave. of 9, BIk. 69
Shakopee, MN 55379 Shakopee City
27-001486-0 David Bauleke Lot 7, Blk. 65 $330.86
914 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001485-0 Ralph Weckman &wife Lot 6, BIk. 65 $81.89
906 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001498-0 Michael Sullivan Lot 10,BIk. 66 $109.25
836 W. 5th Shakopee City
Shakopee, MN 55379
27-001506-0 James Reinke Lot 9, Blk. 67 $200.59
734 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001505-0 Joyce Heitzman Lot 8, Blk. 67 $341.63
722 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001503-0 Alfred Siedow Lot 6, BIk, 67 $139.00
706 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001504-0 Germain &Virginia Weckman Lot 7, Blk, 67 $350.75
714 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001517-0 David Pond Lot 10, BIk. 68 $184.66
636 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001515-0 David & Daniel Yarusso Lot 8, Blk. 68 $80.00
3913 Marschall Road Shakopee City
Shakopee, MN 55379
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001525-0 Lydia Zimmer Lot 8, Blk. 69 $214.71
520 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001524-0 George Breeggemann Lot 7, Blk. 69 $333.53
514 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001534-0 Scott & Sandra Fahning Lot 8, Blk, 70 $129.25
422 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001533-0 David &Amy Pistulka W 55' of Lot $299.45
414 W. 5th Ave. 7, Blk. 70
Shakopee, MN 55379 Shakopee City
27-001445-0 Roman Breeggemann &Wife Lot 1, W 40' $166.19
535 W. 5th Ave. of 2, Blk. 60
Shakopee, MN 55379 Shakopee City
27-001446-0 Jeffrey & Helen Henderson Lot 3 & E 20' $300.46
519 W. 5th Ave. of 2, Blk. 60
Shakopee, MN 55379 Shakopee City
27-001447-0 Bruce & Lisa Clausen Lot 4, Blk. 60 $195.94
513 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001448-0 Richard & Eileen Schmitz Lot 5, BIk. 60 $110.27
436 S. Apgar Shakopee City
Shakopee, MN 55379
27-001437-0 Edna Flynn Lot 3, BIk. 59 $66.15
421 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001545-0 LeRoy & Loretta Lebens Lot 10,BIk. 71 $84.11
340 W. 5th Ave. Shakopee City
Shakopee, MN 55379
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001543-0 James & Michelle DelIwo W 50' of Lot 8 $67.35
332 W. 5th Ave. Blk. 71
Shakopee, MN 55379 Shakopee City
27-001556-0 Theodore Nelsen &Wife Lot 10,BIk. 72 $1,337.84
238 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001566-0 Madge Tobias W 10' of Lot 9 $411.63
138 W. 5th Ave. &all of 10
Shakopee, MN 55379 BIk. 73
Shakopee City
27-001564-0 James Link Lot 8, Blk, 73 $345.41
1043 S. Main Shakopee City
Shakopee, MN 55379
27-001565-0 Martin &Jody Glynn E 50' of Lot 9 $327.19
128 W. 5th Ave. BIk. 73
Shakopee, MN 55379 Shakopee City
27-001558-0 Willis &Jeannine Smith Lot 2, Blk. 73 $177.88
127 W. 6th Ave. Shakopee City
Shakopee, MN 55379
27-001549-0 Frances Roehl Life Estate Lot 4 Ex W 3' $62.05
0/0 Donald Van Sloun of 9, Blk. 72
7315 Hwy. 212 Shakopee City
Chaska, MN 55318
27-001551-0 Kevin Suel Lot 5, BIk. 72 $413.97
203 W. 6th Ave. Shakopee City
Shakopee, MN 55379
27-001548-0 Ruth Bayless Lot 3 &W 3.9' $111.11
219 W. 6th Ave. of 4, Blk. 72
Shakopee, MN 55379 Shakopee City
27-001547-0 Charles Ploumen &wife Lot 2, BIk. 72 $236.60
227 W. 6th Ave. Shakopee City
Shakopee, MN 55379
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001546-0 Keith &Theresa Theis Lot 1, BIk. 72 $156.95
235 W. 6th Ave. Shakopee City
Shakopee, MN 55379
27-001540-0 Donald Cox Lot 5, BIk. 71 $139.00
532 S. Atwood Shakopee City
Shakopee, MN 55379
27-001537-0 Nancy Phillips Lot 2, BIk, 71 $123.39
327 W. 6th Ave. Shakopee City
Shakopee, MN 55379
27-001417-0 Fred W. and Joann Cotler Lot 3, Block 56 $115.28
906 Ramsey St. Shakopee City
Shakopee, MN 55379
27-001513-0 Frederick A. Lebens &Wife Lot 6, Block 68 $138.51
604 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001516-0 Bernadette A. Schoenke Lot 9, Block 68 $76.98
628 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001527-0 Nancy A. Koch E. 55' of Lot 9 $72.74
528 W. 5th Ave. Block 69
Shakopee, MN 55379 Shakopee City
27-001553-0 Ralph C. Lenzmeier &Wife Lot 7 Block 72 $76.95
212 W. 5th Ave. Shakopee City
Shakopee, MN 55379
27-001562-0 Robert 0. Juanita Sweeney Lots 6 & 7 Ex. $71.59
506 Holmes St. S. 67' Block 73
Shakopee, MN 55379 Shakopee City
27-001570-0 Thomas R. & Lea Ann Quinn S 1/2 Lots 1 &2 $136.80
537 S. Sommerville Block 76
Shakopee, MN 55379 Shakopee City
1992 SIDEWALK REPLACEMENT PROGRAM
LEGAL TOTAL
PID PROPERTY OWNER DESCPRIPTION ASSESSMENT
27-001638-0 Pauline S. Pink, Et Al S. 92' of 1 & 2 $186.71
233 W. 7th Ave. & S. 92' of 3
Shakopee, MN 55379 Block 83
Shakopee City
27-024009-0 Brice J Beckman &Wife Lot 4 Block 2 $163.70
1052 Jefferson St. Jackson View
Shakopee, MN 55379 Adddition
TOTAL= $21,932.33
/ ICI
MEMO TO: Dennis Kraft, City Administrator
FROM: Dave Hutton, Public Works Director ; 5'0
SUBJECT: Vierling Drive, C.R. 17 to C.R. 79
DATE: October 29, 1992
INTRODUCTION:
Attached is Resolution No. 3695, a resolution adopting the special
assessments for Vierling Drive, C.R. 17 to C.R. 79, Project No.
1992-3 .
BACKGROUND:
The Vierling Drive Project is nearly completed. All work has been
completed except for the final lift of asphalt which is not
scheduled to be completed until next spring. In order to include
the assessments for the 1992 tax statements, the assessments must
be certified to Scott County by November 30, 1992 .
The final project costs have been estimated and are summarized
below:
Construction Costs
Street Construction $230, 235.85
Storm Sewer Construction 164, 219 . 88
Box Culvert Construction 63 , 940. 00
Total Construction Costs $458, 395.73
Engineering/Administration 46, 523 . 95
Costs
Total Project Costs $504,919. 68
Of this amount, $353 , 203 . 02 is proposed to be assessed to the
abutting property owners.
Attachment No. 1 is a summary of the final assessment calculations.
A public hearing has been scheduled for November, 3 , 1992 to
consider the special assessments for this project. Staff will give
a presentation on the special assessment calculations at the public
hearing.
The feasibility report had estimated the construction costs to be
$365, 000. 00 and the total project costs $501, 000 . 00. While the
actual total project costs are only 0.8% higher than estimated, the
assessed costs went up considerably more (34%) . The reason for
this is that the actual construction costs were 14% higher than
estimated, while the engineering and administrative costs were
lower (10%) than estimated (25%) . The increased construction costs
were mainly in the assessable items, rather than in the City funded
portion, hence the assessable costs increased greater than the
City' s portion.
The reasons for the actual assessable construction costs increasing
over the estimated assessable construction costs are two-fold.
First, in regards to the street portion of the project, the actual
construction costs were 5% over the estimated costs. There was no
one bid item that resulted in this increase. Basically all bid
items (gravel, asphalt, etc. ) were up slightly from what was
estimated. This is the first increase in unit/bids that staff has
seen in four years.
The major increase in the assessable street costs were related to
the sidewalk and boulevard trees. The feasibility report did not
include these two items as assessable items, when it should have.
All other portions of Vierling Drive previously constructed include
sidewalk and boulevard trees. By including these 2 items in the
final assessments, the street assessment costs increased about
$34 , 374 . 00 or about 25%. If these two items were removed from the
assessable costs, the final street assessment would have actually
been about $7, 000. 00 less than estimated (or 5% less) .
The second item that resulted in the actual assessments being
higher than estimated is the storm sewer costs. To fully
understand the reasons for this, the Council must first understand
the process staff uses in the preparation of feasibility reports.
Basically, a feasibility report is an estimate of the project
costs. There is no design done (that comes after the feasibility
report if Council orders the project) so staff must make the best
estimate of not only the unit prices, but the quantities of each
bid item. Of all the portions of a street project (street,
sanitary sewer, watermain, etc. ) the storm sewer is the most
difficult to estimate without the benefit of the design.
For example, estimating street quantities is fairly simple since
the width, length and thickness of the pavement and gravel base are
easily obtained. Curb and gutter is the same - the length of curb
and gutter is usually easy to determine. Sanitary sewer and
watermain are also readily determined because based on the existing
records, it is fairly easy to determine where new utilities are
needed and the size of sewer/water main pipes does not vary much.
Storm sewer, on the other hand, is usually very difficult to not
only size the pipe, but to determine where storm sewers are needed.
First of all, the final size of the pipe cannot be determined until
the detailed hydraulic, drainage analysis is done as part of the
final design, AFTER the feasibility report is completed.
Staff is not making excuses, but is rather offering an explanation
of the cost differences.
For this project, the feasibility report had estimated a 36" storm
sewer and the actual design resulted in a 48" storm sewer. In
addition, additional length of pipe was required due to the final
storm sewer design. Because of the design, the actual storm sewer
costs (construction only) were about 65% higher than what was
estimated. The actual storm sewer assessments proposed are about
45% higher than estimated in the feasibility report.
Since the storm sewer is 97% assessed, the higher storm sewer costs
result in the higher assessments. (Note: per the feasibility
report, the adjacent developable lands contribute 88% of the
runoff, the local street equivalency of Vierling Drive contributes
9% of the runoff and the street oversizing contributes 3% of the
runoff) .
Prior to awarding the bids on this project, staff appraised the
City Council of the higher storm sewer costs due to the final
design being different than the feasibility report and indicated
that the projected assessments would also be higher because of it.
The City will pay all oversizing costs associated with the street,
storm sewer and box culvert. The City's portion of this project is
$151,716. 66. Funding for the City's portion will be from the
Municipal State Aid Fund.
Attached is the resolution which adopts the special assessments on
this project for City Council consideration.
One other issue that should be discussed is the possible deferment
of the assessments for vacant, undeveloped land. Outlots C and D
of Prairie Estates 1st Addition are currently undeveloped and are
being utilized for agriculture purposes.
The City Council may wish to defer the assessments on this property
until these lands develop. Past Councils have elected to defer
assessments on undeveloped land. If the City Council elects to
defer any assessments, the terms of the deferment should be clearly
established for the length of deferment and with or without
interest. Staff would suggest that the maximum length of the
deferment not exceed 5 years.
These Outlots are also in the Scott County Green Acres Program.
Basically, this means that if the assessments are adopted for this
property, they do not have to be paid until they are removed from
Green Acres and developed. This is a County administered program,
not a deferment. If the Council elects to defer the assessments,
they would not even be considered active assessments by the County
and would not be part of the Green Acres Program.
ALTERNATIVES:
1. Adopt the assessments as proposed.
2 . Revise the assessment and adopt them.
3 . Do not adopt the assessments until next year when the project
has been completed.
4 . Table the assessments.
RECOMMENDATION:
Staff recommends Alternative No. 1.
ACTION REQUESTED:
1. Offer Resolution No. 3695, A Resolution Adopting Assessments
for Vierling Drive. Between County Road 17 and County Road 79,
Project No. 1992-3 and move its adoption.
2 . Discuss the proposed deferment of assessments for vacant
property and direct staff to take the appropriate action.
DEH/pmp
MEM3695
ATTACHMENT NO . 1
VIERLING DRIVE
PROJECT NO 1992-3
ASSESSMENT CALCULATIONS
9/30/92
JHD, DEH
I. Total Project Costs
A. Construction Costs:
1. From actual bid = $450. 220. 67
2 . Change Order #1 = 8 . 175. 06
Total Construction Costs = $458, 395.73
B. Engineering/Administrative Costs (E/A)
1. From Finance = $34 , 426.22
2 . Remaining OSM Bill (Sept) = 3 , 022 . 53
3 . City Engr. Time (Sepr) = 3 , 075.20
4 . Estimated Remaining E/A costs 6, 000. 00
Total E/A Costs = $46, 523 . 95
TOTAL PROJECT COSTS = $504,919. 68
II. % Engineering/Administrative Costs
Construction Costs = $458 , 395.73
Engineering/Admin Costs = 46 , 523 . 95
Total Project Costs = $504 , 919. 68
Engineering/Admin Costs = $46, 523 . 95/458, 395.73
E/A = 0. 101492982
- PAGE 2 -
III. Calculation of Assessable Costs vs Non Assessable Costs
See the attached computer printout of each bid item
showing the breakdown of the city portion versus the
assessed portion. The last page of the computer
printout indicates the formulas utilized for each item.
Note: These costs are only the construction costs and the
E/A costs need to be added in to them.
A. Street Costs - City Portion
Construction Costs = $77, 120.71
E/A Costs (using %) = 7 . 827 . 21
Total Costs = $84, 947 . 92
B. Street Costs - Assessed Portion
Construction Costs = $153 , 115. 14
E/A Costs = 15 , 540. 11
Total Costs = $168, 655.25
C. Street Costs - Total
$84 ,947 . 92 + $168, 655. 25 = $253 , 603 . 17
D. Storm Sewer Costs - City Portion
Construction Costs = $4, 926.59
E/A Costs = 500. 01
Total Costs = $5, 426. 60
E. Storm Sewer Costs - Assessed Portion
Construction Costs = $159 , 293 . 29
E/A Costs = 16 , 167 . 15
Total Costs = $175, 460. 44
F. Storm Sewer Costs - Total
$5,426. 60 + $175, 460. 44 = $180,887 . 04
G. Box Culvert Costs - City Portion
Construction Costs = $55, 690. 00
E/A Costs = 5, 652 . 14
Total Costs = $61, 342 . 14
- PAGE 3 -
H. Box Culvert Costs - Assessed Portion
Construction Costs = $8,250. 00 (from Feas. Report)
E/A Costs = 837 . 33
Total Costs = $9, 087 .33
I. Box Culvert Costs - Total
$61,342. 14 + $9, 087 . 33 = $70, 429 .47
SUMMARY OF ASSESSED/NON ASSESSED COSTS
City Cost Assessed Amount 1 Total
Street $84 ,947.92 $168, 655. 25 1 $253 , 603 . 17
Storm $ 5, 426.60 $175, 460.44 1 $180,887 . 04
Box Culv. $61, 342 . 14 $ 9, 087 . 33 1 $ 70,429 .47
TOTALS 1 $151,716. 66 1 $353,203.02 1 $504,919. 68
- PAGE 4 -
IV. Breakdown of assessable costs between The Meadows and
Prairie Estates.
TOTAL ASSESSABLE COSTS = 353 ,203 . 02
A. Storm Sewer Split
Total Assessable Storm Sewer = $175 , 460. 44
Per the Feasibility Report:
The cost of the storm sewer will be divided up
by the area of each subdivision that drains into the
system. 19 . 06 acres
The Meadows =
Prairie Estates = 28 . 00 acres
Total = 47 . 06 acres
Storm Sewer assessment for The Meadows
= 19 . 06/47 . 06 x 175, 460 . 44
= $71, 064 . 09
Storm Sewer assessment for Prairie Estates
= 28 . 00/47 . 06 x 175, 460. 44
= $104 , 396. 35
B. Street Costs Split
Total Assessable Street Costs = $168 , 655 . 25
The street costs will be split based on the footage
of street within each subdivision.
The Meadows footage (C/L) = 1808 ft.
Prairie Estates footage (C/L) = 1441 ft.
Total footage
Street assessment for The Meadows
= 1808/3249 x $168 , 655. 25
= $93 , 853 . 09
Street assessment for Prairie Estates
= 1441/3249 x $168 , 655. 25
= $74 , 802 . 16
- PAGE 5 -
C. Total Assessments per subdivision.
1. The Meadows
Storm Sewer Assessment = $71, 064 . 09
Street Assessment = 93 , 853 . 09
Box Culvert Assessment = 9 , 087 . 33
TOTAL ASSESSMENT = $174, 004 . 51
2 . Prairie Estates
Storm Sewer Assessment = $104 , 396. 35
Street Assessment = 74 , 802 . 16
TOTAL ASSESSMENT = $179 , 198. 51
GRAND TOTAL ASSESSED = 353 , 203 . 02
- PAGE 6 -
V. Apportionment of Assessments within each subdivision.
A. Prairie Estates
Total Assessed Amount = $179 , 198 . 51
Because the two Outlots are about the same
size, divide this up equally between the two
Outlots.
Outlot C = $89 , 599 . 25
Outlot D = $89 , 599 . 25
B. The Meadows
Total Assessed Amount = $174 , 004 . 51
Divide this up between lots by acreage
Outlot A = 62 . 42 ac
Outlot B = 1. 04 ac
Platted lots = 18 . 28 ac
Total = 81. 74 ac
Cost per acre = $174 , 004 . 51/81 . 74 ac
= $2128 . 755933 per acre
Outlot A assessment = 62 . 42 x $2128 . 10
_ $132 , 876 . 94
Outlot B assessment = 1. 04 x $2128 . 10
_ $2 , 213 . 91
Platted Lots = 18 . 28 x 2128 . 10
$38 , 913 . 66
Total r of lots = 47
Cost per lot = $38913 . 66/47
= $827 . 95
- PAGE 7 -
Comparison of actual assessments versus feasibility report.
I The Meadows i Prairie Estates
Street - Actual I $93,853.09 i $74,802 . 16
Street - Feas. Rep. : $74 ,597 .42 i $59 , 686. 22
Storm - Actual I $71,064.09 i $104,396.35
Storm - Feas. Rep. $48,958 . 66 $71,922 . 48
Box Culv. - Actual 1 $9,087.33 - 0 -
Box Culv. - F. R. i $8, 250. 00 - 0 -
i
TOTALS - ACTUAL I $174,004.51 $179,198.51
TOTALS - FEAS. REP. $131,806. 08 i $131, 608 .70
Reasons for the actual assessments being higher that the
estimated assessments in the feasibility report.
1. The feasibility report did not include any assessments for
the sidewalk or the boulevard trees, which are normally
part of the overall street costs for assessment purposes.
The sidewalk total costs were $27 , 135. 83 and the boulevard
trees total costs were $14 , 099. 11, for a total of
$41,23.4.94. This is in excess of what the increased
street assessments are.
2. The actual storm sewer design resulted in a larger
diameter pipe than what was estimated in the feasibility
report (48" pipe vs 36" pipe) . In addition, additional
storm sewers were needed as part of the street design that
were not anticipated in the feasibility report. The final
storm sewer design and runoff calculations for both
subdivisions were provided to City staff by the developers
engineer during the final design, but this information was
not available during the feasibility report preparation.
Prior to awarding the bid for this project, the City
Council was made aware of the increased storm sewer costs.
- PAGE 8 -
3 . Even though the actual construction costs went up, the
actual engineering/administrative costs were less than
estimated (10% vs 25%) , resulting in the total project
costs only being 0. 6% over the estimated costs in the
feasibility report. The reason that the assessments went
up while the City portion went down is because the
increased costs described above in #1 and 2 are all
assessed items, rather than items that the City
participated in.
RESOLUTION NO. 3695
A Resolution Adopting Assessments
For Vierling Drive,
Between County Road 17 And County Road 79
Project No. 1992-3
WHEREAS, pursuant to proper notice duly given as required by
law, the City Council of the City of Shakopee met and heard and
passed upon all objections to the proposed assessments of:
Vierling Drive, between County Road 17 and County Road 79
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
SHAKOPEE, MINNESOTA:
1. That such proposed assessment together with any amendments
thereof, a copy of which is attached hereto and made a part hereof,
is hereby accepted and shall constitute the special assessment
against the lands named herein and each tract therein included is
hereby found to be benefitted by the proposed improvements in the
amount of the assessments levied against it.
2 . Such assessments shall be payable in equal annual
installments extending over a period of ten years, the first
installment to be payable on or before the first Monday in January,
1993 , and shall bear interest at the rate of 6. 5 percent per annum
from the date of the adoption of this assessment resolution. To
the first installment shall be added the interest on the entire
assessment from the date of this resolution until December 31, 1993
and to each subsequent installment when due shall be added the
interest for one year on all unpaid installments.
3 . The owner of any property so assessed may, at any time
prior to certification of the assessment to the County Auditor, pay
the whole of the assessment on such property, with interest accrued
to the date of payment, to the City Treasurer, except that no
interest shall be charged if the entire assessment is paid
ideownerw
ithin
thirty (30) days from the adoption of this resolution;
may thereafter pay to the County Treasurer the installment and
interest in process of collection on the current tax list, and may
pay the remaining principal balance of the assessment to the City
Treasurer.
4. The Clerk shall file the assessment rolls pertaining to
this assessment in her office and shall certify annually to the
County Auditor on or before November 30th of each year the total
amount of installments and interest on assessments on each parcel
of land which are to become due in the following year.
Adopted in session of the City Council of the City
of Shakopee, Minnesota, held this day of , 19
Mayor of the City of Shakopee
ATTEST:
City Clerk
Approved as to form:
City Attorney
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION ASSESSMENT
27-169001-0 GOLD NUGGET DEV. LOT 1 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169002-0 GOLD NUGGET DEV. LOT 2 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169003-0 GOLD NUGGET DEV. LOT 3 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169004-0 GOLD NUGGET DEV. LOT 4 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169005-0 GOLD NUGGET DEV. LOT 5 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169006-0 GOLD NUGGET DEV. LOT 6 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169007-0 GOLD NUGGET DEV, LOT 7 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169008-0 GOLD NUGGET DEV. LOT 8 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169009-0 GOLD NUGGET DEV. LOT 9 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169010-0 GOLD NUGGET DEV. LOT 10 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169011-0 GOLD NUGGET DEV. LOT 11 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION ASSESSMENT
27-169012-0 GOLD NUGGET DEV. LOT 12 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169013-0 GOLD NUGGET DEV. LOT 13 BLOCK 1 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169014-0 GOLD NUGGET DEV. LOT 1 BLOCK 2 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169015-0 GOLD NUGGET DEV. LOT 2 BLOCK 2 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169016-0 GOLD NUGGET DEV. LOT 3 BLOCK 2 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169017-0 GOLD NUGGET DEV. LOT 4 BLOCK 2 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169018-0 GOLD NUGGET DEV. LOT 5 BLOCK 2 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169019-0 GOLD NUGGET DEV. LOT 6 BLOCK 2 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
GOLD NUGGET DEV. LOT 7 BLOCK 2 $827.95
27-169020-0 8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169021-0 GOLD NUGGET DEV. LOT 1 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION ASSESSMENT
27-169022-0 GOLD NUGGET DEV. LOT 2 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169023-0 GOLD NUGGET DEV. LOT 3 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169024-0 GOLD NUGGET DEV. LOT 4 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169025-0 GOLD NUGGET DEV. LOT 5 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169026-0 GOLD NUGGET DEV. LOT 6 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169027-0 GOLD NUGGET DEV. LOT 7 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169028-0 GOLD NUGGET DEV. LOT 8 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169029-0 GOLD NUGGET DEV. LOT 9 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169030-0 GOLD NUGGET DEV. LOT 10 BLOCK 3 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169031-0 GOLD NUGGET DEV. LOT 1 BLOCK 4 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169032-0 GOLD NUGGET DEV. LOT 2 BLOCK 4 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION 1 ASSESSMENT
27-169033-0 GOLD NUGGET DEV. LOT 3 BLOCK 4 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169034-0 GOLD NUGGET DEV. LOT 4 BLOCK 4 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169035-0 GOLD NUGGET DEV. LOT 5 BLOCK 4 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169036-0 GOLD NUGGET DEV. LOT 1 BLOCK 5 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169037-0 GOLD NUGGET DEV. LOT 2 BLOCK 5 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169038-0 GOLD NUGGET DEV. LOT 3 BLOCK 5 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169039-0 GOLD NUGGET DEV. LOT 4 BLOCK 5 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169040-0 GOLD NUGGET DEV. LOT 5 BLOCK 5 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169041-0 GOLD NUGGET DEV. LOT 6 BLOCK 5 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169042-0 GOLD NUGGET DEV. LOT 7 BLOCK 5 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169044-0* GOLD NUGGET DEV. L 1 & 2 BLOCK 6 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION ASSESSMENT
27-169046-0* GOLD NUGGET DEV. L 3 & 4 BLOCK 6 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169047-0 GOLD NUGGET DEV. LOT 5 BLOCK 6 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169048-0 GOLD NUGGET DEV. LOT 6 BLOCK 6 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169049-0 GOLD NUGGET DEV. LOT 7 BLOCK 6 $827.95
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169050-0 GOLD NUGGET DEV. OUTLOT A $132,876.94
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169051-0 CITY OF SHAKOPEE OUTLOT B $2,213.91
129 E. 1ST AVE. MEADOWS 7TH
SHAKOPEE, MN. 55379 ADDITION
27-138037-0 VIERLING PARTNERSHIP OUTLOT C $89,599.25
1461 CO. RD. 79 PRAIRIE ESTATES
SHAKOPEE, MN. 55379 1ST ADDITION
27-138038-0 VIERLING PARTNERSHIP OUTLOT D $89,599.25
1461 CO. RD. 79 PRAIRIE ESTATES
SHAKOPEE, MN. 55379 1ST ADDITION
TOTAL = $353,203.00
1
/i6;e„,,,"
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION ASSESSMENT
27-169001-0 GOLD NUGGET DEV. LOT 1 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169002-0 GOLD NUGGET DEV. LOT 2 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169003-0 GOLD NUGGET DEV. LOT 3 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169004-0 GOLD NUGGET DEV. LOT 4 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169005-0 GOLD NUGGET DEV. LOT 5 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169006-0 GOLD NUGGET DEV. LOT 6 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169007-0 GOLD NUGGET DEV. LOT 7 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169008-0 GOLD NUGGET DEV. LOT 8 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169009-0 GOLD NUGGET DEV. LOT 9 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169010-0 GOLD NUGGET DEV. LOT 10 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169011-0 GOLD NUGGET DEV. LOT 11 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION ASSESSMENT
27-169012-0 GOLD NUGGET DEV. LOT 12 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169013-0 GOLD NUGGET DEV. LOT 13 BLOCK 1 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169014-0 GOLD NUGGET DEV. LOT 1 BLOCK 2 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169015-0 GOLD NUGGET DEV. LOT 2 BLOCK 2 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169016-0 GOLD NUGGET DEV. LOT 3 BLOCK 2 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169017-0 GOLD NUGGET DEV. LOT 4 BLOCK 2 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169018-0 GOLD NUGGET DEV. LOT 5 BLOCK 2 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169019-0 GOLD NUGGET DEV. LOT 6 BLOCK 2 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
GOLD NUGGET DEV. LOT 7 BLOCK 2 $789.49
27-169020-0 8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169021-0 GOLD NUGGET DEV. LOT 1 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION ASSESSMENT
27-169022-0 GOLD NUGGET DEV. LOT 2 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169023-0 GOLD NUGGET DEV. LOT 3 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169024-0 GOLD NUGGET DEV. LOT 4 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169025-0 GOLD NUGGET DEV. LOT 5 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169026-0 GOLD NUGGET DEV. LOT 6 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169027-0 GOLD NUGGET DEV. LOT 7 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169028-0 GOLD NUGGET DEV. LOT 8 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169029-0 GOLD NUGGET DEV. LOT 9 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169030-0 GOLD NUGGET DEV. LOT 10 BLOCK 3 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169031-0 GOLD NUGGET DEV. LOT 1 BLOCK 4 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169032-0 GOLD NUGGET DEV. LOT 2 BLOCK 4 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION ASSESSMENT
27-169033-0 GOLD NUGGET DEV. LOT 3 BLOCK 4 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169034-0 GOLD NUGGET DEV. LOT 4 BLOCK 4 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169035-0 GOLD NUGGET DEV. LOT 5 BLOCK 4 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169036-0 GOLD NUGGET DEV. LOT 1 BLOCK 5 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169037-0 GOLD NUGGET DEV. LOT 2 BLOCK 5 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169038-0 GOLD NUGGET DEV. LOT 3 BLOCK 5 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169039-0 GOLD NUGGET DEV. LOT 4 BLOCK 5 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169040-0 GOLD NUGGET DEV. LOT 5 BLOCK 5 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169041-0 GOLD NUGGET DEV. LOT 6 BLOCK 5 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169042-0 GOLD NUGGET DEV. LOT 7 BLOCK 5 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169044-0* GOLD NUGGET DEV. L 1 &2 BLOCK 6 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
VIERLING DRIVE ASSESSMENTS PROJECT 1992-3
P.I.D. NO. PROPERTY OWNER LEGAL TOTAL
DESCRIPTION ASSESSMENT
27-169046-0* GOLD NUGGET DEV. L 3 &4 BLOCK 6 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169047-0 GOLD NUGGET DEV. LOT 5 BLOCK 6 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169048-0 GOLD NUGGET DEV. LOT 6 BLOCK 6 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169049-0 GOLD NUGGET DEV. LOT 7 BLOCK 6 $789.49
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169050-0 GOLD NUGGET DEV. OUTLOT A $126,703.79
8857 ZEALAND AVE. N. MEADOWS 7TH
BRKLYN PARK, MN. 55445 ADDITION
27-169051-0 CITY OF SHAKOPEE OUTLOT B $2,111.05
129 E. 1ST AVE. MEADOWS 7TH
SHAKOPEE, MN. 55379 ADDITION
27-138037-0 VIERLING PARTNERSHIP OUTLOT C $93,641.18
1461 CO. RD. 79 PRAIRIE ESTATES
SHAKOPEE, MN. 55379 1ST ADDITION
27-138038-0 VIERLING PARTNERSHIP OUTLOT D $93,641.18
1461 CO. RD. 79 PRAIRIE ESTATES
SHAKOPEE, MN. 55379 1ST ADDITION
TOTAL= $353,203.02
J2
MEMO TO: Dennis R. Kraft, City Administrator
FROM: Lindberg S. Ekola, City Planner
RE: Planned Unit Development: Preliminary Development Plan
Approval for Milwaukee Manor
DATE: October 29 , 1992
INTRODUCTION AND BACKGROUND:
Since the October 20, 1992 City Council meeting, staff has met with
Mr. LeRoy Menke on several occasions to review the Milwaukee Manor
PUD. In these meetings various design issues facing this project
have been further discussed. The applicant has agreed to accept
the conditions for the approval of the preliminary development plan
set forth in the revised resolution, dated October 20, 1992 .
In order to keep the project moving, staff is bringing the PUD back
to the City Council for approval. The applicant is planning to
submit the application for the final development plan by the
November 9 deadline in order for it to be placed on the Planning
Commission' s December agenda.
The City Council tabled the vacation and the rezoning applications
for Milwaukee Manor to November 17, 1992 . Tabling these items to
the November 17 meeting was intended to allow time for the
applicant to meet with the Planning Commission at their November
5th meeting to review the various PUD conditions. Since these
items were tabled to the specific dates, they will be heard at the
November 17 meeting. It should be noted that the vacation would
occur with Phase 3 . As a result, Condition #3 from Resolution No.
3681 for the preliminary PUD provides for the City agreeing to
vacate that portion of Minnesota Street within this project. The
action that will be requested of the City Council at the November
17 meeting will be to support the future vacation.
The rezoning request was also tabled to the November 17 meeting.
Staff has recommended adding a condition to Resolution No. 3681
which approves the preliminary PUD subject to the successful
rezoning of the site to R-3 from R-2 and R-4 . Attached is a copy
of Resolution No. 3681 in its final recommended form.
ALTERNATIVES:
1. Approve the preliminary development plan subject to
conditions.
2 . Deny the preliminary development plan.
3 . Table the item until the November 17 , 1992 City Council
meeting.
ACTION REQUESTED:
Offer Resolution No. 3681, A Resolution Approving the Preliminary
Development Plan for the Planned Unit Development for Milwaukee
Manor, subject to conditions, and move its adoption.
RESOLUTION NO. 3681
A RESOLUTION OF THE CITY OF SHAKOPEE, MINNESOTA,
APPROVING THE PRELIMINARY DEVELOPMENT PLAN FOR
THE PLANNED UNIT DEVELOPMENT FOR MILWAUKEE MANOR.
WHEREAS, the Planning Commission of the City of Shakopee did
recommend approval of the Preliminary Development Plan for the
Planned Unit Development for Milwaukee Manor on October 8 , 1992 ,
and has recommended its adoption; and
WHEREAS, all notices of the public hearing have been duly
sent and posted and all persons appearing at the hearing have
been given an opportunity to be heard thereon.
NOW, THEREFORE BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF SHAKOPEE, MINNESOTA, as follows:
That the Preliminary Development Plan for the Planned Unit
Development for Milwaukee Manor, described on Attachment 1
attached hereto and incorporated herein, is hereby approved,
subject to the following conditions:
1. The two interior streets (Milwaukee Court and Milwaukee
Road) shall be private driveways.
2 . The entire segment of the Dakota Street right-of-way shall
be dedicated and constructed with Phase 1 (60 ' width) so as
to connect the two ends of the street.
3 . The City agrees to vacate that portion of the Minnesota
Street right-of-way north of the alley and north of 7th
Avenue and south of the abandoned railroad line with the
City Council ' s approval of the final plat for Phase 3 of the
development. The City shall retain a 20 foot wide public
drainage and utility easement in that portion of the
Minnesota Street right-of-way proposed for vacation (north
of the alley and north of 7th Avenue and south of the
abandoned railroad line) for the existing water main.
4 . A minimum of 20 percent of the total useable area of the PUD
excluding the Dakota Street right-of-way shall be provided
for open space.
5. The open space area that will remain zoned R-2 (between the
east property line of the proposed single family development
along Market Street and a southerly extension of the west
boundary of Macy 2nd Addition) shall be dedicated as a
drainage and utility easement to ensure that open space is
maintained.
6. With the application for approval of the final development
plan, the developer shall submit a revised Stormwater
Management Plan which reflects the following:
a. The outlet from the City's pond shall be connected
directly to the proposed storm sewer in Dakota Street,
via a storm sewer pipe.
b. The applicant shall submit a profile view of the entire
storm water system on a single drawing, all the way
from the outlet on the City's pond to the existing
storm sewer at Market Street.
c. The applicant shall submit copies of the most current
grading plan.
d. The applicant shall submit information on the proposed
pond in the northeast corner of the plat, including
such information as outlet type, size, discharge rates,
storage volumes, cross sections, etc.
e. The applicant shall submit additional information on
the proposed detention pond labeled Outlet I, including
cross sections and the design of the trail adjacent to
the slopes of the pond.
f. The applicant shall submit outlet velocities for the
30" storm sewer outlet and the second storm sewer
outlet into Pond I.
g. The applicant shall submit design requirements for the
two stage outlet structures for both the existing City
pond in the Eastview Addition and the proposed pond
(Outlet I) .
7 . The applicant shall reimburse the City for $782 to cover the
costs of the traffic analysis prepared by Stgar, Roscoe and
Fausch for this proposal.
8. Park dedication requirements for the proposed development
will be required. The lots in Wermerskirchen Addition,
which are a part of this PUD, will not be required to make
park dedication requirements since the requirements for this
subdivision have already been met. However, the remaining
areas in the project, including Lot 5, Block 1, Macy Plat;
Lot 2, Block 1, Clifton 1st Addition; and the unplatted land
will be required to meet the park dedication requirements.
9 . With the application for approval of the final development
plan, the developer shall submit fifteen (15) copies of the
final development plan and fifteen copies of all other
supporting informational items. With this application,
the developer shall also submit one reduced 11"x17" copy of
the final development plan and one reduced 11"x17" copy of
all other drawing submittals for review by the Planning
Commission and City Council by the adopted application
deadline dates.
The submittal for the final PUD approval must include the
following additional items:
a. The location and dimensions of all driveways and
buildings in the proposed PUD.
b. The proposed revision to the design of the four-plex
structures, showing the angled four-plexes to be
located on Blocks 2, 3, 5, 6, and 13 .
c. The proposed revision changing from a tri-plex to
single family homes in Block 16.
d. The applicant must designate the location, dimensions,
and sizes of the open space areas. The applicant shall
verify that the open spaces are "usable" by providing
an individual plan of each area illustrating all
proposed amenities and/or landscaping. The reference
to "park" must be deleted in areas proposed for open
space, as these areas will not become public parks.
e. Proposed landscaping products and information on the
design of private yards, including their location and
dimensions, must be provided on the required landscape
plan.
f. The location and type of all existing trees to be
preserved shall be shown on the required landscape
plan.
10. Approval of the title opinion by the City Attorney.
11. Execution of a Developer's Agreement for construction of
required improvements:
a. Street lighting to be installed in accordance with the
requirements of Shakopee Public Utilities.
b. Electrical system to be installed in accordance with
the requirements of Shakopee Public Utilities.
c. Water system to be installed in accordance with the
requirements of Shakopee Public Utilities.
d. Storm sewer and sanitary sewer systems to be installed
in accordance with the requirements of the City
Engineer.
e. Local streets within the plat will be constructed in
accordance with the requirements of the Design Criteria
and Standard Specifications of the City of Shakopee.
f. Street signs will be constructed and installed by the
City of Shakopee at a cost to the developer of $250.00
each per sign pole.
g. Cash payment in lieu of park dedication shall be
required.
12 . The developer must provide on-site observation and
compaction testing of house pads by a registered
professional soils engineer for the areas where native soils
are displaced or where the building sites are filled.
13 . Prior to approval of the final plat, final construction
plans for all public improvements must be submitted and
approved by the City Engineer.
14 . The developer shall be responsible for grading as approved
by the City Engineer.
15. Approval of the preliminary plat is contingent upon the
applicant receiving a Certificate of Exemption (Wetlands
Conservation Act of 1991) or receiving approval by the City
with appropriate minimization / replacement measures.
16. The developer shall dedicate an easement for the existing
riser pole and underground distribution lines as required by
Shakopee Public Utilities.
17 . Aproval of the preliminary development plan for Milwaukee
Manor is subject to the successful rezoning of the site to
R-3 (Medium Density Residential) from R-2 (Urban
Residential) and R-4 (Multi-Family Residential) as
recommended by the Planning Commission.
Passed in regular session of the City Council of the City of
Shakopee, Minnesota, held this day of , 1992 .
Mayor of the City of Shakopee
Attest: City Clerk
Approved as to form: City Attorney
TO: Dennis R. Kraft, City Administrator
FROM: Gregg Voxland, Finance Director
RE: Bond Sale Resolutions
DATE: October 30, 1992
Introduction
Council action is needed to award the sale of the 1992 bond issues.
Background
Council has authorized the issuance of 1992 improvement and tax increment
refunding bonds. The offering statement for these two bond issues is attached for
your information. Bond counsel will prepare the resolutions awarding the sale
of the bonds.
Alternatives
1. Adopt resolutions selling bonds.
2. Do not adopt resolutions.
Recommendation
Alternative number 1.
Action Requested
Offer Resolution No. A Resolution Authorizing Issuance, Awarding Sale,
Prescribing The Form And Details And Providing For The Payment Of $1,665,000
General Obligation Improvement Bonds, Series 1992A, and move its adoption.
Offer Resolution No. A Resolution Authorizing Issuance, Awarding Sale,
Prescribing The Form And Details And Providing For The Payment Of $1,885,000
General Obligation Tax Increment Refunding Bonds, Series 1992B, and move its
adoption.
c 0 SES13 7
MEMO TO: Dennis R. Kraft, City Administrator
FROM: Judith S. Cox, City Clerk
RE: Boards and Commissions Expiring Terms
DATE: October 28, 1992
INTRODUCTION:
According to City Council policy, it is appropriate that
Council consider at this time the reappointment of individuals
whose terms on boards and commissions are expiring.
BACKGROUND:
According to the policy, ninety days prior to the expiration
of terms each year, the Council shall be advised of the upcoming
vacancies and the attendance record of the individuals whose terms
are expiring, should those individuals be eligible for
reappointment. At that time the Council shall consider the
reappointment of those individuals. Should the Council determine
that the individuals merit reappointment, they will be contacted to
determine if they wish to seek reappointment. Council shall also
announce the upcoming vacancies and that applications will be
accepted from all interested citizens of Shakopee.
Application Deadline: Since adoption of the current policy,
there has been confusion on the exact date that applications will
no longer be considered. Sometimes there have been insufficient
applications received and Council has made nominations as late as
the same evening of appointment. In 1990, Council set the final
date to receive applications as the first meeting in January. This
is the meeting that nominations are made. Unless Council directs
otherwise, the deadline for receiving applications will be the
first meeting in Janaury.
Recommendation: Direct staff to provide Council with all
applications received for Boards and Commissions until the first
meeting in January and retain the right to re-advertise if an
inadequate number of applications are received.
Eligible Appointees: Attached is a list of the individuals
whose terms are expiring and who are eligible for reappointment.
Their attendance record will be placed on the table Tuesday night.
Recommendation: Direct staff to contact all board and
commission members whose terms are expiring inviting them to apply
for reappointment.
Summary: Staff will follow up on advertising, posting, and
mailing notices on accepting applications for filling the expiring
terms on city boards and commissions. A letter will be sent to
each member whose term is expiring January 31, 1992 inviting them
to consider reappointment, unless Council advises otherwise.
RECOMMENDED ACTION:
1. Announce that applications are now being accepted for
expiring terms on city boards and commissions and direct staff to
follow up with appropriate notices.
2. Move to accept all applications for boards and commissions
until the first council meeting in January, 1993, retaining the
right to re-advertise if inadequate applications are received.
3. Direct staff to contact all board and commission members
whose terms are expiring inviting them to apply for reappointment.
CITY OF SHAKOPEE BOARDS AND COMMISSIONS
TERMS EXPIRING JANUARY 31, 1993
Planning Commission:
Gayle Madigan
Energy and Transportation Committee:
Judith Case
Eldon Reinke
Jane Ward
Park And Recreation Advisory Board:
Dolores Lebens
Paul TenEyck
John Tieben Sr.
Building Code Board of Adjustments and Appeals:
Housing Advisory & Appeals Board:
Dale Dahlke
Bob Turek
Shakopee Public Utilities Commission:
Terry O 'Toole
Police Civil Service Commission:
Richard Mulcrone
Cable Communications Advisory Commission:
Shakopee Community Access Corporation Board of Directors:
James Bastyr
Bill Harrison
Community Development Commission:
Mark Miller
William Mars
Community Youth Building Committee:
Sara Call
Robert Nead
Darrell Trowbridge
OFFICIAL STATEMENT DATED OCTOBER 20, 1992
Ratings: Requested from Moody's
NEW ISSUES Investors Service
In the opinion of Dorsey& Whitney, Bond Counsel, on the basis of laws in effect on the date of issuance of the Bonds, interest on the
Bonds is not includable in gross income of the recipient for federal income tax purposes or in taxable net income of individuals, estates
and trusts for Minnesota income tax purposes, but is includable in taxable income of corporations and financial institutions for purposes
of the Minnesota franchise tax. (For a discussion of related issues see"Tax Exemption"herein.)
City of Shakopee, Minnesota
$1,665,000
General Obligation Improvement Bonds, Series 1992A
(the "Series 1992A Bonds")
$1,885,000*
General Obligation Tax Increment Refunding Bonds, Series 1992B
(the "Series 1992B Bonds")
(collectively referred to as the "Bonds" or the "Issues")
Dated Date: December 1, 1992 Interest Due: Each February 1 and August 1,
commencing August 1, 1993
The Series 1992A Bonds will mature February 1 as follows:
1994 $ 35,000 1997 $165,000 2000 $160,000 2003 $155,000
1995 $200,000 1998 $165,000 2001 $160,000 2004 $130,000
1996 $175,000 1999 $160,000 2002 $160,000
The City may elect on February 1, 2001, and on any day thereafter, to prepay the Series 1992A Bonds due on or after
February 1, 2002, at a price of par plus accrued interest.
The Series 1992B Bonds will mature February 1 as follows:
1995 $220,000 1998 $400,000 2000 $175,000
1996 $365,000 1999 $165,000 2001 $180,000
1997 $380,000
*
The City reserves the right, after proposals are opened and prior to award, to increase or reduce the principal amount of the
Series 1992B Bonds offered for sale. Any such increase or reduction will be in a total amount not to exceed$100,000 and will be
made in multiples of$5,000 in any of the maturities. In the event the principal amount of the Series 1992E Bonds is increased or
reduced, any premium offered or any discount taken will be increased or reduced by a percentage equal to the percentage by
which the principal amount of the Series 1992B Bonds is increased or reduced.
The Series 1992B Bonds will not be subject to payment in advance of their respective stated maturity dates.
Common to Both Issues
A separate proposal must be submitted for each issue. Proposals shall specify rates in integral multiples of 5/100 or 1/8
of 1%. Rates must be in ascending order. The Bonds will be awarded on the basis of True Interest Cost (TIC). The
minimum proposal price and a good faith deposit in the form of a certified or cashier's check or a Financial Surety Bond
payable to the order of the City which must accompany each proposal are as follows:
Minimum Bid Good Faith Deposit
The Series 1992A Bonds $1,645,020 $16,650
The Series 1992B Bonds $1,866,150 $18,850
The Bonds will be bank-qualified tax-exempt obligations pursuant to Section 265(b)(3) of the Internal Revenue Code of
1986, as amended, and will not be subject to the alternative minimum tax for individuals.
The Bonds will be delivered without cost to the Purchaser(s) within 40 days following the date of award of the Bonds.
The City will name the Registrar(s) and pay for registration services.
PROPOSALS RECEIVED: November 3, 1992 (Tuesday) at 11:00 A.M., Central Time
AWARD: November 3, 1992 (Tuesday) at 8:00 P.M., Central Time
Further information may be obtained from SPRINGSTED
"Al
SPRINGSTED Incorporated, Financial Advisor to the Issuer, 85 East
Seventh Place, Suite 100, Saint Paul, Minnesota 55101
PUBLIC FINANCE ADVISORS (612)223-3000.
For purposes of compliance with Rule 15c2-12 of the Securities and Exchange Commission,
this document, as the same may be supplemented or corrected by the Issuer from time to time
(collectively, the "Official Statement"), may be treated as an Official Statement with respect to
the Obligations described herein that is deemed final as of the date hereof (or of any such
supplement or correction) by the Issuer, except for the omission of certain information referred
to in the succeeding paragraph.
The Official Statement, when further supplemented by an addendum or addenda specifying the
maturity dates, principal amounts and interest rates of the Obligations, together with any other
information required by law, shall constitute a "Final Official Statement" of the Issuer with
respect to the Obligations, as that term is defined in Rule 15c2-12. Any such addendum shall,
on and after the date thereof, be fully incorporated herein and made a part hereof by reference.
By awarding the Obligations to any underwriter or underwriting syndicate submitting a Proposal
therefor, the Issuer agrees that, no more than seven business days after the date of such
award, it shall provide without cost to the senior managing underwriter of the syndicate to
which the Obligations are awarded copies of the Official Statement and the addendum or
addenda described in the preceding paragraph in the amount specified in the Terms of
Proposal.
The Issuer designates the senior managing underwriter of the syndicate to which the
Obligations are awarded as its agent for purposes of distributing copies of the Final Official
Statement to each Participating Underwriter. Any underwriter delivering a Proposal with
respect to the Obligations agrees thereby that if its bid is accepted by the Issuer (i) it shall
accept such designation and (ii) it shall enter into a contractual relationship with all
Participating Underwriters of the Obligations for purposes of assuring the receipt by each such
Participating Underwriter of the Final Official Statement.
No dealer, broker, salesman or other person has been authorized by the Issuer to give any
information or to make any representations with respect to the Obligations other than as
contained in the Official Statement or the Final Official Statement, and, if, given or made, such
other information or representations must not be relied upon as having been authorized by the
Issuer. Certain information contained in the Official Statement and the Final Official Statement
may have been obtained from sources other than records of the Issuer and, while believed to
be reliable, is not guaranteed as to completeness or accuracy. THE INFORMATION AND
EXPRESSIONS OF OPINION IN THE OFFICIAL STATEMENT AND THE FINAL OFFICIAL
STATEMENT ARE SUBJECT TO CHANGE, AND NEITHER THE DELIVERY OF THE OFFICIAL
STATEMENT OR THE FINAL OFFICIAL STATEMENT NOR ANY SALE MADE UNDER EITHER
SUCH DOCUMENT SHALL CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE
IN THE AFFAIRS OF THE ISSUER SINCE THE DATE THEREOF.
References herein to laws, rules, regulations, resolutions, agreements, reports and other
documents do not purport to be comprehensive or definitive. All references to such
documents are qualified in their entirety by reference to the particular document, the full text of
which may contain qualifications of and exceptions to statements made herein. Where full texts
have not been included as appendices to the Official Statement or the Final Official Statement,
they will be furnished on request.
TABLE OF CONTENTS
Page(s)
$1,665,000 General Obligation Improvement Bonds, Series 1992A
Terms of Proposal
Schedule of Bond Years iv
$1,885,000 General Obligation Tax Increment Refunding Bonds, Series 1992B
Terms of Proposal v-vii
Schedule of Bond Years viii
Introductory Statement 1
The Series 1992A Bonds 1-2
The Series 1992B Bonds 2-3
Litigation 3
Future Financing 3
Legality 3
Tax Exemption 3-4
Bank-Qualified Tax-Exempt Obligations 4
Ratings 4
Financial Advisor 5
Certification 5
City Property Values 5-6
City Indebtedness 7-9
City Tax Rates, Levies and Collections • 10-11
Funds on Hand 11
General Information Concerning the City 11-13
Governmental Organization and Services 13-15
Proposed Form of Legal Opinions Appendix I
Summary of Tax Levies, Payment Provisions, and • .
Minnesota Real Property.Valuation Appendix II
Annual Financial Statements Appendix III
Proposal Forms Attached
THE CITY HAS AUTHORIZED SPRINGSTED INCORPORATED TO NEGOTIATE THIS ISSUE
ON ITS BEHALF. PROPOSALS WILL BE RECEIVED ON THE FOLLOWING BASIS:
TERMS OF PROPOSAL
$1,665,000
CITY OF SHAKOPEE, MINNESOTA
GENERAL OBLIGATION IMPROVEMENT BONDS,
SERIES 1992A
Proposals for the Bonds will be received by the City's Finance Director or his designee on
Tuesday, November 3, 1992 , until 11:00 A.M., Central Time, at the offices of Springsted
Incorporated, 85 East Seventh Place, Suite 100, Saint Paul, Minnesota, after which time they
will be opened and tabulated. Consideration for award of the Bonds will be by the City Council
at 8:00 P.M., Central Time, of the same day.
DETAILS OF THE BONDS
The Bonds will be dated December 1, 1992, as the date of original issue, and will bear interest
payable on February 1 and August 1 of each year, commencing August 1, 1993. Interest will
be computed on the basis of a 360-day year of twelve 30-day months. The Bonds will be
issued in the denomination of $5,000 each, or in integral multiples thereof, as requested by the
purchaser, and fully registered as to principal and interest. Principal will be payable at the main
corporate office of the registrar and interest on each Bond will be payable by check or draft of
the registrar mailed to the registered holder thereof at the holder's address as it appears on the
books of the registrar as of the close of business on the 15th day of the immediately preceding
month.
The Bonds will mature February 1 in the years and amounts as follows:
1994 $ 35,000 1998 $165,000 2002 $160,000
1995 $200,000 1999 $160,000 2003 $155,000
1996 $175,000 2000 $160,000 2004 $130,000
1997 $165,000 2001 $160,000
OPTIONAL REDEMPTION
The City may elect on February 1, 2001, and on any day thereafter, to prepay Bonds due on or
after February 1, 2002. Redemption may be in whole or in part and if in part, at the option of
the City and in such order as the City shall determine and within a maturity by lot as selected
by the registrar. All prepayments shall be at a price of par plus accrued interest.
SECURITY AND PURPOSE
The Bonds will be general obligations of the City for which the City will pledge its full faith and
credit and power to levy direct general ad valorem taxes. In addition the City will pledge
special assessments against benefited property. The proceeds will be used to finance the
costs of various improvement projects within the City.
- i -
TYPE OF PROPOSALS
Proposals shall be for not less than $1,645,020 and accrued interest on the total principal
amount of the Bonds. Proposals shall be accompanied by a Good Faith Deposit ("Deposit") in
the form of a certified or cashier's check or a Financial Surety Bond in the amount of $16,650,
payable to the order of the City. If a check is used, it must accompany each proposal. if a
Financial Surety Bond is used, it must be from an insurance company licensed to issue such a
bond in the State of Minnesota, and preapproved by the City. Such bond must be submitted to
Springsted Incorporated prior to the opening of the proposals. The Financial Surety Bond
must identify each underwriter whose Deposit is guaranteed by such Financial Surety Bond. If
the Bonds are awarded to an underwriter using a Financial Surety Bond, then that purchaser is
required to submit its Deposit to Springsted Incorporated in the form of a certified or cashier's
check or wire transfer as instructed by Springsted Incorporated not later than 3:30 P.M.,
Central Time, on the next business day following the award. If such Deposit is not received by
that time, the Financial Surety Bond may be drawn by the City to satisfy the Deposit
requirement. The City will deposit the check of the purchaser, the amount of which will be
deducted at settlement and no interest will accrue to the purchaser. In the event the purchaser
fails to comply with the accepted proposal, said amount will be retained by the City. No
proposal can be withdrawn or amended after the time set for receiving proposals unless the
meeting of the City scheduled for award of the Bonds is adjourned, recessed, or continued to
another date without award of the Bonds having been made. Rates shall be in integral
multiples of 5/100 or 1/8 of 1%. Rates must be in ascending order. Bonds of the same
maturity shall bear a single rate from the date of the Bonds to the date of maturity. No
conditional proposals will be accepted.
AWARD
The Bonds will be awarded on the basis of the lowest interest rate to be determined on a true
interest cost (TIC) basis. The City's computation of the interest rate of each proposal, in
accordance with customary practice, will be controlling.
BOND INSURANCE AT PURCHASER'S OPTION
If the Bonds qualify for issuance of any policy of municipal bond insurance or commitment
therefor at the option of the underwriter, the purchase of any such insurance policy or the
issuance of any such commitment shall be at the sole option and expense of the purchaser of
the Bonds. Any increased costs of issuance of the Bonds resulting from such purchase of
insurance shall be paid by the purchaser, except that, if the City has requested and received a
rating on the Bonds from a rating agency, the City wi'l pay that rating fee. Any other rating
agency fees shall be the responsibility of the purchaser.
•
Failure of the municipal bond insurer to issue the policy after Bonds have been awarded to the
purchaser shall not constitute cause for failure or refusal by the purchaser to accept delivery on
the Bonds.
REGISTRAR
The City will name the registrar which shall be subject to applicable SEC regulations. The City
will pay for the services of the registrar.
CUSIP NUMBERS
If the Bonds qualify for assignment of CUSIP numbers such numbers will be printed on the
Bonds, but neither the failure to print such numbers on any Bond nor any error with respect
thereto will constitute cause for failure or refusal by the purchaser to accept delivery of the
- ii -
Bonds. The CUSIP Service Bureau charge for the assignment of CUSIP identification numbers
shall be paid by the purchaser.
SETTLEMENT
Within 40 days following the date of their award, the Bonds will be delivered without cost to the
purchaser at a place mutually satisfactory to the City and the purchaser. Delivery will be
subject to receipt by the purchaser of an approving legal opinion of Dorsey & Whitney of
Minneapolis, Minnesota, which opinion will be printed on the Bonds, and of customary closing
papers, including a no-litigation certificate. On the date of settlement payment for the Bonds
shall be made in federal, or equivalent, funds which shall be received at the offices of the City
or its designee not later than 12:00 Noon, Central Time. Except as compliance with the terms
of payment for the Bonds shall have been made impossible by action of the City, or its agents,
the purchaser shall be liable to the City for any loss suffered by the City by reason of the
purchaser's non-compliance with said terms for payment.
OFFICIAL STATEMENT
The City has authorized the preparation of an Official Statement containing pertinent
information relative to the Bonds, and said Official Statement will serve as a nearly-final Official
Statement within the meaning of Rule 15c2-12 of the Securities and Exchange Commission.
For copies of the Official Statement or for any additional information prior to sale, any
prospective purchaser is referred to the Financial Advisor to the City, Springsted Incorporated,
85 East Seventh Place, Suite 100, Saint Paul, Minnesota 55101, telephone (612) 223-3000.
The Official Statement, when further supplemented by an addendum or addenda specifying the
maturity dates, principal amounts and interest rates of the Bonds, together with any other
information required by law, shall constitute a "Final Official Statement" of the City with respect
to the Bonds, as that term is defined in Rule 15c2-12. By awarding the Bonds to any
underwriter or underwriting syndicate submitting a proposal therefor, the City agrees that, no
more than seven business days after the date of such award, it shall provide without cost to the
senior managing underwriter of the syndicate to which the Bonds are awarded 75 copies of the
Official Statement and the addendum or addenda described above. The City designates the
senior managing underwriter of the syndicate to which the Bonds are awarded as its agent for
purposes of distributing copies of the Final Official Statement to each Participating Underwriter.
Any underwriter delivering a proposal with respect to the Bonds agrees thereby that if its
proposal is accepted by the City (i) it shall accept such designation and (ii) it shall enter into a
contractual relationship with all Participating Underwriters of the Bonds for purposes of
assuring the receipt by each such Participating Underwriter of the Final Official Statement.
Dated October 6, 1992 BY ORDER OF THE CITY COUNCIL
/s/Judith Cox
City Clerk
- iii -
SCHEDULE OF BOND YEARS
$1,665,000
CITY OF SHAKOPEE, MINNESOTA
GENERAL OBLIGATION IMPROVEMENT BONDS, SERIES 1992A
Cumulative
Year Principal Bond Years Bond Years
1994 $35,000 40.8333 40.8333
1995 $200,000 433.3333 474.1666
1996 $175,000 554.1667 1 ,028.3333
1997 $165,000 687.5000 1 ,715.8333
1998 $165,000 852.5000 2,568.3333
1999 $160,000 986.6667 3,555.0000
2000 $160,000 1 ,146.6667 4,701 .6667
2001 $160,000 1 ,306.6667 6,008.3334
2002 $160,000 c 1 ,466.6667 7,475.0001
2003 $155,000 c 1 ,575.8333 9,050.8334
2004 $130,000 c 1 ,451 .6667 10,502.5001
Average Maturity: 6.31 Years
Bonds Dated: December 1 , 1992
Interest Due: August 1 , 1993 and each February 1 and August 1 to maturity.
Principal Due: February 1 , 1994-2004 inclusive.
Optional Call: Bonds maturing on or after February 1 , 2002 are callable
commencing February 1 , 2001 and any date thereafter at par.
(See Terms of Proposal. )
c: subject to optional call
- iv-
THE CITY HAS AUTHORIZED SPRINGSTED INCORPORATED TO NEGOTIATE THIS ISSUE
ON ITS BEHALF. PROPOSALS WILL BE RECEIVED ON THE FOLLOWING BASIS:
TERMS OF PROPOSAL
$1,885,000*
CITY OF SHAKOPEE, MINNESOTA
GENERAL OBLIGATION TAX INCREMENT REFUNDING BONDS,
SERIES 1992B
Proposals for the Bonds will be received by the City's Finance Director or his designee on
Tuesday, November 3, 1992 until 11:00 A.M., Central Time, at the offices of Springsted
Incorporated, 85 East Seventh Place, Suite 100, Saint Paul, Minnesota, after which time they
will be opened and tabulated. Consideration for award of the Bonds will be by the City Council
at 8:00 P.M., Central Time, of the same day.
DETAILS OF THE BONDS
The Bonds will be dated December 1, 1992, as the date of original issue, and will bear interest
payable on February 1 and August 1 of each year, commencing August 1, 1993. Interest will
be computed on the basis of a 360-day year of twelve 30-day months. The Bonds will be
issued in the denomination of$5,000 each, or in integral multiples thereof, as requested by the
purchaser, and fully registered as to principal and interest. Principal will be payable at the main
corporate office of the registrar and interest on each Bond will be payable by check or draft of
the registrar mailed to the registered holder thereof at the holder's address as it appears on the
books of the registrar as of the close of business on the 15th day of the immediately preceding
month.
The Bonds will mature February 1 in the years and amounts as follows:
1995 $220,000 1998 $400,000 2000 $175,000
1996 $365,000 1999 $165,000 2001 $180,000
1997 $380,000
* The City reserves the right, after proposals are opened and prior to award, to increase or reduce the
principal amount of the Bonds offered for sale. Any such increase or reduction will be in a total
amount not to exceed$100,000 and will be made in multiples of$5,000 in any of the maturities. In the
event the principal amount of the Bonds is increased or reduced, any premium offered or any
discount taken will be increased or reduced by a percentage equal to the percentage by which the
principal amount of the Bonds is increased or reduced.
OPTIONAL REDEMPTION
The Bonds will not be subject to payment in advance of their respective stated maturity dates.
SECURITY AND PURPOSE
The Bonds will be general obligations of the City for which the City will pledge its full faith and
credit and power to levy direct general ad valorem taxes. In addition the City will pledge tax
increment income from the City's Tax Increment Districts No. 1 and No. 4. The proceeds will be
used to refund in advance of maturity the following: the 1995-1998 maturities of the City's
General Obligation Tax Increment Refunding Bonds, Series 1986A, dated July 15, 1986 and the
-v -
1996-2001 maturities of the City's General Obligation Tax Increment Bonds, Series 1986B,
dated July 1, 1986.
TYPE OF PROPOSALS
Proposals shall be for not less than $1,866,150 and accrued interest on the total principal
amount of the Bonds. Proposals shall be accompanied by a Good Faith Deposit ("Deposit") in
the form of a certified or cashier's check or a Financial Surety Bond in the amount of $18,850,
payable to the order of the City. If a check is used, it must accompany each proposal. If a
Financial Surety Bond is used, it must be from an insurance company licensed to issue such a
bond in the State of Minnesota, and preapproved by the City. Such bond must be submitted to
Springsted Incorporated prior to the opening of the proposals. The Financial Surety Bond
must identify each underwriter whose Deposit is guaranteed by such Financial Surety Bond. If
the Bonds are awarded to an underwriter using a Financial Surety Bond, then that purchaser is
required to submit its Deposit to Springsted Incorporated in the form of a certified or cashier's
check or wire transfer as instructed by Springsted Incorporated not later than 3:30 P.M.,
Central Time, on the next business day following the award. If such Deposit is not received by
that time, the Financial Surety Bond may be drawn by the City to satisfy the Deposit
requirement. The City will deposit the check of the purchaser, the amount of which will be
deducted at settlement and no interest will accrue to the purchaser. In the event the purchaser
fails to comply with the accepted proposal, said amount will be retained by the City. No
proposal can be withdrawn or amended after the time set for receiving proposals unless the
meeting of the City scheduled for award of the Bonds is adjourned, recessed, or continued to
another date without award of the Bonds having been made. Rates shall be in integral
multiples of 5/100 or 1/8 of 1%. Rates must be in ascending order. Bonds of the same
maturity shall bear a single rate from the date of the Bonds to the date of maturity. No
conditional proposals will be accepted.
AWARD
The Bonds will be awarded on the basis of the lowest interest rate to be determined on a true
interest cost (TIC) basis. The City's computation of the interest rate of each proposal, in
accordance with customary practice, will be controlling.
BOND INSURANCE AT PURCHASER'S OPTION
If the Bonds qualify for issuance of any policy of municipal bond insurance or commitment
therefor at the option of the underwriter, the purchase of any such insurance policy or the
issuance of any such commitment shall be at the sole option and expense of the purchaser of
the Bonds. Any increased costs of issuance of the Bonds resulting from such purchase of
insurance shall be paid by the purchaser, except that, if the City has requested and received a
rating on the Bonds from a rating agency, the City will pay that rating fee. Any other rating
agency fees shall be the responsibility of the purchaser.
Failure of the municipal bond insurer to issue the policy after Bonds have been awarded to the
purchaser shall not constitute cause for failure or refusal by the purchaser to accept delivery on
the Bonds.
REGISTRAR
The City will name the registrar which shall be subject to applicable SEC regulations. The City
will pay for the services of the registrar.
-vi -
CUSIP NUMBERS
If the Bonds qualify for assignment of CUSIP numbers such numbers will be printed on the
Bonds, but neither the failure to print such numbers on any Bond nor any error with respect
thereto will constitute cause for failure or refusal by the purchaser to accept delivery of the
Bonds. The CUSIP Service Bureau charge for the assignment of CUSIP identification numbers
shall be paid by the purchaser.
SETTLEMENT
Within 40 days following the date of their award, the Bonds will be delivered without cost to the
purchaser at a place mutually satisfactory to the City and the purchaser. Delivery will be
subject to receipt by the purchaser of an approving legal opinion of Dorsey & Whitney of
Minneapolis, Minnesota, which opinion will be printed on the Bonds, and of customary closing
papers, including a no-litigation certificate. On the date of settlement payment for the Bonds
shall be made in federal, or equivalent, funds which shall be received at the offices of the City
or its designee not later than 12:00 Noon, Central Time. Except as compliance with the terms
of payment for the Bonds shall have been made impossible by action of the City, or its agents,
the purchaser shall be liable to the City for any loss suffered by the City by reason of the
purchaser's non-compliance with said terms for payment.
OFFICIAL STATEMENT
The City has authorized the preparation of an Official Statement containing pertinent
information relative to the Bonds, and said Official Statement will serve as a nearly-final Official
Statement within the meaning of Rule 15c2-12 of the Securities and Exchange Commission.
For copies of the Official Statement or for any additional information prior to sale, any
prospective purchaser is referred to the Financial Advisor to the City, Springsted Incorporated,
85 East Seventh Place, Suite 100, Saint Paul, Minnesota 55101, telephone (612) 223-3000.
The Official Statement, when further supplemented by an addendum or addenda specifying the
maturity dates, principal amounts and interest rates of the Bonds, together with any other
information required by law, shall constitute a "Final Official Statement" of the City with respect
to the Bonds, as that term is defined in Rule 15c2-12. By awarding the Bonds to any
underwriter or underwriting syndicate submitting a proposal therefor, the City agrees that, no
more than seven business days after the date of such award, it shall provide without cost to the
senior managing underwriter of the syndicate to which the Bonds are awarded 75 copies of the
Official Statement and the addendum or addenda described above. The City designates the
senior managing underwriter of the syndicate to which the Bonds are awarded as its agent for
purposes of distributing copies of the Final Official Statement to each Participating Underwriter.
Any underwriter delivering a proposal with respect to the Bonds agrees thereby that if its
proposal is accepted by the City (i) it shall accept such designation and (ii) it shall enter into a
contractual relationship with all Participating Underwriters of the Bonds for purposes of
assuring the receipt by each such Participating Underwriter of the Final Official Statement.
Dated October 6, 1992 BY ORDER OF THE CITY COUNCIL
/s/Judith Cox
Clerk
- vii -
SCHEDULE OF BOND YEARS
$1,885,000
CITY OF SHAKOPEE, MINNESOTA
GENERAL OBLIGATION TAX INCREMENT REFUNDING BONDS, SERIES 1992B
Cumulative
Year Principal Bond Years Bond Years
1995 $220,000 476.6667 476.6667
1996 $365,000 1 ,155.8333 1 ,632.5000
1997 $380,000 1 ,583.3333 3,215.8333
1998 $400,000 2,066.6667 5,282.5000
1999 $165,000 1 ,017.5000 6,300.0000
2000 $175,000 1 ,254.1667 7,554.1667
2001 $180,000 1 ,470.0000 9,024.1667
Average Maturity: 4.79 Years
Bonds Dated: December 1 , 1992
Interest Due: August 1 , 1993 and each February 1 and August 1 to maturity.
Principal Due: February 1 , 1995-2001 inclusive.
Optional Call: None.
(This page was left blank intentionally.)
OFFICIAL STATEMENT
CITY OF SHAKOPEE, MINNESOTA
$1,665,000
GENERAL OBLIGATION IMPROVEMENT BONDS,
SERIES 1992A
$1,885,000*
GENERAL OBLIGATION TAX INCREMENT REFUNDING BONDS,
SERIES 1992B
Introductory Statement
This Official Statement contains certain information relating to the City of Shakopee, Minnesota
(the "City") and its issuance of $1,665,000 General Obligation Improvement Bonds,
Series 1992A (the "Series 1992A Bonds") and $1,885,000 General Obligation Tax Increment
Refunding Bonds, Series 1992B (the "Series 1992B Bonds" or the "Refunding Bonds"), together
referred to as the "Bonds" or the "Issues." The Bonds are general obligations of the City for
which the City pledges its full faith and credit and power to levy direct general ad valorem taxes
without limit as to rate or amount.
The Series 1992A Bonds
Authority and Purpose
The Series 1992A Bonds are being issued pursuant to Minnesota Statutes, Chapters 429 and
475. Proceeds of the Series 1992A Bonds will be used to finance three public improvement
projects currently underway within the City. The composition of the Issue is as follows:
Project Costs:
92-3 Vierling St. $ 562,500
92-6 Apgar St. 437,500
92-4 12th Avenue 978,000
Subtotal $1,978,000
Less: State Aid (380,000)
Water/Sewer Funds (48,750)
Net Project Costs $1,549,250
Capitalized Interest 77,336
Allowance for Discount Bidding 19,980
Issuance Costs 19,325
Subtotal $1,665,891
Less: Investment Earnings (891)
Total Series 1992A Bonds $1,665,000
* The City reserves the right, after proposals are opened and prior to award, to increase or reduce the
principal amount of the Series 1992B Bonds offered for sale. Any such increase or reduction will be
in a total amount not to exceed $100,000 and will be made in multiples of $5,000 in any of the
maturities. In the event the principal amount of the Series 19928 Bonds is increased or reduced, any
premium offered or any discount taken will be increased or reduced by a percentage equal to the
percentage by which the principal amount of the Series 19928 Bonds is increased or reduced.
- 1 -
Security and Financing
In addition to its general obligation pledge, the City also pledges special assessments against
benefited property. Special assessments in the amount of $281,000 for Project 92-3 are
expected to be filed by November 30, 1992 for first collection in 1993. Special assessments
totaling $1,136,038 for the remaining two projects are expected to be filed in September
(Project 92-6) and August (Project 92-4) of 1993 for first collection in 1994. Assessments are
spread over a term of ten years, with even annual principal payments and interest charged on
the unpaid balance at a rate of approximately 1.5% over the rate on the Series 1992A Bonds.
In addition to special assessments, the City expects to levy taxes in the amount of
approximately $23,000 annually for repayment of the Series 1992A Bonds.
Capitalized interest in the amount of $77,336 is included in this Issue to cover interest through
February 1, 1994 for projects not being assessed until 1993. The first interest payment on the
Series 1992A Bonds, due August 1, 1993, will be payable from first-half collections of
assessments, taxes and capitalized interest. The subsequent February 1 payment of interest
will be made from second-half collections of assessments, taxes and capitalized interest and
surplus first-half collections. Thereafter, assessments and taxes levied each year will be used
to cover the August 1 semiannual interest payment due in the year of collection and the
subsequent February 1 semiannual interest and annual principal payment.
The Series 19928 Bonds
Authority and Purpose
The Series 19928 Bonds are being issued pursuant to Minnesota Statutes, Chapters 469 and
475. Proceeds will be used to refund, in advance or maturity, the issues shown below:
Net
Issues to be Refunded Interest Rate Refunded Refunded
(the "Refunded Bonds") Outstanding Call Date Amount Maturities
$2,105,000 Tax Increment
Refunding Bonds, Series 1986A,
dated July 15, 1986 7.34% 2-1-94 $ 875,000 1995-1998
$1,645,000 G.O. Tax Increment
Bonds, Series 1986B,
dated July 1, 1986 7.52% 2-1-95 940,000 1996-2001
Total Refunded Bonds $1,815,000
The Refunded Bonds were originally issued to finance public redevelopment costs within the
City's Housing and Redevelopment Project Area Number 1; the 1986A Bonds are currently
being paid by tax increment revenues from the City's Tax Increment Financing District No. 1
("TIF No. 1") and the 1986B Bonds are being paid by tax increment revenues from the City's
Tax Increment Financing Districts Numbers 1 through 6.
The refunding of these issues is being done to achieve interest cost savings which are
expected to total approximately $99,730, for a present value savings of$82,500.
The refunding will be conducted by means of a "crossover" mechanism. The proceeds of the
Refunding Bonds will be placed in an escrow account with a bank to be named by the City.
Amounts in the escrow account will be invested in special obligations of the United States
Treasury or other obligations of the United States or of its agencies, which shall mature in such
- 2 -
amounts and at such times as to be available to pay debt service on the new Refunding Bonds
through the respective call dates of the bonds to be refunded. On each respective call date,
the escrow account will crossover and pay the remaining principal on the original issue by
calling in all of those remaining bonds. The City will continue to pay debt service on the issues
to be refunded through their respective call dates. Beginning with the first interest payment
due after the call, or "crossover," date for each issue, the City will start to make debt service
payments on the new Refunding Issues, which shall have no principal payments prior to their
respective crossover dates.
Actuarial services necessary to insure the adequacy of the escrow account to provide timely
payment of the debt service for which the escrow account is obligated will be performed by a
certified public accounting firm.
Security and Financing
In addition to its general obligation pledge, the City pledges tax increment income from TIF
Districts No. 1 and 4. Subsequent to the crossover date, tax increment income collected each
year will be used to make the August 1 interest payment due in the collection year and the
subsequent February 1 payment of principal and interest.
Litigation
The City is not aware of any threatened or pending litigation affecting the validity of the Bonds
or the City's ability to meet its financial obligations.
Future Financing
The City has no further borrowing plans for the next 90 days.
Legality
The Bonds are subject to approval as to certain matters by Dorsey & Whitney of Minneapolis,
Minnesota as Bond Counsel. Bond Counsel has not participated in the preparation of this
Official Statement except for guidance concerning the following section, 'Tax Exemption," and
will not pass upon its accuracy, completeness, or sufficiency. Bond Counsel has not examined
nor attempted to examine or verify, any of the financial or statistical statements, or data
contained in this Official Statement, and will express no opinion with respect thereto. Legal
opinions in substantially the form set out in Appendix I herein will be delivered at closing.
Tax Exemption
In the opinion of Dorsey & Whitney, as Bond Counsel, under federal and Minnesota laws,
regulations, rulings and decisions in effect on the date of issuance of the Bonds, interest on the
Bonds is not includable in gross income for federal income tax purposes or in taxable net
income of individuals, estates and trusts for Minnesota income tax purposes. Interest on the
Bonds is includable in taxable income of corporations and financial institutions for purposes of
the Minnesota franchise tax. Certain provisions of the Internal Revenue Code of 1986, as
amended (the "Code"), however, impose continuing requirements that must be met after the
issuance of the Bonds in order for interest thereon to be and remain not includable in federal
gross income and in Minnesota taxable net income. Noncompliance with such requirements
by the City may cause the interest on the Bonds to be includable in gross income for purposes
of federal income taxation and in taxable net income for purposes of Minnesota income
- 3 -
taxation, retroactive to the date of issuance of the Bonds, irrespective in some cases of the
date on which such noncompliance is ascertained. No provision has been made for
redemption of or for an increase in the interest rate on the Bonds in the event that interest on
the Bonds becomes includable in federal gross income or Minnesota taxable income.
Interest on the Bonds is not an item of tax preference includable in alternative minimum taxable
income for purposes of the federal alternative minimum tax applicable to all taxpayers or the
Minnesota alternative minimum tax applicable to individuals, estates and trusts, but is
includable in adjusted current earnings in determining the alternative minimum taxable income
of corporations for purposes of the alternative minimum tax and the environmental tax imposed
by Section 59A of the Code. Interest on the Bonds may be includable in the income of a
foreign corporation for purposes of the branch profits tax imposed by Section 884 of the Code
and is includable in the net investment income of foreign insurance companies for purposes of
Section 842(b) of the Code. In the case of an insurance company subject to the tax imposed
by Section 831 of the Code, the amount which otherwise would be taken into account as
losses incurred under Section 832(b)(5) of the Code must be reduced by an amount equal to
fifteen percent of the interest on the Bonds that is received or accrued during the taxable year.
Section 86 of the Code requires recipients of certain Social Security and railroad retirement
benefits to take into account, in determining the taxability of such benefits, receipts or accruals
of interest on the Bonds. Passive investment income, including interest on the Bonds, may be
subject to federal income taxation under Section 1375 of the Code for a Subchapter S
corporation that has Subchapter C earnings and profits at the close of the taxable year if
greater than twenty-five percent of the gross receipts of such Subchapter S corporation is
passive investment income. Section 265 of the Code denies a deduction for interest on
indebtedness incurred or continued to purchase or carry the Bonds or, in the case of a
financial institution, that portion of the holder's interest expense allocated to interest on the
Bonds, except with respect to certain financial institutions (within the meaning of Section 265(b)
of the Code).
The foregoing is not intended to be an exhaustive discussion of collateral tax consequences
arising from receipt of interest on the Bonds. Prospective purchasers or holders of the Bonds
should consult their tax advisors with respect to collateral tax consequences, including without
limitation the calculations of alternative minimum tax, environmental tax or foreign branch
profits tax liability or the inclusion of Social Security or other retirement payments in taxable
income.
Bank-Qualified Tax-Exempt Obligations
The City will designate the Bonds as "qualified tax-exempt obligations" for purposes of
Section 265(b)(3) of the Internal Revenue Code of 1986, as amended, relating to the ability of
financial institutions to deduct from income, for federal income tax purposes, interest expense
that is allocable to carrying and acquiring tax-exempt obligations.
Ratings
An application for ratings of the Bonds has been made to Moody's Investors Service
("Moody's"), 99 Church Street, New York, New York. If ratings are assigned, they will reflect
only the opinion of Moody's. Any explanation of the significance of the ratings may be
obtained only from Moody's.
There is no assurance that ratings, if assigned, will continue for any given period of time, or that
such ratings will not be revised or withdrawn, if in the judgment of Moody's, circumstances so
warrant. A revision or withdrawal of the ratings may have an adverse effect on the market price
of the Bonds.
- 4 -
Financial Advisor
The City has retained Springsted Incorporated, Public Financial Advisors, of St. Paul,
Minnesota, as financial advisor (the "Financial Advisor") in connection with the issuance of the
Bonds. In preparing the Official Statement, the Financial Advisor has relied upon governmental
officials, and other sources, who have access to relevant data to provide accurate information
for the Official Statement, and the Financial Advisor has not been engaged, nor has it
undertaken, to independently verify the accuracy of such information. The Financial Advisor is
not a public accounting firm and has not been engaged by the City to compile, review, examine
or audit any information in the Official Statement in accordance with accounting standards.
The Financial Advisor is an independent advisory firm and is not engaged in the business of
underwriting, trading or distributing municipal securities or other public securities and therefore
will not participate in the underwriting of the Bonds.
Certification
The City has authorized the distribution of this Official Statement for use in connection with the
initial sale of the Bonds.
As of the date of the settlement of the Bonds, the Purchaser(s) will be furnished with a
certificate signed by the appropriate officers of the City. The certificate will state that as of the
date of the Official Statement, it did not and does not as of the date of the certificate contain
any untrue statement of material fact or omit to state a material fact necessary in order to make
the statements made therein, in light of the circumstances under which they were made, not
misleading.
CITY PROPERTY VALUES
1991 Indicated Market Value of Taxable Property: $529,555,364*
* Calculated by dividing the county assessor's estimated market value of $523,200,700 by the 1991
sales ratio of 98.8%for the City as determined by the State Department of Revenue.
1991 Taxable Net Tax Capacity: $9,672,496
1991 Net Tax Capacity $14,634,316
Less: Contribution to Fiscal Disparities (2,761,339)
Captured Tax Increment Tax Capacity (3,432,651)
Plus: Distribution from Fiscal Disparities 1,232,170
1991 Taxable Net Tax Capacity $ 9,672,496
1991 Taxable Net Tax Capacity by Class of Property
Residential Homestead $2,701,440 27.7%
Commercial/Industrial, Public Utility(a)
and Personal Property(b) 5,167,337 53.3
Residential Non-Homestead 1,109,938 11.8
Agricultural 381,377 3.9
Other 312,404 3.3
Total $9,672,496 100.0%
(a) Northern States Power Company's$20 million Blue Lake Substation, completed in 1975, accounts for
the major share of the City's public utility property. The plant is located on an 80-acre site in the
northeast section of the City and houses oil-fueled gas turbine generators, an electrical substation,
and fuel storage and maintenance facilities.
(b) Reflects adjustments for fiscal disparities and captured tax increment tax capacity.
- 5 -
Trend of Values
Assessor's
Indicated Estimated Taxable Taxable Tax
Market Value(a) Market Value Assessed Value(c) Capacity(d)
1991 $529,555,364 $523,200,700 N/A $ 9,672,496
1990 588,885,409 496,430,400 N/A 9,662,278
1989 524,636,084 476,894,200(b) N/A 10,619,183
1988 559,542,068 476,170,300 N/A 11,500,261
1987 525,531,579 449,329,500 $92,982,960 12,357,780
(a) Calculated by dividing the county assessor's estimated market value by the sales ratio for each year.
The decline in value from 1990 to 1991 is a result of an increase in the sales ratio from 84.3% to
98.8%; the decline in 1988 to 1989 is a result of an increase in the sales ratio from 85.1% to 90.9%
(also see footnote b).
(b) The 1989 estimated market value of the City showed little increase from the prior year's value due to a
reduction in value of several properties within the City including the following: Canterbury Downs
Racetrack value was reduced to$42,300,000 from$48,000,000, Canterbury Inn value was reduced to
$2,679,200 from $7,837,000, Valleyfair Amusement Park value was reduced by $1,300,000 and
Wesray Container value was reduced by$1,000,000. In the case of Canterbury Downs Racetrack and
Canterbury Inn, the values were reduced as a result of resale of the properties. The Valleyfair and
Wesray Container values were reduced as a result of court actions challenging the County's valuation
of the properties.
(c) After adjustments for fiscal disparities and captured tax increment value.
(d) For property taxes payable in 1989, assessed value of property was replaced with gross tax capacity
in determining property taxes. Gross tax capacity was approximately 12.5% of assessed value for
most property classes and, like assessed value, was calculated by applying a statutory formula to the
estimated market value of the property. Beginning with taxes payable in 1990, net tax capacity has
replaced gross tax capacity as the basis on which taxes are levied. Net tax capacity differs from gross
tax capacity primarily by having lower values for homestead residential and certain agricultural
property(see Appendix II).
Ten of the Largest Taxpayers in the City
1991 Net
Taxpayer Type of Property Tax Capacity
Canterbury Downs Racetrack $2,052,488(x)
Northern States Power Company Utility 974,233
K-Mart Corporation Warehouse and Retail Store 887,798
Rahr Properties Inc. Malting Company 801,153
Cedar Fair Inc. (Valleyfair) Amusement Park 504,938
Tsumura International Manufacturing 474,234
Certain-Teed Corporation Asphalt Shingles 267,267
Minneapolis Northstar
Auto Auction Auto Auction Facility 236,421
Wesray Container Associates
(formerly Anchor Glass) Glass Manufacturing 212,941
Conklin Company, Inc. Chemical Manufacturer/Distributor 150,783
Total $6,562,256(b)
(a) Pursuant to an amended assessment agreement between the City and Canterbury Downs, the
minimum market value of the racetrack has been reduced from$43 million to$14 million, effective for
taxes payable in 1994.
(b) Represents 67.8%of the City's 1991 taxable net tax capacity.
- 6 -
CITY INDEBTEDNESS
Legal Debt Limit
Legal Debt Limit (2% of Estimated Market Value) $10,464,014
Less: Outstanding Debt Subject to Limit -0-
Legal Debt Margin at September 2, 1992 $10,464,014
General Obligation Debt Supported by Taxes and/or Special Assessments
Principal
Date Original Final Outstanding
of Issue Amount Purpose Maturity As of 9-2-92
8-1-82 $ 185,000 Local Improvements 2-1-1993 $ 20,000
1-1-85 120,000 Local Improvements 2-1-1994 30,000
1-1-86 255,000 Local Improvements 2-1-1996 130,000
7-1-86 355,000 Local Improvements 2-1-1997 195,000
10-1-87 705,000 Local Improvements 2-1-1999 430,000
9-1-88 1,100,000 Local Improvements 2-1-2000 765,000
12-1-90 1,930,000 Local Improvements 2-1-2002 1,885,000
10-1-91 1,725,000 Local Improvements 2-1-2003 1,725,000
12-1-92 1,665,000 Local Improvements (this Issue) 2-1-2004 1,665,000
Total $6,845,000
General Obligation Debt Supported by Tax Increments
Principal
Date Original Final Outstanding
of Issue Amount Purpose Maturity As of 9-2-92
7-1-86 $1,645,000 Tax Increment 2-1-2001 $ 1,280,000(a)
7-15-86 2,105,000 Tax Increment Refunding 2-1-1998 1,235,000(b)
10-1-87 2,660,000 Tax Increment 2-1-1995 1,125,000
12-1-88 1,015,000 Tax Increment 2-1-2001 835,000
11-1-89 1,965,000 Tax Increment 2-1-2003 1,785,000
11-1-89 1,635,000 Tax Increment 2-1-2003 1,485,000
12-1-92 1,885,000 Tax Increment Refunding (this Issue) 2-1-2001 1,885,000
Subtotal $ 9,630,000
Less: Refunded Bonds (1,815,000)
Total $ 7,815,000
(a) The 1996-2001 maturities are being refunded by the Series 1992B Bonds.
(b) The 1995-1998 maturities are being refunded by the Series 1992B Bonds.
- 7 -
Annual Calendar Year Debt Service Payments.Including These Issues
and Excluding the Refunded Bonds
G.O. Debt Supported G.O. Debt Supported.
by Taxes and/or Primarily by
by Special Assessments(a) Tax Increments
Principal Principal
Year Principal & Interest Principal & Interest( )
1992 (at 9-2) (Paid) (Paid) (Paid) (Paid)
1993 $ 455,000 $ 811,783.75 $ 910,000 $ 1,460,386.66
1994 645,000 992,755.00 980,000 1,497,216.25
1995 805,000 1,111,730.00 1,060,000 1,451,057.50
1996 785,000 1,047,421.25 705,000 976,811.25
1997 745,000 963,505.00 745,000 978,805.00
1998 705,000 881,377.50 790,000 982,010.00
1999 625,000 762,733.75 580,000 732,317.50
2000 575,000 678,027.50 615,000 730,275.00
2001 545,000 615,675.00 650,000 725,330.00
2002 525,000 564,622.50 375,000 416,475.00
2003 305,000 320,663.75 405,000 419,175.00
2004 130,000 133,510.00
Total $6,845,000(b) $8,883,805.00 $7,815,000(4) $10,369,859.16
(a) Includes the Series 1992A Bonds at an assumed average annual rate of 4.80%.
(b) 93.6%of this debt will be retired within ten years.
(c) Includes the Series 1992B Bonds at an assumed average annual rate of 4.40%.
(d) 94.8%of this debt will be retired within ten years.
Summary of Direct General Obligation Debt Including These Issues
and Excluding the Refunded Bonds
Gross Less: Debt Net
Debt Service Funds* Direct Debt
G.O. Debt Supported by Taxes
and/or Special Assessments $6,845,000 $(2,047,204) $4,797,796
G.O. Debt Supported by
Tax Increments 7,815,000 (6,220,049) 1,594,951
* Debt service funds are as of August 31, 1992 and include money to pay both principal and interest.
Special Obligation Debt
On September 18, 1984, the City Council authorized and subsequently issued $3,140,000 Tax
Increment Revenue Refunding Bonds, Series 1984, to refund in advance of maturity remaining
obligations of the City's $5,300,000 Special Obligation Tax Increment Bonds, Series 1979. The
City placed in escrow sufficient funds to pay when due the debt service on the 1979 Bonds.
The 1984 Refunding Bonds will be paid from income generated by TIF District No. 1.
The 1984 Refunding Bonds are special obligations of the City's Housing and Redevelopment
- 8 -
Authority and do not constitute a charge against the general credit or taxing power of the
Authority or the City of Shakopee.
The Housing and Redevelopment Authority issued $4,200,000 Tax Increment Revenue Bonds
(Canterbury Downs Project) on March 1, 1985 to finance site costs of Canterbury Downs. The
principal and interest payments are payable solely from the tax increments from the project and
are partially guaranteed by a letter of credit and guarantees from the three major shareholders
of Minnesota Racetrack, Incorporated. In addition, Canterbury Downs executed an
assessment agreement guaranteeing a minimum market value of $43 million for the racetrack.
However, the City and Canterbury Downs have recently amended this assessment agreement,
reducing the guaranteed minimum market value of the racetrack to $14 million, effective for
taxes payable in 1994. All of the outstanding principal of these bonds, totaling $1,350,000, will
be defeased by the City on November 9, 1992 with available monies from the City's Tax
Increment Districts No. 1 and 4.
Indirect General Obligation Debt
Debt Applicable to
1991 Taxable G.O. Debt Tax Capacity in City
Taxing Unit Net Tax Capacity As of 9-2-92(a) Percent Amount
Scott County $ 38,160,705 $10,110,000 25.3% $2,557,830
ISD 720 (Shakopee) 10,644,460 2,395,000 84.1 2,014,195
ISD 191 (Burnsville) 46,106,238 11,040,000 1.6 176,640
Dakota County
Technical College 241,900,934 2,695,000 0.3 8,085
Metropolitan Council 1,931,451,484 43,370,000(b) 0.5 216,850
Regional Transit District 1,770,007,609 . 51,485,000 0.5 257,425
Total
$5,231,025
(a) Excludes general obligation tax and aid certificates, general obligation debt supported by revenues
and revenue debt.
(b) The Metropolitan Council also has outstanding$477,285,000 general obligation sanitary sewer bonds
and loans which are paid from system revenues.
Debt Ratios"
G.O. Net G.O. Indirect &
Direct Debt Net Direct Debt
To 1991 Indicated Market Value 1.21% 2.19%
Per Capita (11,996 - 1991 Metropolitan
Council Estimate) $533 $969
*
Excludes revenue supported debt.
- 9 -
CITY TAX RATES, LEVIES AND COLLECTIONS
Tax Capacity Rates for a City Resident in ISD 720 1991/92
1988/89 1989/90 1990/91 Total For Debt Only
Scott County 36.093% 34.080% 39.043% 41.839% 2.498%
City of Shakopee 15.008 16.929 23.426 23.979 4.439
ISD 720 (Shakopee) 69.594 45.748 52.668 66.508 2.910
Special Districts* 4.312 4.669 5.029 2.782 0.724
Total 125.007% 101.426% 120.166% 135.108% 10.571%
* Special districts include the Metropolitan Council and Regional Transit District.
NOTE: For property taxes payable in 1989, taxes were determined by multiplying the gross tax capacity
by the tax capacity rate, expressed as a percentage. This replaced the use of assessed value
multiplied by mill rates. Beginning with taxes payable in 1990, net tax capacity has replaced
gross tax capacity as the basis on which taxes are levied (see Appendix II).
Historic Trend of Mill Rates Per $1,000 of Assessed Value
for a City Resident in ISD 720
1983/84 1984/85 1985/86 1986/87 1987/88
Scott County 33.004 34.865 35.833 43.848 42.710
City of Shakopee 17.465 18.190 17.426 17.790 18.788
ISD 720 (Shakopee) 55.630 67.193 60.306 72.038 53.450
Special Districts* 4.973 4.174 4.395 5.315 4.406
Total 111.072 124.422 117.960 138.991 119.354
* Special districts include the Metropolitan Council and Regional Transit District.
NOTE: The foregoing mill rates are computed on the basis of total levies and do not reflect reductions
for property tax credits.
Tax Levies and Collections
Collected During Collected
Amount Collection Year As of 9-30-92
Levy/Collect of Levy Amount Percent Amount Percent
1991/92 $2,651,316* (In Process of Collection)
1990/91 2,450,728 $2,377,308 97.0% $2,401,548 98.0%
1989/90 2,138,093 2,092,690 97.8 2,128,862 99.6
1988/89 1,696,842 1,659,093 97.8 1,696,170 99.9
1987/88 1,706,254 1,648,929 94.8 1,663,696 97.6
* The 1991/92 gross tax levy includes $373,329 of Homestead and Agricultural Credit Aid ('HACA').
The net levy of$2,277,987 after subtracting HACA is the basis for computing the 1991/92 tax capacity
rates.
Pursuant to Section 275.11, Minnesota Statutes, the City's per capita limit for all taxes payable
in 1992 is $319.14. Certain special purpose levies have been authorized outside of the per
capita levy limitation and are deductible from the total levy for purposes of determining the
- 10 -
City's per capita levy which is subject to the statutory limit. Beginning with taxes payable in
1993, there will no longer be a per capita levy limit for cities in the State of Minnesota.
FUNDS ON HAND
As of August 31, 1992
Fund Cash and Investments
General $ 1,409,352
Special Revenue 1,761,876
Debt Service:
G.O. TIF 55,703
G.O. Special Assessment 2,047,204
Capital Projects 3,995,340
Enterprise 6,305,082
Trust and Agency 6,925,463`
Total $22,500,020
* Includes$6,164,346 of tax increment funds which are available, but not dedicated, for debt service.
GENERAL INFORMATION CONCERNING THE CITY
Shakopee is located in northeastern Scott County, approximately 25 miles southwest of the
City of Minneapolis. Shakopee is the Scott County Seat and is part of the Minneapolis/St. Paul
seven-county metropolitan area. The Minnesota River forms the City's northern boundary. The
1980 census population of 9,941 represented a 44.6% increase over the 1970 census count:
The 1990 U.S. Census population count for the City is 11,739, an '18% increase since 1980.
The City's 1991 population, as estimated by the' Metropolitan Council, is 11,966. The City
encompasses an area of 29 square miles (18,560 acres).
Major Employers in the City
Approximate
Number
Employer Product/Service of Employees
Canterbury Downs Racetrack 65-1,500*
Valleyfair Entertainment Center 67-1,200*
St. Francis Regional Medical Center Health Care 410
Wesray Glass Container Glass Container Mfg. 384
Scott County Government 365
Tsumura International Manufacturing 300
Toro Company Turf Care Products 300
Independent School District 720 Education 260
K-Mart Corporation Distribution Center 250
Conklin Company, Inc. Chemicals Mfg. 240
Certain-Teed Corp. Asphalt Shingles Mfg. 197
Shakopee Friendship Manor Corp. Nursing Home 150
Rahr Malting Company Malt 115
Shakopee Valley Printing Newspaper 115
Owens-Illinois, Inc. Corrugated Cartons 100
* Higher number indicates seasonal peak.
Source: 'Shakopee Community Profile', Minnesota Department of Trade and Economic Development,
April, 1992.
- 11 -
Labor Force Data .
July, 1992 July, 1991
Civilian Unemployment Civilian Unemployment
Labor Force Rate. Labor Force Rate
Scott County 30,230 ` 3.8% 30,870 3.9%
Minneapolis/St. Paul MSA 1,420,668 3.7 1,451,351 3.9
Minnesota 2,475,900 4.3 2,486,300 4.5
Source: Minnesota Department of Jobs and Training. 1992 data is preliminary.
City-Issued Building Permits
Total Permits New Single Family Home
Number Value Number Value
1992 (to 8-31) 309 $13,777,491 77 $6,224,821
1991 426 18,513,241 99 7,164,850
1990 381 30,500,706 100 7,488,490
1989 407 61,598,852* 94 6,995,265
1988 347 11,769,593 93 7,012,737
1987 345 14,533,490 61 5,749,600
1986 354 31,452,685 64 5,360,124
1985 354 24,445,409 63 5,295,991
1984 373 34,677,908 56 4,543,541
1983 332 9,578,424 86 4,592,837
1982 306 7,378,890 60 2,539,810
1981 257 14,647,635 76 3,942,713
1980 227 33,635,025 29 1,734,240
* Includes an addition to the Blue Lake Treatment Plant valued at$45,000,000.
Recent Development
In July of 1991, the City of Shakopee acquired from Marquette Bank a 20,000-square foot
facility at the corner of 2nd Avenue and Holmes Street in Shakopee. The existing City Hall
services will be relocated to the newly-acquired site in early 1993.
A number of road and highway related projects surrounding Shakopee are in various stages of
development.
Bid-letting for Phase 2 of the Downtown Mini By-Pass project is scheduled for fall, 1992 with
construction expected to begin in 1993. Construction of Phase 2, which includes the roadway
approaches on the north side of 1st Avenue and bridge, are scheduled for the fall of 1993.
In the spring of 1991, construction commenced on Shakopee Southerly By-Pass. Phase 1 of
construction was initiated on the eastern boundary of Shakopee city limits. Several other
construction phases are scheduled for completion in the fall of 1994.
A new County Road 18 bridge over the Minnesota River is under construction. Phase 1 of the
project includes actual construction of the bridge over the river proper. Completion of the
entire project and roadway enhancements is scheduled for 1995.
- 12 -
Residential Development
The City has approved eight new residential housing plats in 1992, which will provide 217 new
lots for development.
Financial Institutions
Full service banks in the City are Citizens State Bank and Marquette Bank of Shakopee. Total
deposits for the two banks totaled $89,794,000 as of December 31, 1991. The Family Bank, a
branch of Mankato, and a Minneapolis branch of Norwest Bank, Minnesota, N.A., are also
located in the City.
Health Care Facilities
The 126-bed St. Francis Regional Medical Center provides general and acute care facilities and
is located in the City. The Center has an active medical staff of 54 physicians and a consulting
and courtesy staff of approximately 100 physicians. The Center's total full- and part-time
employment is approximately 410.
Also located in the City is Shakopee Friendship Manor, a 116-bed privately owned nursing
home.
Education
Most Shakopee residents are part of Independent School District 720 (Shakopee); a very small
percentage of City residents are within the boundaries of ISD 191 (Burnsville). Independent
School District 720 had a fall, 1992 enrollment (kindergarten through grade 12) of
approximately 2,895 students, and has approximately 300 employees. The District maintains
three elementary schools, a junior high school and a senior high school.
The Shakopee Area Catholic School provides parochial education for grades kindergarten
through eight. The school has approximately 342 students enrolled.
GOVERNMENTAL ORGANIZATION AND SERVICES
Organization
Shakopee was incorporated as a City in 1870 and became a statutory city in April, 1975, having
previously been governed under a home rule charter. The City has a mayor-council form of
government, with the Mayor elected to a two-year term of office and the four Council members
elected to overlapping four-year terms. The present Mayor and Council members are as
shown below:
Expiration of Term
Gary L. Laurent Mayor December 31, 1993
Robert O. Sweeney Council Member December 31, 1993
Gloria M. Vierling Council Member December 31, 1993
Joan Lynch Council Member December 31, 1995
Michael Beard Council Member December 31, 1995
- 13 -
The City's chief administrative officer is the City Administrator, Mr. Dennis Kraft, who is
appointed by the Council. Mr. Kraft served as the City's Community Development Director for
two and one-half years prior to being appointed City Administrator in 1988. Mr. Gregg M.
Voxland, the City's Finance Director/Treasurer, has been with the City since 1978. Ms. Judith
S. Cox is the City Clerk.
The City has 76 full-time and 56 part-time employees.
Services
Police and fire protection for the City is provided by the Police Department, comprised of 18
full-time officers, and a volunteer Fire Department, comprised of 35 members. The City has a
class 5 rating for insurance purposes.
Municipal water and sewer services are provided for all developed areas of the City. Water is
supplied by eight wells and stored in a two million gallon standpipe, a 1.5 million-gallon
elevated tank, and a 250,000-gallon elevated tank. The water system has a pumping capacity
of 6,487 gallons per minute; average demand is estimated to be 2.4 million gallons per day,
while peak demand reaches 6.0 million gallons per day. The water system is designed to
handle major extensions in the future. As of December 31, 1991, the water utility had 3,421
metered customers.
The Shakopee Public Utilities Commission is responsible for the management and
maintenance of the municipal water system and electrical distribution system. The electric
system purchases power from Northern States Power Company and has 5,076 metered
customers. The Commission is comprised of three members appointed by the City Council to
three-year terms. The Commission makes an annual contribution in lieu of taxes to the City in
the amount of 23.77% of gross margin, or $240,384 (a limit established by ordinance),
whichever is greater.
Effective January 1, 1991, the Shakopee Public Utilities Commission purchased all the facilities
located within the City of Shakopee which were owned and operated by the Minnesota Valley
Electrical Cooperative.
Interceptor sewer lines and wastewater treatment plants in the seven-county metropolitan area
are under the jurisdiction of the Metropolitan Waste Control Commission ("MWCC"), an agency
of the Metropolitan Council. MWCC finances its operations through user charges based on
volume. MWCC's Blue Lake Treatment Plant is located in the City and is undergoing a major
expansion.
Employee Pensions
All full-time and certain part-time employees of the City of Shakopee are covered by defined
benefit pension plans administered by the Public Employees Retirement Association of
Minnesota (PERA). PERA administers the Public Employers Retirement Fund (PERF) and the
Public Employees Police and Fire Fund (PEPFF) which are cost-sharing multiple-employer
retirement plans. PERF members belong to either the Coordinated Plan or the Basic Plan.
Coordinated members are covered by Social Security and Basic members are not. All new
members must participate in the Coordinated Plan. All police officers who qualify for
membership by statute are covered by the PEPFF. The City's contribution for employees
covered by PERA for the year ended December 31, 1991 was $183,111.
The City contributes to the Shakopee Fire Department Relief Association, a single-employer
public employee retirement system that acts as a common investment and administrator for the
- 14 -
City's volunteer fire fighters. Total contributions to the relief association in 1991 amounted to
$5,000 made by the City and $35,710 from State aids.
Regional Government - Metropolitan Council
The Metropolitan Council is comprised of 17 members who are appointed by the governor with
the advice and consent of the State Senate. Sixteen members are appointed to four-year terms
from districts of equal population size within the seven-county metropolitan area. The Council
chair, the 17th member, represents the Region as a whole and serves at the pleasure of the
governor. The Council is accountable, in law, to the State Legislature.
The Council's primary mission, as described in the 1967 Council enabling act, is to undertake
those planning and coordinative actions that are necessary to insure the "orderly and
economic" development of the Twin Cities Area.
- 15 -
(This page was left blank intentionally.)
APPENDIX I
PROPOSED FORM OF LEGAL OPINIONS
•
DORSEY & WHITNEY
A Pwrn.zrsatf INCLUDING Paonsstoxsi.Co»oaanoxs
2200 FIRST BANE PLACE EAST
MINNEAPOLIS, MINNESOTA 55402
(612)340-2600 •
• TELEX 29-0603
TELECOPIEE (612)3410-2868
$1, 665, 000 General Obligation
Improvement Bonds, Series 1992A
City of Shakopee,
Scott County, Minnesota •
•
•
As Bond Counsel in connection with the authorization,
issuance and sale by the City of Shakopee, Scott County, Minnesota
(the City) , of the obligations described above, dated as
originally issued as of December 1, 1992 (the Bonds) , we have
examined certified copies of certain proceedings taken, and
certain affidavits and certificates furnished, by ' the City in the
authorization, sale and issuance of the Bonds, including the form
of the Bonds . As to questions of fact material to our opinion we
have assumed the authenticity of and relied upon the proceedings,
affidavits and certificates furnished to us without undertaking to
verify the same by independent investigation . From our
examination of such proceedings, affidavits and certificates, and
upon the basis of existing law, it is our opinion that :
1 . The Bonds are valid and binding general Obligations
of the City enforceable in accordance with their terms, except to
the extent the enforceability thereof may be limited by the
exercise of judicial discretion or by the application of state or
federal laws relating to bankruptcy, ' reorganization, moratorium or
creditors ' rights .
2 . The principal of and interest on the Bonds are
payable_ from special assessments to be levied on property
specially benefited by the improvements financed by the Bonds
which have been pledged and appropriated for this purpose, and
from ad valorem taxes heretofore duly levied on all taxable
property in the City, but if necessary for payment thereof
additional ad valorem taxes are required by law to be levied on
all such property, which taxes are not subject to any limitation
as to rate or amount .
3. The Bonds are not "arbitrage bonds" within the
meaning of Section 148 of the Internal Revenue Code of 1986, as
amended (the Code) , and applicable Treasury Regulations .
I-1
DORSEY & WHITNEY
$1, 665, 000 General Obligation City of Shakopee,
Improvement Bonds, Series 1992A Scott County, Minnesota
4 . Interest on the Bonds (a) is not includable in gross
income for federal income tax purposes or in taxable net income of
individuals, estates or trusts for Minnesota income tax purposes;
(b) is includable in taxable income of corporations and financial
institutions for purposes of the Minnesota franchise tax; (c) is
not an item of tax preference includable in alternative minimum
taxable income for purposes of the federal alternative minimum tax
applicable to all taxpayers or the Minnesota alternative minimum
tax applicable to individuals, estates and trusts; and (d) .is
includable in adjusted current earnings of corporations in
determining alternative minimum taxable income for purposes of the
federal and Minnesota alternative minimum taxes .
5 . The City has designated the Bonds as "qualified tax-
exempt obligations" .within the meaning of Section .265 (b) (3) of: the
Code, and ._financial institutions described in Section 265 (b) (5) of
the -Code may treat the Bonds for purposes of :Sections 265 (b) (2)
and 291 (e) (1).(B) of the Code as if they were acquired on August 7,
1986. . .
6. The opinions expressed in paragraphs 3, 4 and 5
above are subject to the condition ,of the City' s compliance with
all requirements of the Code that must be satisfied subsequent to.
the issuance of the Bonds in order that interest thereon may. be,
and continue to be, excluded from gross income for federal income
tax purposes . The City has covenanted to .comply with these
continuing requirements . Its failure to do so could result in the
inclusion of interest on the Bonds in federal gross. income and in
Minnesota taxable net income, retroactive to the date of issuance
of the Bonds . Except as stated in this opinion, we express no
opinion regarding federal or state tax consequences to holders of
the Bonds .
• . . We have not been asked, and have not undertaken, . to
review the accuracy, completeness or sufficiency of any offering
materials relating to the Bonds, and we express no opinion with
respect thereto._
Dated: December ,: 1992 . .
1-2
DORSEY 8c ,WHITNEY
A PAarwEilfIP INCLUD!WO PROFESSIONAL CoaPORATIOEa
2200 FIRST BANK PLACE EAST •
MINNEAPOLIS, MINNESOTA 55402
(612)340-2600
TELEX 29-0605
TELECOPIER (612)340-2868
$1, 885, 000 General Obligation
Tax Increment Refunding Bonds, Series 1992E
City of Shakopee,
Scott County, Minnesota
As Bond Counsel in connection with the authorization,
issuance and sale by the City of Shakopee, Scott County, Minnesota
(the City) , of the obligations described above, dated as
originally issued as of December 1, 1992 (the Bonds) , we -have
examined certified copies of certain proceedings taken, and
certain affidavits and certificate's furnished, by the City in the
authorization, sale and issuance of. the Bonds, including the form
of the Bonds. As to questions of fact. material to our opinion we
have assumed the authenticity of and relied upon the proceedings,
affidavits and certificates furnished to us . without undertaking to
verify the same 'by independent investigation . From . our
examination of such proceedings, affidavits and certificates, and
upon the basis of existing law, it is our opinion that :
1 . The Bonds are valid and .binding. general obligations
of the City enforceable in accordance with their .terms, except to .
the extent theenforceability thereof may be limited by the
exercise of judicial discretion or by the application of state or
federal laws relating to bankruptcy, reorganization, moratorium or
creditors ' rights .
2. The principal of and interest on the Bon.ds . are
payable primarily from ad valorem tax increments which have been
pledged and .appropriated for this purpose; and, to the extent not
so paid, from ad valorem taxes required by law to be levied on all
taxable property in the City, which taxes are not subject to any
limitation as to rate or amount .
3 . The Bonds are not "arbitrage bonds" within the _
meaning of Section 148 of the Internal Revenue Code of 1986, as .
amended (the Code) , and applicable Treasury Regulations .
•
1-3
DORSEY & WHITNEY
$1, 885, 000 General Obligation City of Shakopee,
Tax Increment Refunding Bonds, - - Scott County, Minnesota
Series 1992B
4 . Interest on the Bonds (a) is not includable in gross
income for federal income tax purposes or in taxable net income of
individuals, estates or trusts for Minnesota income tax purposes;
(b) is includable in taxable income of corporations and financial
institutions for purposes of the Minnesota franchise tax; (c) is
not an item of tax preference includable in alternative minimum
taxable income for purposes of the federal alternative minimum tax
applicable to all taxpayers or the Minnesota alternative minimum
tax applicable to individuals, estates and trusts; and (d) is
includable in adjusted current earnings of corporations in
determining alternative minimum taxable income for purposes of the
federal and Minnesota alternative minimum taxes .
5. The City has designated the Bonds as "qualified tax-
exempt obligations" within the meaning of Section 265 (b) (3) of the
Code, and financial institutions described in Section 265 (b) (5) of
the Code may treat the Bonds for purposes of Sections 265 (b) (2)
and 291 (e) (1) (B) of the Code as if they were acquired on August 7,
1986.
6. The opinions expressed in paragraphs 3, 4 and 5
above are subject to the condition of the City' s compliance with
all requirements of the Code that must be satisfied 'subsequent to
the issuance of the Bonds in order that interest thereon may be,
and continue -to be, excluded from gross income for federal income
tax purposes . The City has covenanted to comply with these
continuing requirements . Its failure to do so could result in the
inclusion of interest on the Bonds in federal gross income and in
Minnesota taxable net income, retroactive to the_date of issuance
of the Bonds . Except as stated in this opinion, we express no
opinion regarding federal or - state tax consequences to holders of
the Bonds :
We have not been asked, and have not undertaken, to
review the accuracy, completeness or sufficiency of any offering
materials relating to the Bonds, and we express no- opinion with
respect thereto.
Dated: December , 1992 .
1-4
CITY OF SHAKOPEE, MINNESOTA
ENTERPRISE FUNDS
COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN RETAINED EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1991 AND 1990
Storm Totals
Electric Water Sever Drainage
Fund Fund Fund Fund 1991 1990
Operating Revenue
Sales $7,133,373 $ 530,991 $1,079,640 $ 299,012 $ 9,043,016 $7,743,657
Cost Of Sales 5,350,071 5,350,071 4,479,500
1,783,302 530,991 1,079,640 ' 299,012 3,692,945 3,264,157
Operating Expense
Operations And Maintenance 862,995 357,797 65,676 44,450 1,330,918 1,220,148
Treatment 965,176 965,176 983,134
Depreciation And Amortization 231,465 170,285 87,222 120,408 609,380 518,603
Total Operating Expense 1,094,460 528,082 1,118,074 164,858 2,905,474 2,721,885
Operating Income (Loss) 688,842 2,909 (38,434) 134,154 787,471 542,272
Other Income (Expense)
Interest Income 233,200 87,867 154,481 • 110,620 586,168 631,524
Other Income 10,820 29,538 40,358 34,228
Interest Expense (88,228) (583) (88,811) (8,125)
Other Expense (52,058) (52,058)
Total Other Income (Net) 155,792 65,347 153,898 110,620 485,657 657,627
i
Net Income Before Operating Transfers 844,634 68,256 115,464 244,774 1,273,128 1,199,899
Transfers To Other Funds (418,677) (99,704) (518,381) (434,233)
( Net Income (Loss) To Retained Earnings 425,957 (31,448) 115,464 244,774 754,747 765,666
(Retained Earnings January 1 5,301,925 1,137,906 2,264,206 881,821 9,585,858 8,820,192
Retained Earnings December 31 $5,727,882 $1,106,458 $2,379,670 $1,126,595 $10,340,605 $9,585,858
•
•
•
III-12
•
Li n n n 'O
• • n O n '0 a .1 n .1.1 0 a en n N P n a n .0
• CO N 0 a a N N 4,0141 ,1 (0.-c O N 0 P P N `
L N W 0 P + n 0 a P 0 n N N N N P P P N N
..,. .1 N N Vv+ 0+ n 0 O n v VN
n 0 P 41 .1 N 0,
P1 n N P
O N nPd Pd
4 w .... .1 ..1 en en ,•••••• 0 C N .1
II 4 v
W N A
A
n 0 0 a '0.. .0 a a s 0 n is N a CO 01 e1 n N P
O O a Pf V1 n P 0 O N N V1 0 O .1 '0 0 0 P1 0 CP. 44 a
.+ a N 'O '0 N N n 'O V1 a V1 N 0 a Pi n '0 0
b • _ . . .
C 7 n 0 n a a 0 a ._1 41 a 0 a .O n n N P M1 0 a O
4 u N N '0 n '0 .4 'O .1 0 P P ~ n 01 0 1 0 n N P1 P N
4 V V1 a P P
N 1 0 P .a w1 y1 ! + .1 1 .4 0 .-1 P .1
< .1 .1 a .' .4 a 1 a v N M
uN
= N .
.1
• O 0 .1 CO 0 0 P 0 0 0 0 0 0 a 0 41 P VI 0 0P N PI
w 41 P 0 P CO 0 0 V110 a n G1 .4 41 N N n 41 .1 n
O Y b 0 0 '0 O V1 n .1 .4 + N 0 CO 0 P n 0 0 CO 0 N
H . . . . .
N44010) 03 .-, 0 P.O P1 PI n 0 0 0 O n P1 0 a V1
el 'O h 0 'O a a O 10 P P1 .-4 N CO P1
41 0 0 N P 10
V1 a N 0 .1 N N P1.0 V) N P n 41 .1 N 41 01 a
44 .
• .4 .1 a .1 .1 .1 a v .1 v v N N
W 0) co.
4 n n n n n n n n n
• b O 0 a 'O V1 n 0 a P n 'C P1 V1 a .4 N N
b 0 n P1 N P v. en try 'O a .1 111 P n P 0 .-1 41
C . .O 0 .. 'O 41 P 0 a try N V1 a .1 co .-1 t•1 Pt
= a v0 0 „ .O P1P1 V• a srto a O n 44 N N
v.1 PI n N n .1 n 0 0 N 0 P1 P1
4 Y v v Nv N N v v v N .1
w •• w
5 aWN _ h
a
O N 0 N N 111 'O N .0 P N a N 'O •0 0 N P1 V1
a .1 N n n we .4 N 0 .0 N 0 P1 P P O P 0 n 01 I
O q CO P .-1 n 41 N 0 N + 0 0 P1 .1 0 41 V1 a 0 I
00 > Y a '0 n N + P 0 N P '0 41 en n .1 'O P a .4
N • V N .4 41 n .-+ 0 1'1 CO N 01 P1 V1 0 N OO en .-1 ..1
>W. OL < N .a a .4 .1 a v1 v .1 N P .1 I
IF-1 {r • co) u) II
II
z 0
< W N • n n
. }p0.5. 14 0. b 0 0 co o P O O o O o .-1 .1 O .. 0 1.1 P1
N W U . N 0 'O o1 P1• 0 0 0 1.1 0 n P 0 n 0 n n n a
Fa V V1 0 41 a 0 N Ol Is. P m P1 .1 1.f 0 01 N 4 n
WW
Z n V1 0 .+ 0 41 .+ 0 a 0 m .4 n P CO n a ...4
Z N .7 Z P N N N .1 41 n V1 0 n N 0 In 10 a P1 0 .. N
r1 W 0 < CO L N .1 a N N ._1 n N '0 P1 P1 .1 P 0
Z ❑ N ..4 Oa ... .4
W 7,. _ 0< f00YGG N N
0. PC ❑zz 'C O. n
a < U 0. _
O 1-1 W
7: ❑ N 1-1 G. , 4 n n n n n
CO F W W N • 1 0 .1 N a '0 0 P1 .1 0 41 0 •O '0 N N a a
Z U.T. (((Q=��� 0 Y 0 P P1 a a V1 P .1 V1 .1 0 0) a P1 N CO N Ca
N
U s
al < 0 C O + O .1 P1 O) N P1 O N N P1 43
N +• CO
0 0-
3. H U .-1 P1 0 0 '-•P 0 N •O N a .-. 41 0 N N N N
H < >4 w v v N en .4... ..... V1 N .. v V1 V1
O to O
❑ W N
0 Z
14 14 V1
Z U 0 61 0 .1 N 'O '0 0 N a m n n 0 N N P n 41 P a I
Cd. .1 0 .1 n P V1 V1 n 0 0 61 a V1 a N n n 0 0 n V1 1I
• V1 n +0 V1 n V1 'O 41 .1 0 N 'O P V1 .0 .1 .+ 61 P1
7
U 4 u .0 P' O0 a .4 V1 V1N .O a .1 P' 410 P1 P P 0 I
4 V P O .1 P 'O O n N n O .1 .1 .-1 N 0 0. 1.11 'O 0 n n
• < a a 0 CON 0 0 P1 a41 .4 0 V1 n .1 .1 0 P
C v v
• .4 a .1 .4 we N .4 1
O to
1
V 0 0 0 0 0 0 0 V1 01 a 0 0 a + a C' 41 P P 0 !
• P 0 a 61 0 0 0 P V1 n P1 a P .1 0 n P 0 41 O 77
w .1 10 n N 0 0 a N ! 'O P1 41 N CO P1 'O N .1 VI a
e n n P n co P1 1,^1 n '0 a 0 n a 0 P1 0 V) 'O P n I
O P1 V1 P .0 0 n P 0 P' 01 .1 n 0 N V1 41 41 n aI
w 0 a P 'O .1 n P 0a P1 .1 N h 'O n .1 '0 0 a I
•
W .1 P1 .4.4 .4 v •• v N N
0) K 1
n
•
O
0
.0
< C 1~n
.1 .1
w w 0 4
• - n 4 4 0 >, •
0 •• O C 0
-9 • 6
• •
et
0 0 > o. 0 0
• ] 0•L Y 4 '- ) 0
CC
w w w • '4 • o • W as 1 .0 n n
u • CC • 0 u • • 0 0 0 0 6+ w
V ❑
g .1 .. u e 0 n • 0 • • 0 n H
G • > 0 1C1 u ►1 • 04444 0 >. b
• • w 11 • • 1. • -1 0 4 V1 w w to V p W W
a 0 • W 0 • w • a-f. 'p 0 0 0 C C C • •
.0 E 0 7 O 0 44 4 0 • -4 O `4 '1 14 L V 0 • v v
<C. CC 4 C. 0 > 0 • 0 0 0 w 0'C
.1 1 5.
4 0 Y Y • to 3 -1 4 V -1 C V w .1 4 4 • •
• P. 'C C O: • -1 w .1 0 14 W • C r 10 0 +4400 0 V
• > 0 • 4 41.104 -6 • 0. 4 0 0 • w 0 C
41+ 00 .C . -+ 01414U4 -+ -1 ❑ 4 C .1 ❑ 01 • •
w • 10 V .1 • w C •-1'' 4 0 • • •-•W -1 w w 4 ... -'4
• • C 4 00 w • w -1 • C.0.0 0 w w w 0.. 4 • w 4.2 4 4
0 • • • 4 . 0 0 'C 4 7 7 • -1 O 44 4 4 4 0 w • • 00 /O
O 4 0 w ■ 0 w H 0 4 0 a a ac X a 1'. w •> 4 •• ••p, P. • t 0.
)t•1 ...1 4.4 0 b. Z G.O 0 x > 2 O'O' % O W
0: m W 0 14 a t..
11111
Y .. .. _ _
•b .0 in a 0 N n P 10 0 0 0 ♦ 140041` 00,.O 0 n n n .• Cf P .4 a a
'V • `O v1 P ® n r1 a f
u n n .4 .r N .O n O n 4 a 0 w CO n ^0 N .4 • a
N K O O P 4 .1 N N 4 0 n O .N. N N .ns n n
0 n 44 n v.4 .0 N 41 .1
4 Y n N v v f I N N
• a v v v l
A aV I
0) I N
Pn a .r4n a v1 P.• n On O •0 4n n N n N 1
a O 10 .O n ip a es.
a VI N n P .r 0 P.
.4 b Pa et
n N .O K .4O
3 • • .:oor: w 0 n
.n . < 4
eer n• Y P n 0 .0 a n N 0 n. 0 40 n N O '4 0 40O n 0 .a n . . n P N
I < . .
o . .
�.+ a .r .. v N n
401
• n 0 0 0 0 0 n ^ 0 0 a .... n 4
O n.00 n0 v .r
0
0 • a 000000 0 '00an .0a n n Nn el CO a n
14 Y 4 0 .Om n '0 0 0 .r P P 4 N n .+ n n K .O
0100000 N N a N .O 4.1
0 ..4 0 O P ..en
. .D 4 ..
n N . P 4 N n
PnPn N N N a n n -4 N 0467
n4 a i 4 no
u . . . v
• 4 a0.d 0 n .1 v v N N
10
N
N
4 .. .. ^ _ _ _ I
'O•1! .0 N n P n n a 0 .1 N .0 P .-I P 0 P P
C u r1 P a P ,r O n 0. n n P P a n n .4 n n
.7... _ _ _ i n .4 n 0 4 N .- n .1 1
N O 4 N .r N n P n n i 0 n N .O a 4 I
v.. v.r .p v .y P 4 v N v n n I
4 Y a v n
w • w 1'+ •'1 i
1 aw
N N 1
*..
• 4 N 4 P N 4 .0 n .4 n P P P n a n N n
7 .-1 .0 a N N .I7 0 K n .. n 0 a a C P ♦ .O 0
0 0 n
• • 04 P n n a a n P n .r0 a 40 4 n N ♦
US > Y N n P n .O .+ ' _ • •4 .-: •
% •
e[ U N n N CO .0 n n .� .r N n 0 •O a n 0
W
M P.
s„ .� N N ..1 n N N .r 0 .-I i N n n.O 4
O W
Z 0 0
H A. W z •3. .. ..
O X U 0 N •'7 0 0 .1 0 0 0 ./1 0 0 n 0 0 '4 •a •a•
N .0
O 0 .0 0 0 40 V a .dra f .0 0 N 0
Z 4 4 �+ n 0 .-I a n .. n ..I n P N e4 n .O P n .-1 CO
O M n 4 -4 n CO n .0 n n n
Z CO 4 P N N 4 N n n 10 P 0 N a n a 4 n n n
S. Q h0. ; N .ti .1 n H N .-. .t 4 .N.. CO N n n ..I ♦
W O < 04 W p .r .4
•
h I
'6W. 04 '' 0 .-1
n
0 Z5 ° " 4 ^
'C . 4 a 4
.. ..
ei 44 44 ,.y w i naNo. .40a + .004 .1 0
.0 P 0 n nO4 UW Y
v4 a n N N a .p
. .p n .p N ONPPP P P
iGCOt rt e4 P n 4 n 0.n P n .A n f n O O>' N :5 n n n N n n 4 ^ P N N N N
U N L■ Ybvynv
WI v n f aM
1C
W V
lel el ^ ^ .no0 0 P P .4 N 0 . n P 0 0 0
n 44Ih.
..1• •7Y a N n a 4 P N
. N ... ♦ n P O n n N N P
f .. n n a nO.� NOn n V .O
P n n
40 n O 4 4 P
I
n N .O1
n n P I4 n a -1 . 0 0 a
in en
44 en
Q 0 n e.n a .0 .0 Nn NP ♦ 4 0 O P K n i. N `o .r
44, n•• n •
.
In 0 n 0 0 0 0 0 In .+ 0 n .-1 0 0 0 n
• n 0 ♦ N 0 0 a a n o n .p n O N N P 4 P
Y 0. 5 4 N O n n P 0 P a P n P 0 n n a N n
a 4 N a 0 n ♦7. P n CO P ... n CO' 4 tel n 'p n CO-
0 P N CO 0 O 0, .O a n .0 a 4 CO ...1 n n N a
Y P N .0 .0 .. .0 P a a n .r n .0 n .O 4 n P
w
CW .+ of a s a .. a
40
N
n
•
n
pC
0
e
e
C n
▪ r.
• • 0 4
_
• • 4 C >. •
7 w • 7 • • 4 G
C • • Cay • 8
• v u
...
CV Il
w•
•
C.Y.17 4 O 414 • • ^ e 7Y • • A • 0>^ wU 4 4C0 • >• C 0 .+ 0 •0 O • 0 0
4 o u • w a w s Y �c a 0 CI ~~ u 0 4 .4 4 •
w > C'' .0[ C 5 4 u w W • 0 .4 04 0 W C7 U 0
• 0 0 < • U -U. • • .-1 C! 4 0 y y 0 -4Y C 4
w 04 • .r 4 Y 0 • r 4 U • 4 0 .4 C1 6 • 4
w C.4 r w • u ... • Cad U • Y Y ` W *4 44 4 • .r
• • • 4 0 0 0 'V 4 • 7 7 • ... 0 • 4 4 4 0 `�' 4 'O • •
4 0 C L w H C 4 U 4 404 Z O. H w • 4 • • H w „ 6 4 m
`+ U = 0.0 0 O
>< Xa 4OO 4O W C C
H J 4.
10 . 14 W O W Lr A.
III-10
4 ..A a f O 0 n A• ♦ .4. f
N n
a
.4
•. nnONOn i 0 rA'01 0
elY •
N 41 N •N 0 f N N
'II 4I N .' A 0 I1 • .4 N h ^ 94 PI
♦ P P
14 Y A v v v v v v v N v
• • .�
A
a~ o b
P O A O P. P • h n
I
CI OPnP•'fl r` .I naO • A M n
..4 '• n O O f N n A A A n ..• N 'R h A'• P ♦ ♦ P
3 ON '•♦ A• N M N Nf n A P n N
1u P A ♦P. A A P 41 A 0 O t n ♦ h ♦ N '0 @ N ♦ N
M 004140 ♦ 'O 0 •144. A • .4 'O A n @ N A• (d
N .4 ♦ A.4 A ♦ v v n n
b •i
.4 ^
4 00000 A v1 ••0 0 0n 0 .0 .4 R00 M '0 n P1
.. b • O .n n • O 0 0 r. A • 'r1 .+ 0 •0 0 • N A N
o • '• 414104400 A .. •01 0 n P. f A
I. 6.4 . . . . . . . . . . . .
0 PNr• @ ppn 0 0 RAn P. N n O
pl 1•w'11 'O V1 Y3 •a 0 41 0 ••'o n P. .�•I1 'O O 4ra
0 n •P N n .4 ♦O 'r1 A N '• d A a N A P
.1 . . . . .. .. ..
• N ♦ A A A n n N
'0
tl 0
u .... .. ... .. .. ..
•y r. i. N • @ P P 0 0 P • •A '6 n n n
y • • N t a ♦ '0 n .4 0 ♦ 01 •r1 N V @ @
C u .4 N n n P W n ♦ • n P A R Al 0 P P
v n n'0 O 'O ♦ • tl A N n N n a A A
v 0'O I1 P N n N ♦ h h'R 'h O N N
Y Y .4 A v v .4 .y N v A a
• a�
• • v v
I
44.
• h n n• • P N 0 0 N I. 9p1 P 'O u1 N N ♦
7 .+ •P. N f a r• I1 0 41 • P •a N 'O '0 W A
0 0 0 N P P. CO A V. '0 a A h N A A n n CO A
N N
Q .,..4 .y 4% r N A ♦ ^ N A a - N • 0
• I P 4 .4
40v .+ N
IQ
O P ..
Z Ow A U _ _
4 p0. Cal10cci 0. O O O O 0 0 A 0 0 A A 0 0 0 0 A N A
p X CJ .r to • 0 0 .4 0 O A h . '0 n N O O O 0 N '11 s1
to W n u 'R O /1 O O 0 0 0 0 .. '0 0 11 0 n '0 P n
N'f1 n O Co A N 1'. A a n •
0 A n • A h f
Sze ..7 pp(� -' N N •n .I1 n Ii A '0 R 0 '0• A N 0 61
.4 444 < i
u N ♦ .4 n '0 'O v A v v v @ 11
X •
m A A
o ^0
111
G m 0
ft.i41 $ m W _
0 m N OO 0 G w
CA 1401 00 '0
•
-0
h♦ ON .4• h A0A n P h N 0 N P A A
0 ' 0 y u?v4. O N 1. O • „1 A N P I ♦
•
nPPPN 0
0 R 0 r
P O 0 NO NO
U 34n 0 A• ♦ P. f N n .4 A
M 4 W 4 u v v w vvvv Cl v N N 41 A
"' 14 Q • • v
•
>p • 00 .4~Z WWW0 : 0 @ N A 0 ApAyN P .a N f P.
P O •o f N A h P I/ P
44
•
VI A'R P. ♦ nn O ♦ .4 41 O
04
14
C.3 la
4 ~ N AN 0
• O Cl 1 0 N P f f ♦ a II
P. '11 n @
U' 1'�1O .. .4 •
A ♦ v A N
40
II 00000 ' II 000 011 n O h 0 'R h n •
• • 0 n n n • P n 0'O .4• • P q 0 • P 0 P
u O' R 'r1 ♦N I1 O r1 P • 0 • • A n
•
■ P h N O •• d d h 0 A • A 'O
7 N P 'O ♦ 0• P 'O 'r1 n • A n WI
u 0 n VIP A A P♦ 0 41 d1 ♦ a ♦ n n
• v .
441 N ♦ A.q f A A
b 40
•
•
•
0
1 2 A
a A n
• • 14
▪ : a
I • > .4 U
Q A : Y •1 A
.►.a ■ u •
Y • 0 • 0 o • • o 0 7 .. u u
.•' O ■ Y Al Y Y 4 0 0 94 1.4
E A .+ 7 • 7 • • 7 lA U U
O. 0 •w 7 • oh • " 3 ; s=" M ' 223 A A
10 Y • 0 > •.11 O . • Y 1• y id • : .4 A
O• OY O! I . .44"
2 .Oi ~ • .• M M w4 • 14 7 • •
01
•• 0 •4.-1 .4 7 u 14! 14 4i • •-4 .d 3 a 14 M A
••• • • Y •• . : I 4.1011.4• 1404
A 4I v •
IA 44 O O 0 u Y Q
• • • a 4 = H 3. 3 i1•' tJ• H •i YOkb r. OOq 1 1
•
•
at ti tl b.
111-9
O n n n W .4.D N n n)O m 1. .1 0 N 41 n V) P N O 111 O.
O P)N P♦1 O on n n N O 0.N N ON O on a O P1 40 .y N. P
h .4 O O .0 a v1 1. .O O N O a P O O a 1. ..1 n V1 P N CO 0 _
CO
CO P O v)O b on on .0 a V) n a P 0 v)a .D • -a 0 n :1 1.1 P n n
A P N n P) el-4 I. .O N P V) 0 O 10 0 N 40 I) 1,0 P) .O P V1 01 M n
") .4 .0 P 4) a s O CO P. O n O v 0 V1 CO N P
N .+ .0 O .r.0 1'f .+ P .-1 .-1 N N S4 .-1
...1 Q CO ••-• .r ,E• 7 N
0 C b
O
Vi H 144 O h O O a 40 O N a i a .O n v) O n 4) N 40 V1 O .H P a 1•)
Wn P O V1 In v1 i a O 0 N N WN O P .0 N P O N N CO P CO
P. •O N N.0 v) n P 1p v1 i v)N a O N .+ N O .O V1 P 1p 0 ti
1P
S O N .+O O a a .D 0 .a v1 a W a V) O P .0 v1 N P n P i n
P i .+) N on n b 1 0 . O P P N P .-1 P N N N n ✓1
.-. n v1 a V1 P h •D P Al n a ..4 •a v1 n N .0 CO
V) O V) P P1 P t')
CO
N .a .4 n .0.-) e) .4 0 N .-1 .0 4) 0) .1 .4 In
C]
= 4/1.
N v - N
N
C.
Z
.4
N h a P 0 CO CO O 0 O P P Cr. /) 0 N
W .-1 w 0 n .4 O n O O .-1 0 P P CO v) .0 v)
• N N n P P CO r) 4) v) 0 P P a N en 0
2 -4 • N CO n
CO n P P .0 O .O b v) O V1 a
F<. U (/N] • O .1N i n .1i O e. .0 n n N n
0 U 4 a a n N on O 0 P 0
p' 11 N a .D
Nn I+f ..
W H y
Z.4 E 0 N
Z N Z CO
S
.-.
4
H
W N .7 .0 w 0 01 01 a O .4 P 1'1 P 0 N
(4 0 < 11 • O .0 N O P 10 O P P n 0 N N
044(4 Z R .O .0 .4... P •D a N 0 N N P of v1 O O CO v1 PI
1L 4 H LI t .r n n h 152 O P P O P O P CO P ✓1 n
Y� ti
b • N a v1 n ..~') 00.1 .N-1 N a .n-i 0 ,N.. a
CA N .0 0
w N (a• i Ui , 0) N .a N r 0)
0 (4 O 0 N
> 2 C!
14 14( J v
U 00 ' ���
lC1 C111 .-.
e N 0 n N V) .D N .O P n i N .O .0 0 N 1.) v)
CO n
4 •+ • N n n a .r N 0 10 n O M P P 0 P
0 • • C CO P .--4 n v1 N O N a 0 co n .-1 0 .4 ) a 0
4-. C • > N N v) n .4 m 17 02 n 4) v) en n .i .O P a a
{'0{a7 U co 44 N .4 a .0.0 a „ v) v CO N P 01 .4
41 h
F N
H
V1
CI
. W 0'1 O .-1 N 4) 40 0 N a O n n O N N P n 4.1 0,
.A
_ n nCO 4)v)a N a N n n O CO In v11- 44 4) a 0 h N V1 .O V).r 0 N 0. v) .O .0 vPf. •C . .
b n 0 g i .1 h
O P .0 0 n P) h N.O
0. 0 ...+ n1 ✓) CO
vl O _P P
O no
U
a 0 0 N O O n a In.4 O v1 n .-1 O P
,y �,,,� . v v v
a ...-1 a N
47h
4
O 4 a
OO .0 w
4 Y
w 4 O 4
V O 7
Cw .I Y .t 1•)
w .'. .0
44 > e o C s. 44
I. w 7 Y 4 D
Y C O. d
o E
I w
.0 W w D 1 > W C 0
U O V u 14 C7
w u • w ►, u • C W w w
w u p p
C .E-� n 44 .we w C 'C 4 4 4 ) G O Y u 0 -4
y w C 7 V O O w O 4 U
• I... ✓ EV 0 W W 4 U ), p 4
✓ C 4 0 7 •C > •Y O y 'O t "U" ^ y C C 0 0 C 14 C 0 012 Y H Y
. w V) 4 0 0 W W 40 4 4 0 �C V7 -., CIN v
w [ C 4 w O > U • 0 0 0 .. U .. < V V 4 4 �1
4
I.1 4 0 O • - w V)Z .0 4 y 0 H H W w N C -+
< w • w -0 y. a u 0 0 • 0 7 Y
CC 4 0 p 4 .- C. w W Y 4 0 p 4 W C ti 0 P U
o 0 w i 1. -P .0 C -4 c w O p C W C
w w w 10 V .-1 4 4, 010-4,-, 14 u 4 • V 0• 0 4 .4 w C .0'O 0 4 • 4
0 U • V) -4 p • Y O' N 4 0 y U
O w C 4 0o w • 0 -. 14 4 7 7 U w y C U v 4 • • 0 0 C 4 • • O
704 44 0 0 0 1. 0 U 0 0 4 • 7 7 p -+ 0 4 C O % 4 4 U w • Y 4:03 OC
• 4 0.-+ C S y • H C 4U 44ax O.� O.1,-. H W 4 • V O -4 4 -' s Q
. ► H N ..i re U ►. S • 7 • p V L • O u -+ 1D
•• P.O U �ggP 0 x 4 0 7 • c
.. - W 0 H W 0. CC p.
IH-8
• N 0 0 ♦ 10 • A A P P4 A n.Af A 10 A 0 A • A P
Ps P • 44A Ps A ♦ O N•f / I' AO• AN n OO N • P0N A N P A
Ps111
.0 N N d AP • 0 N NN ♦ ♦ 0 0 .1 P ♦ el CO
• N A 0 O ♦ • '0 O 0.4 .40441 O P n0 N P n P A N n
A P ♦ 4 N A n.0 A O . 000 .-. 0. AP A n A n n • M1 + P
A A n 1/1 9, A P A 10 P N.1 ♦ A ♦ Nis N 0 r1 O N P A n O
aN A A n A A A A O N A A A 4 A A 4
A v v A
a I a0 N
• Ty
C •
O _ A. _
A 14Y 0 0 A 4 A CO b 4 A P'0 4 0 4 0 0 N P CO A 0 01 10 P 1 Al II
w A A .0 N n CO A N 10 A 0 N 4 N O N 4 0 4 0 A ♦ 01 0.1 1 A
U A P A O N Is A 4 10 4 N n d O 00 n f n A P A N ® : A
p . ,
P 0 .404. 000.4 N O ♦ A A 10 N f P N N 4
P 41 N P A 10 •0 10 N 10 N 0 f A n N N n N N N 0 A A P 07
A N0 -6. N0 ♦ n P ♦n A 0 N ♦ ♦ n A P P N f 0 .O
fa . . . . .
N A A n A A 011A A A A A A N 4 A
❑ A v v A A
Z a) N
0
4
Z
M _ _ _
1
CO 10 P O 4 0 0 4 0 0 0 0 4 N A CO I
Y] A • 4 A N N CO CO 10 4 4 A A A N A f 5
2<?,
Q 4 u CO ® 10 A '0 10 A A A P P f O P 'O 11
91 0
N n O n P P N A A f ..II 0. n 07
C.-'1 10 O 0 A A Z.
A O v 0 O P n n P
< U 0 4 0 A A A O d P A P P A 0 4 f
H W 0 M
Q
O y❑y 0. 4 A 4 v A A v 10 f
w < M N '0
Z O
2 CO ❑ P
P. w 2 P
Z K 0 A
O 4 _ _
• H 1
w A A 4 ...I .• A 10 0 • 10 0 O N A 4 I
w ❑ < 4 • ♦ n f A O N N n n N A 0 I
0. 2 H A -V+ ♦ O 0 A 0 0 O 4 ♦ 4 P co 1
• O fa 0(
W H > N 10 N O pp ♦ 4 Al 4 n n 11
S
a4 N P A A P N CO O f n 4 t
z • P 10 1• N N f n v a A 4 0 i
H W •
y 1
Cr N W r. O N A A N f N S
o w O ❑
e- C! • .
H A .d M
LI w ..
C
0: ♦ N O P N O •0 A .4 n P P P A It N A I
se • .O ♦ N N N A f n A 4 1p ♦ f A A f 10 0 I
d 4 7 P P n 4 ♦ ♦ 4 P N A P ♦ b O n N A a I
O • A C
P. O • N A 0. n 10 0 0 A A A CO A CO A N f 4 n
H 0 • > N ♦ n N CO '0 A n A A N A O `0 ♦ n 4 0
CO O. • A N A A n N N A 10 A O N A 10 A-1 CO
4g CO .4 v
CO N
H
<
H
co
w A A .0 N O N .0 P P A N O A A P O A 0 4 Is
Z A a N 4 a O P N A A 4 A 4 A N A N 10 CO O d
■ A N a ♦ n d 0 n n N N P 0 0 P A A A N .0
GO Y
• A f A A 0 0 < a A A A f An 10 A O A A P
O 0 N tin .0 10 V n n N N 4 A n d ♦ A 0 0 f 4
O • O A n n A • P ♦ f A N A .O f n 4
U v v v v
A A A f A
a) N
Y
• Y .4
T •
O
en ,o
'Cr
44 •
• n 0 Y
0 • 7
7 n J U 4
C 0 A A
• v • 'C Y
• > A o C /, •
• • • • 7 • Y .0
r OC • O • x 7 O
.0▪ O • v u 7 • w 4 n •
U 4 M 2 0 a Y '., Y d
• 5 u 1. • IN 44 • C WI to w • • ' w ^
• u • CC • • O A U • • r 000 y • a
4 -eg y 4 91 e..l Y C 9 44 Y > C n C
G 4 > A 0 7 • C 7 • • O .. n O 0 0
• 4 Y • • 0 41 A • co w W Y U s. • Y
4 C • w • 0 • • 0 0. WOOL V 0 0 w H w
7 • • C ►1 '0 y x 0 0 0 C Y C • Y
• ft C > • ... 0 C C w w 0 4 ■ to • 7 ❑ 05 ❑
• 8 N 0 7 • C < • • C Y L A A 0 0 v u v
• CCCCCC Y C.. O > 0 • 0 0 C u U A pi, 0. ❑ .. A I. H w 4 to C -•
M Y 0 • • • Lam -. 4 • eo x Y U 0 4 • 7 •
4 •• > W 17 •COL L 4 0 U 4 A 0 ie A0.
i a • w •• C r 40 Y w ei C V t7 0
• • ' qcc . • • C A C w C
• O •
7 u Y .e A • • A • O Y A • C A '0 L ❑ el W 4 •
• 4 • r • A ■ u C •A A Y O ■ to C • ■ • O .44, 91 0 u 'AU
• 04C140 . 5 u • C,0 L V • u A u u 0 v •• • 4 • 0 C Y i 4 0
C • U • • Y • U 0 'c Y • 7 7 • -� u Y C 0 x Y Y V • 4 • IC 7 a0
• 4 O.A C L C • H Y U 0. 4 O:S d� 4 A M W Y p•. p•. O A •• C L 'O
P. H H ..1 A U 4 = pU 0 L O O 4 4 V• 4. O c n C
■ fi u 0 x 7 ea 7
ce 42 0 H w 4 .4 W
111-7
O0n PNIle 0 n ICI 00•1O n 00 N P 40n0.0 0 0 0 P J
n .4VNN 00 N . ....N ON n .4 P 0 .4.4 111 .O .1 r1 1111
VI 0,.1 111 N
0 .. . N 10 4 0PNNPP 00 1+ 11100 .a 4 m n 1
0 . . . . . . . . . . . . . . . .
P 0 00 N.00.0 0 p♦ n 0 10 N 4.NI .r ♦ n .y I
AP •1 el a.1.O .On O ..pp N N .0 41 N 0 .1 h .4 a CO
4.4 94 N CO ♦Nm ♦ N 0 ♦Nn1 0 0♦ ♦ N n PP n ♦ 0 .O
O N .4 .+ .1.4 ♦ .4.4 N n •.4 v.� N•
44 n .•
1 1
•"1 .1
` .r I]
..1 ■ b 4
y7
O C
840 Y n 0400.1040 ♦ NPP1•.*n ON n P 00400 P 0 P P
W1
40 .4 .O N ♦ N ♦ O NN n P 0 N ON Y1 g n ♦ N0 0 0 v1 M 1
< if■ CO n n 11 OWN N .r n.4 N r1 N 0 0 n VI .-1 P.V I. m n .r 1
0. m ♦NN 4. 9.4/4/ N
hn AP .O N Pnn h m .y O
`.P '0 h N O!♦ M n A 0 N N v1•.-1.0 a .0 m h I
.d ♦ m n P O .O n 041.• .O ••• N P P N N n .1 '0 .p n
pO .r. .4 .+ P .1 N N N N N N .4 v.4 N N N I
i N i1 v .4 .4 1
7N 1
z
.
ta I144 40 00 ♦ n n n n 0 0 0 0 0 m P1 .1
.4 . w .. o n 0 nA a 0rn ♦ NN0 0 44 n N .r n m A N O Oa IA CI _
M • ti0 P1 O n . m.+ n0 nmn0 .4 0 n n P .. a N Nm o .4 r1 n r1 .O vd ♦ ♦ N .O
O CU n1 U a N .4 .4 . v ♦
1
W pW
40 VP I
M1V
.7on
N (~] < 0 • • '1 r1 n ••• m O N N ♦ 0 N N CO O .4 r.
Z I.
G 1" a n n f. O P P .4 0 0 0 m O N ♦
b W W F G f N 0 N
P. CO N
n O .1 0
.o ♦
O N I1 of m
VI m .1
. ♦ P Nn .1 n
n m
.A 0..N1 r1 1s .. N
c n ♦ .1rO Nm
mNn .1 N n .tn6 'a2 N N n
40
i %..7 ppp� 41
•
V F C ..
n n n 00 m•
a N m 0 0 0 P CO 0 .O r1 ♦ h p
• N N ♦ .4 ♦ n 0 0 n N N m ♦ N .0 ♦ 0 •
O a • 4 d N P N m ♦ N .w V 4, P ♦ .+.r h VI O 41' 0,
? O • VI .r Ps 4/ n v1 N O 0 40 #4 N n ♦ .0 r) m N n
G
U .4
O • N N .4 .-1 N r1 P.
.4P. II
.1 0
VI ♦ PI 44#4 .1 „ .r 0 0
44 CO 0
so
.+ N
t0 N N
H
<
N
'0
0
W VI •00 N O.PI 0 11•1 N P N.O m CO N N ♦ 0/ n P
Z .4 N P N N ♦N CO N P n P m O 0 .r m N .+ 0 .I
14 • 0 0 .4n ♦N N n .i 10 N V1 4 n n 0 ♦ .. h •0
g 14
C . . . . .
• 4' .1 m Co.1 0 n ♦ n 0 0 n N N 0. N .O 0 N .O
C .O 0, .O .O h N .D h O O O .-I N n .p
U • 0 N h CO N .1 0 ♦♦ ♦ n .4 ♦ n .N r1 n m
C.) -. v
N ♦ N.1 ♦ .4 .4 I
N N 1
1.
• Y .4
a ••
_ .L •
Y 0
a a O 4
• • 0 ..
O ■ .s Y n
O 0 -I ..
• v • 41
4
0
4 0 • U 0 00. 0 0
ti W •
0
O 44 .. 7
u • C
4.0 1 W
0 10 w
N • C
V
•7 1. 0
ww w Y 14 • AC W • .. .-.
• Y • C • • 0 .1 • COV • L • Y
Y • C .1 I. 1. M I C ..
° E-4"; .t • 7 •• 7 • • O
O • • O W W 4 .+ '- w a 0
.44 V A •4 • Y M • •• A •• Q . 0 • • 11 V V O W W W
O. 0 • M 0 sue 0 A a % : C • 0
III 0 • C b •J0 • y 164 14 y • 0 .4 - ON 0
• O0 • W1. C • .I • «< • • CY Y . .4 0 O *-• Y ..
a 14 a ( • 0 0 C . V.1 0 •.I. M 44 11 UV '0 C ••
• • • • 003 .1 • .1 • Y 0
v 14 V O • .. a • 0 •
< • 0 4 0 0 •• .1 Y.a 6• W • C y y < 4 ..ii
Y V P V
w • G • N 0 0 0 •.r 14.4 • • '0 • C G w a • -1 L W C
< 7 .+ M .. ... C
a • w 10 . .�. • 4.40 • .1.. 1•. 0 0 l•0 0 11 • • O .. Y .moi• 0 i '- 0 a ..I..1 .w1
• w 0 1. 0 • • Y .. • C .0 Q O • .. .1 Y Y 0 .-' N • • • 0 Cl. • • w
0 0 0 • • 64 . 0 0 y 1. • 0 • .1 .1 d 4 14 V C 0 K 1. • w • • /1 0 .0
C K • V Y • C • F•. C w 0 a la Z Z 0.,0•.1.1 I. 10 44 ••, p•.100.4 .1 ■ C t
:
Y
O N n 0 0 . ... . M 00 M
INPn f P 0 000 O W 0 N M M P N M
• •4aA0o 000 O O .rn1 M
MO ♦ pp I .I4POO N • M M MPnn 000_ N ON as MM N ..n
. wnA eMN0M . N On M
O NM .4 a P.• 41 O P A a P P .. 0 n 08 4. n N ♦ a M1 V1 O .+
.1 O f N N 11 In O h ♦ N P P P a
O WIN nP P
Pn . O♦
P <44 . • + ♦ nONPn 00 .47
0 .. MnPMN NPN a •O1 OW WO P h
-4.. ON WMNN fW OM h
Q . N 0 + ♦ O N .. Nn MP N nN rO PN 0 NN N P
CO N •-• . '0
• 1 N N N
O
H 0•110 W '04(04 .-400'0 NO 0 '04141P.- '00' -4 0 0 0 + W .. . . .40. 41 + co
M .r ♦ f P '0 .400044141 N. 0 00 . ..00 . 0 000 .1 .n + h P N 0 .O P
W f m N . . .. . M ♦ m . N
P n m .� + n N P 000 n W n .. O Mom. v1 N
O O.+ O f h .1 n .n n W ♦ + 11 ♦ n - 00' n n .O 0 V1 0OM N VN a .O a .r J1 + n N
P .... O 0 a n N N ♦ O wet .. a N ♦ W O O + N .O a .. P .1 W .-+ n .n n 41
v.. M N P .•. NMNN ..11 ..M M- W .. M N M n N NO a N0 WV N m n Y1
o
+ m . W M ♦ N 0 . . mo e1 N n WN
n .r.. .1 O I
N N v ... n .. N .r o n
N. N N A
6 N O NI
m ♦ 0 0 N N 1
.... G N .. r1 •O •O
0 0 I1 .r 111
4• 41 u I•:N . I a P O O a a
O A mo 1, 1 .0 .41 O ..1 n n
COO 4 M P I 0 - a N .0 P P
• • C CJ .4 .1 .O .4 N NO .O '4. 1
O.7 U..7 f N 10 .. M N .0 .O i
UVD .4 A N .4 .•. H
0
•1
I
O • CO O CO W m~ 1
U 001.2 W W CO CO 00 I
U U • •
< • 0 w P P P P
C -. • .. .. .`4 .. ..
•0. < N N N N NI
O .
CO W m m co
N N N N
w
A • n v1 o a VI 0 O .- P V O
I
s.C v1O
Oa Oaa 0
.0 Wa ..
W P 41 Om o1a1-. '
0 0 P en.. . .0 0 .. .. h .4 ..
v7 IC 0 . .. .1 .`. MN 0 o - 0 0
1 1
0.0. a + a a
V1 N N N •
N
P.
< S A ^
a 10 .. O N .0 -
H a 4 • • m n ., 4 .0 4 .. 0 0 0 .. .. .. t1 .1
0 0 • • • n .0 a P1 N P N ..V1 .. mI1 O .1 0 M n + J1 .0 N
y H a+ 0. .4 N ♦ .. + N •O a N ♦ 0 .t1 0 ,0 n 0 P ,N 0 P P
Z W Z P 14 0. 41 Y1 4 + W n m a a N W 4105 a J1 • 0 N a 'O N N
Z Z 0 CO 14 U .1 Y1 N N .1 N N N O '21 0 ..1 n a P m P mW .4 41
N 0 P 0.'OC • 10 W .. N P .1 M ♦ a 0 0 W P .1 91 I
X
CD W 0 ~ U y C .0 O.•v N .. N n - .4 N
- �UU.P1 < N Mi. W ..4
W < C1 .1 N N N .4 N N I
0. 11 Z
O <
w
Z O W E .4 u P N N P .4 0 .1 + 0 b P 0 .n .1 41 l
VI Z 40 0, 0 u •00 n V1 n W .4 .1 40 N W .0 m .O 0 • 0 .0
4• F. W -• .. .4 .. 0 Ph .. 410 N P n a + ..
0 ' C1 0. 0 Ph .-. n .. M ' NN n n n n .n I
N • 4 P- P 01 .1N .4 P P N 0 0 .'1
.F.. U 0 U w
0. b W N O .O CO
U N N 1 N N
.0
w 1
O '0P'. 41 N .00 M 0 0 N n N N P
• N i... 0. n n W N .. 04 n O N 04 N
.0 .
• 0 W en P .n n a 0 .. 0 h N n t1 0
. -
b 1 t Pen . n n 0
CO .`. M f M n CO
C •CO P m .4 1O 04 N a .4 .G
y 1 p1 N N .4 VI
a' N N .O N
- N N •a a b
N
•
Y
C
Q .0 .-. O .1 .n 0 .n I M N 01 0 N N M 1
IF4. • 7
.101.0 . .. n P .0 1 .O n n .4 M .1 •G
.44 Ch 10 0 • M .. 0 0 0 0
• VO h .. ..
D. • > CO .4 h . CO W. .O .-1N M .41 CO
O N W P .4 .4 .4 ..
N .4 N
N .4 .4 .4
OO .. v1 mo .
.n P 1O a COO 1 0 a h NN P .0 .1 CO
• .1 P O 00 .n I .1 M a n .•
.-. N .1 1 n
• C. .nN N n .4
C -. .n o MM NI N W M o N. •-. h I.. P
V .r .-. P ,. .r .-. w1 N n P N
-
.. N 9 N ... .-. N
N
•
•
.0 y
• C C u • •
Y ..u 0 0 C
Y C u0 .-• -.
• U 0 u O -4 o 2 0 C •
u O O • bC O C m • O 0 • •
pp CO .A C 7 0 5
U .4 m w U .4 • •
y • 1 0 V 4. U 7 1. •O O 0C •D. •-' 'OC • C0 u C e we
E • O' 0.-. 4 " 40. 0C11.0.. A 7 0 7-•. a M u • C! 0. C V. •
O 4 Y • 0 mi. w W O A-O 0. .. C • 0 • .. u .1
Y Y C O • C 0. • A • • < • .. .. C
> O U > • • .0 .0 Y .0 '. 7 • 41. 41 .4 .4 > 41. .. A u m • U U 0 •v 0 7 a.
G u O -. w.. u u O. CG b -. 0. .0 .0 • 0. • • • 4 b A 0 0 .• 004 • 0 • • O' . M,
.. C OC • • A 0 0 % < O • 0. .G .0O 10. • • u .. .4041'00 > C .4 '041 W .. u
,O r. w 0 <4 3..t.4 u > • 0 • 0 u u u /.. •..... 0 -. 1. C < L • 4 • • 14 -• .4
C u a-+ P. 41 • < 0 H • w u-0 0 'O w • • 7 • C A a+ 7.0 > •.r C > • b 4i
< O.0 u
-.1420 • u w 0. 0 u .-. • -. 0'0 A • • • U • C • O'
• ■ • U u L u ''s
u u 0 0 0 4 -. 0 • • .. 7 u • •. C • • 0 .. • • y .• W
7 • .. U 0. 0. C • Y GG /. -- Z 4 M h 4 • • • > C d O' • )1 4-. w 4 • • 4 41. ...1
w A Y O V V O • a Cl 7 • .. 0 u • •oo p • • 41 W •• -. L 4 • C-p • a C
u w V V • • G • O > • O V Qppp N p -. 0 C • •W 0. ■ .OO 0 H .. D.0. C u OC 0 C 1
• • V 0 • 0. 7 7 C 4 4 V g Y A U 0 7 7 • • OGGG 0 • C 0 • 7 • • 777
* 0 < .( 1-. 0 p O a. 0. 0. < < «< 0 .4000000M u M um p4 a a+ W
< .] 0 yP. I-.H I-.H
III-5 -
04..00 OAN..000 NA 41 O♦^V...
0. 0 00 0
�000 O .PPN^rNO w n ♦^ P^P 0 41
e♦^N f . . 0f^♦ A. ^P.M♦wNO 00 w ew w0 AAA 0 •f
^
1•.P - w.w f^ ^w^we/ • ^e .. PhPw^0O ^ 0A N
-0.0.. O f^N N f 0 1 0 n .....00 0 N4 0 •.A ^0 4420 O
...H ^N ww N r1NN .1^ ..r1 N ON.�^N^w NO / e ^^ N A
GGC •
•
N•O e P N r 1 N CO N
• N w A N O m n .... N
.'4111
1 . m y y44 .. f NI
F. 0000 a : - •
22 : 2
'op o0 0 AO AN O p
a1.p 2222 0~1 N.I N.11 •.O 1 •1 222'4822• O O O 01 0.O 0.11 00 P a.
OI
0
Z P. N f.11 N II w.r .ry e'.O 1.•0..O O 0 0A 0 X11 1 P 041
P N .w
.+ .NO. PAPN NM O01 0 .00 N ^O 00 ^r1 .^0 0
0
O •
N N.„. ♦ON
0. .40.0 .00 0 Ow .10 0.r N 0
p p N N ♦ w
p
.. L ^^ e
• 0 0 O 1
1.1 • Y 0•00 .'•r 0 O O 0 • 1
• Sy O w 01 .. - O O f f 1
• C GO r1w .. 0 • •P r01 .... .'
6 OA .0
3 ., 1 N .O r. .00 .p
U 34 y p 1 p • .r .� 0
YC
O ■ ^ ^
-� !b Y n P ^ ^ 0
4 • • P P 0
X • w P ^ ^ ^
.1 •
^ A
O H I r1 ^ 1
p p 1
O O e 1.
V
.
•
pQ•. A 04 N
10 O. •
PN
4 A NO P A0. w •^ .�M O . O .r1 0
n
• P O A^ 4
A ti •
N .1 O • .0 b
A 0 0 N N N
0 y p 0 .p 0
L 41
•
•
F ,
OC I. ■
• A0.0
P.O wn N. P^ ti
N ..PO N
O Nn e w 04 nO 0 ! • • ANN O .0 ^ O p
14 M YO. 4.1 n n ♦ pOw^. 10 O rO 011 O 4. 101
F 4 , t_ yNId F 00.1
MrN ^0r1P O w1 • ••
hA •
O• •
w ^ ♦p
A NV 0 AI
y P y ^ P .N •w O 0 ♦ .O OO h= .
Y • w Or . N NO NN v N ~ • Nb1b . 0 pLO ^
•
•Z 1N
U •Y • 0.00.0O
P P O P w f
N eo w
NNNn1 1 1 ^
•
0
0 O+ ow -.-+ ao
•A we.
PA . f O r 0 0
„ 6L i1. C h •N e 02N 1 ^. A
•
V p 04
pU •
•�. • ANO AAN P P O A 1
A P • .• ^ r1 P
F
AA N^N P140 P A O O
.CI 00 P N f 0 e O O
0•
01 O O n / ^ e A n „
O O r1 w1 0
0 N Al O 0 0
..1 y - y y N N f f •O
• p
Y
C
•
. •C AN O'0 .0.^ ^ 1 0. Art.O O ru en 1
M 7 .11 04. .w0 0 1 0w f Ort 0 O O au v
O 1
N..
O 1 1 f
0 S 0.1 .w 0^ .N.. ! P11.AA Or 01 0 0 0 N
~ 0. "� 0 e 0
V p 0• .. . N
y
1
• 1^ NO Al An P. 0 A n AllPe01 0 NO 0 . ^ P 0 11YO^ .1ne P ••N 1 w 0 H O 01
• APN 0^ M N A0N 0P 0 P i• ^ NN OP A ^ NNN N O .+N M ^ ^ O1
0 40
w
40
y. N 1
Y
• w
- • i
p Y Y
w C C Y • • Q Y S
Y i• V Y • • 4•
A
10• • 4 *C Y O C C 0 •Y
Y • • w a
COC Y > O O P. ... ■t •Y •• •4 •C g I. • • O'
• C 88 L 0
Y 4 • a R t! . d.•i Y .• OC
1 > • • .1 : 11 w» Y 0
• • .4.0 w 4 4 • 0!.0 0. •C/ 4.: • C 0 `Y
• 4 • • • A.4 •L 601 C A C •
U • a y
• • 0 > • •.0.0 4 • C • 14. 44A • • • • Y C Y U C
CY •.. •... 1Y 6. a••►e - A ••44 > A.+ • C Y M • Y 0 .0 0 3 Y4
I0 COC • wa 00 Y • ! • '• •00. • • • •A < • l. f 4.1341 • O • • mU
1'• V< ! g A W Y > • 0 Y L • L L 0 0. • Y 4 -. Y • • W• > C Y a > A ..
C S Y •.. .> g b 4 p.0001. • . 04 ., 00-0 • 4 . 41. 0 Y YA• C 0 A 1 C< 7 Q > 1•.r•. C > 0 Y Aw
o •
< 5C GG r Y w 0 0 • -4 6• 1.
•, O w .. V R 4. 0 06 S 7 0 7 < Y C • 0 0 1•. Y 0. O O > ~ . 3 Y i.. r•C • i 0 m i 101 Q 4=.i
• 4 F F 4 w w > • O X ..1 0'4 X 4 w 4 w • 4 W .1 O
1.w 0 0 X • N • • > • 0 V N ~ y • O Q • O.0 ! W Y Y ! • C O • • C
• ■ V u • a 7 7 C Y Y of p9 • " V 0 C • 3•3 W O.C OG 01 F >R C Y CC= COIL'
wU «FN OO..o.a. < <UU�C]OOm • 0.... OW
YR7 ! C
w Y 7 <
. F. '� M0 R F F
111-4
... ..O N 0 00 O M• ...... O M 0 •0
O.O.O N O 0 0 0 00 M 00 OM M 0 a CO
.V P 0 r N a 0 0 00 M MV 00 O M N '0 /
....GA V7 N O O .. N 0 0 00 m 0.0 .4 0 M r N 0
2,0. O0O a'Or0O O PM HA NO a M N a
P N N r N 0 N W0. N MO 00 M M M N
.4440 ♦ O O N ..0 0 .4 N 0
] CON N .y a
• 17 N
11 4
L
N
f
I. O4. OaOO OO P . m MN OOP M
y aa0a0O . a OO n P mN a0.. M 1
W.v1'P rAMa OO 0
PM NM MP r .. 11
PP P.r10O P O M n VII P V1'0 NW M o r M 0'71
N O O a r N O a .. P N A0 40 O 0 0 M
....... P N.. O..N N O 00 r 0.41 .. a O a
.. mV . 0 m O 0.m N w O . M a I
N .4 .4 a r 1
N N 1
1
5 co 0 0 O
O O O O I
G4 ' '
00 a
4 H ✓
. .0 .0 V1 n N
C r • .0 0 P 1
w • 00 N h n mm
0. 00 - I 1
0
7 ..1 .. .1 O ti ./1 11+
Y N N 1
0
Y
5
C • r r r
✓ 4.0u P P P
O 4 • • .n n ...1
< 0 -41 1 '0 V1 V1
•A < M M n
O P P N 1
N
w 1
NU O mi.. .O a
4 r n n COI
O. 0 N 0 M M
s w 0 m .n r N .n •^
M 440
V . r
. .O
7 0 « ' O~ '0d M
1
b
OO V
N 4) .0
0 0 4 • • a ' 0 00 r O MN 41 0 I
0 H 0 • . 4 N O N , a 0 ON 0 h
41 41 H u 0. -i a h W -4. '0 M N M 0 'O
Z 41 Z 4 a. 4 -• 1
z x § .4Z T 0 H O. '0 0 •I N O V n N. O n P
▪ N P 4 4 .O O a N M .•P O. N 11
X 0, 0. • r .O .. 0 'O M ,N .0 n 1
0 < 10. 0 C .. N m ..01 M .O 1
W - O.4. m N N 1
41 1 ❑ ... .A b _
O O.
Ct
V• 14 a m • N MW 0 r m 1
�44 .4 u .4 V1 0 N N N P
Z >. 1 V 0 N 0 O O M
H 0
o44 .. ae4.0 a '0 M M N
0 0 0 0.0 y O O at N N P
>. 0 0 0 0. . . 0 N d O O
4. .. ..1 a a .n 1
0 •,.*
N 1
-1
• 1
• O O. P 00.
a 0 W.1• 0'0 m 0
W.. Y 0 0 N N a a N
H .0 -
V a 1. O M N - N
0 • .-. 0 A O O 0
V)
W. N N M 1.1 .O
N N
4
C
Q OO a of M P P a
CO .J • N M r r 0 .• a n
y 0 .1 ..em M n a a ...
y 0 . .
• V • N M n 0 0 M `O
> . > N M m .. m P
o a• 0 0 0
O OM '
N N N
N 40
-Irv. M.4 N P OCR O. COI
0 a .0 . P 0. N I
• M h .n M V M O.r d N 1
4 1
• 0.4.1 .O '4 ^ ars O a
..4 N
O m N M 'O a
• ...IN .4 V1 O m a
V
.. .. N
N •A
.0
Y •
Y
s
• v
• ■ w ✓ a ✓y •
C y
C ClC� - v C U
• 5 to O 44 is 4 o.• ma y 0
4 •• G • 4 .d - • 0.
m ■ 4 Y 0 •• • L W
C . C 1 C • ■ • Y w
C 7.00 • 0.0 C./3 4.,4 o y V • •.. ..•i 0
4. • < w • •a w Y u 0 Y 0
w 4 4 4 > w CO .44 1. • -w b . -0.0 w 4
44 4 0 0. • • . 40 • 0 4 • Q • . w U
0. • .010: 0. 0 - Y •lab > C ) '4 ^•
VI ✓ ,a00,5
u (10.011 4. 0C44 • 4 • • Y •-. 14
e • • 0 0 v w 4 4 4 .0 Y 040 > •. > • • -• .0 •
w V • Y • • 7 0 • 10.0 . 1" 41• 0 • 0 4.0
✓ C C • 0 0 4 -. H 7 . > M ... 7 • .. 0 • •O • • 4 O. ✓
-. 3 • .. 1-..... .. 0 C O .3 • ■ 4 1 4 * 4444 44 ..7 0
-. o Q.u • 0 0 . 0 0 - 41 • •. Y • ! 777 • C C
.4 V O 0 • •... 0. 0 > • 0 -. ,.r C Y 0 0 01 O O .4 -••V
c u o 0 • • o • a 4 4 0 0 o • • 4
• < 00000 ❑ .. o<a H 0- .• 00 4. 0 0 <
..1 0 Or H H
III-3
P P n a '0 w or N.. N n n n .O
.O n Cr 0 O N or.O a a P o.O O
-
p O N n.O 10v020415. O C n
w P n n a n 100.0 .4.5 .4., N n 0
.C.O N.N O N n .O a NI N n n n N n
O - P n n N N n 0 al Cr;
^ N P n a N
.. ) N v .. n
• •
u l
O —
H • O n n n P O O N O O O 010 N
•
Y O P n CO ..a P.O O..P Is P n
n O.O 0. n N a n n N n a 5 ..1
0 n n N O0 .040n N n
•
P 04N N.a.. 40 .4.4.015.41 a n n
v"'1 ti n O O a N n N 041 ...
N n.. .r n
W »
i ..
0
0.• -. L Oil
.•.P aa Y H u f• N O»O .
o Pt O.]
14 N
0 q
JiJ • P P•• h „
•4< e n
U ^
N P P
b
•
N P 0 n n a
F. n o
H C .-.O n i 4.11n
m
n p„
U •• .4
n a
V) h tl
t
O U • • J
0 0 n n n N O n• .O p
N H u a P P O P V O a P n
N W H •ZWZZS2 M H= NV P a b P 41 U O C7 U < O.h. .OW .WQ nN1<cO emW MP O10W N OZ P n�OySo .. N p
I, G„ U a. O
4.4
v. i.. V> 01
..i
•
• f ol n P O a
• .O O n n
H A -' ^ . N O.O n
• O O
O •
0.CO
N ^N n
N
Np 0
•
Cu n N C.
I
u
C
• CNI a or n N.
.N. n
v ..
o
N.-. ti or n b
> • >
U N O: n N.. p
0> N
v>•O .. O N CO n O
NI .pO .. N CO 0 ..
I .n N a N N .-4 N
• a a P O .
C a .O a coP n a
• P .. a
U
N N
N
•
....
w
I C C .+
- o an
- •
• C •
w V w Y pCp u• 0 •
u •.•.• w • a - C 42
C K u G
U
C p
; n �v > eE . • v a
5..
•
w • ... w Y Y w W • A.
> e U > o •.C.0 is 4C,G.•. •
CVO .N C • w.0 O O X <• •Cr e •
V < •
1� �z.. > eauW >.U < ot°. •
1~
• C d • YYYy u 44 •
• .Yy •Ww • O. C 44 <w
.0 p e U
u • U U X •IL' • • > • O U N
• • U V • 6
• U < < HO p w 4 0. < <y
O
< H
III-2
APPENDIX III
ANNUAL FINANCIAL STATEMENTS
The City is audited annually by an independent certified public accounting firm. Data on the
following pages was extracted from the audited Annual Financial Statements for fiscal years
ended December 1, 1991, 1990 and 1989. For all three years, governmental funds and trust
and agency funds are prepared on the modified accrual basis of accounting; proprietary funds
are prepared on the accrual basis of accounting. The reader should be aware that the
complete audits may contain additional information which would modify, interpret or explain the
data presented here.
The Government Finance Officers Association of the United States and Canada (GFOA) has
awarded a Certificate of Achievement for Excellence in Financial Reporting to the City of
Shakopee for its Comprehensive Annual Financial Report for the fiscal years ended
December 31, 1984 through 1990. The City has applied for a Certificate of Achievement for its
1991 financial report.
III-1
*
* e
m6; 6inp o 0
sov Os
AV$ �Oy
O�pom m O
em m C) mL( m m mi6 mL NN q _ n m m >pONd m >> m ° O °T m CO t � N
ca
a0} 47). O m m 0 ` `�U ww > mQ° mv °o
2 C8CN ° mS mo W 8
,m °O -OMwOM SM C o°E ° t, _co cl Qmm O
pOOm8 co MO `3)N73 v m eOcO OU OZ m X mL_m * Sm ° E �ii C) min
¢ n c in NC (Cm mwa< nm �pDiCso
n U EO N 6588mm�0iE ° O ° "
c> MadWW�Wxx� WX �
� E., -8 O O
QLLZW
N M LL Z w w w LL W Z U v Z
Vto to
O
p C .-oCU m g0C
mCc45 1]
8 m C)O = m m NCS m
co pW m S°
as
(V O ..-
L0 15
!F- • } W W � as> Qas o as o > 0O° O wOwNLhN CCnW ro m U i+ mCOP88o
O
O
• 23 3 CC, m C) CO CO
° aC CmS Q N op
O OmmNm m H
CO m C
.
m
CO 0 0 16
u'Su5 mu'Su'S�15 i] 2�g a) �2 m co rn Q
U) LL Z W N M IL Z W W W LL W N V Z
0
CC
v v ��eaa '°o * *aO �O � O
coS $$ ' pp C)*oC)$ r5 -0 LLIV) Q)
00N4 � mo -• mo h C) `')pp
MZ oi 0 m m � m D p� � CaS m
o W> m} WWi ° > 0to ° '- O 9LU Q > ° Q0
-3 LLI
g co
• C
•
2525 m MM >8 co m • � oi 6 mo cDN� E mx � > >§ 020 0 ° ° 0 C- 0m WV)Vy0SbmwmNhmm, yN cpcW(t) Z m 0 ' .- mmmmmQ4000 cc -c c) c * o o UJ Q > a a "a
00 ]
To CC
(13 5.Li Li c ui ui la'}0� LLZW N M it Z W W W Cl..-• W N to < Z
a a: LU
• in o
W
S N- w
r?
o
I—WO ,.2) NNO z § coO
SS >• g�Wa � m a
� a »� 2 co m m u)
..ca co-
61
U� W WO W p "6..6
7.3
.1 o -6"5
° C
oo C) ) m• 1,-. C • N.S8 ° j CV j m in
Cb-.5tlOOOmgO ° o Q L Ox0W C° CVenm 0 CNQ n AC� OCN
- � O in
Q eO > "' >• m> > in Q m m T m " m CO N VILZWN KLL W w LU iLLw N
1.6 to E9
o
0
W n CO >
F- N
c� co * m o 8 W
M m 0) O •:( pO • N p 8O
LUin- co
„>> w co-
2 to 2609 coo
(L m C O w 5 Ww - to
° q ° OCO (an) S0mm S 2°z (0 � 0 O x O x o < mQ
os
C
W LLw N cg LL W it LU N v into
z •
O
U
aas
m m
Iiiiii
m`H 7 C Ts U. m E E° m W 0 0 cn > F-.
future years, but may be reinstated in the future. Under prior law the limitations generally did
not affect debt service levies. For county governments, cities of 2,500 population or more, and
smaller cities and towns that receive taconite municipal aid, taxes could be levied outside the
overall levy limitation for, among others, bonded indebtedness and certificates of indebtedness,
unfunded accrued pension liability, social service programs and the residual income
maintenance program for which the county share of costs has not been taken over by the
State.
Debt Limitations
All Minnesota municipalities (counties, cities, towns and school districts) are subject to
statutory "net debt" limitations under the provisions of Minnesota Statutes, Section 475.53. Net
debt is defined as the amount remaining after deducting from gross debt the amount of current
revenues which are applicable within the current fiscal year to the payment of any debt and the
aggregation of the principal of the following:
1. Obligations issued for improvements which are payable wholly or partially from the
proceeds of special assessments levied upon benefited property.
2. Warrants or orders having no definite or fixed maturity.
3. Obligations payable wholly from the income from revenue producing conveniences.
4. Obligations issued to create or maintain a permanent improvement revolving fund.
5. Obligations issued for the acquisition and betterment of public waterworks and public
lighting,heating or power systems, and any combination thereof, or for any other public
convenience from which revenue is or may be derived.
6. Certain debt service loans and capital loans made to school districts.
7. Certain obligations to repay loans.
8. Obligations specifically excluded under the provisions of law authorizing their issuance.
9. Debt service funds for the payment of principal and interest on obligations other than
those described above.
Levies for General Obligation Debt
(Sections 475.61 and 475.74, Minnesota Statutes)
Any municipality which issues general obligation debt must, at the time of issuance, certify
levies to the county auditor of the county(ies) within which the municipality is situated. Such
levies shall be in an amount that if collected in full will, together with estimates of other
revenues pledged for payment of the obligations, produce at least five percent in excess of the
amount needed to pay principal and interest when due.
Notwithstanding any other limitations upon the ability of a taxing unit to levy taxes, its ability to
levy taxes for a deficiency in prior levies for payment of general obligation indebtedness is
without limitation as to rate or amount.
Metropolitan Revenue Distribution (Chapter 473F, Minnesota Statutes)
"Fiscal Disparities Law"
The Metropolitan Development Act, more commonly known as "Fiscal Disparities," was first
implemented for taxes payable in 1975. Forty percent of the increase in commercial-industrial
(including public utility and railroad) net tax capacity valuation since 1971 in each assessment
district in the Minneapolis/St. Paul seven-county metropolitan area (Anoka, Carver, Dakota,
excluding the City of Northfield, Hennepin, Ramsey, Scott, excluding the City of New Prague,
and Washington Counties) is contributed to an area-wide tax base. A distribution index, based
on the factors of population and real property market value per capita, is employed in
determining what proportion of the net tax capacity value in the area-wide tax base shall be
distributed back to each assessment district.
11-3
Property Tax Payments and Delinquencies
(Chapters 276, 279-282 and 549, Minnesota Statutes)
Ad valorem property taxes levied by local governments in Minnesota are extended and
collected by the various counties within the State. Each taxing jurisdiction is required to certify
the annual tax levy to the county auditor within five (5) working days after December 20 of the
year preceding the collection year. A listing of property taxes due is prepared by the county
auditor and turned over to the county treasurer on or before the first business day in March.
The county treasurer is responsible for collecting all property taxes within the county. Real
estate arid personal property tax statements were to be mailed out no later than April 15 for
property taxes payable in 1990 and are to be mailed out no later than March 31 thereafter.
One-half (1/2) of the taxes on real property is due on or before May 15. The remainder is due
on or before October 15. Real property taxes not paid by their due date are assessed a
penalty which, depending on the type of property, increases from 3% or 7% on the day after
the due date (in the case of the first installment due) or from 4% to 8% on the day after the due
date (in the case of the second installment due) to 8% or 12% on December 1st of the
collection year. Personal property taxes remaining unpaid on May 16 are deemed to be
delinquent and a penalty of 8% attaches to the unpaid tax.
On the first business day of January of the year following collection all delinquencies are
subject to an additional 2% interest penalty, and those delinquencies outstanding as of
February 15 are filed for a tax lien judgment with the district court. By March 20 the clerk of
court files a publication of legal action and a mailing of notice of action to delinquent parties.
Those property interests not responding to this notice have judgment entered for the amount of
the delinquency and associated interest penalties. The amount of the judgment is subject to a
variable interest penalty determined annually by the Department of Revenue, and equal to the
adjusted prime rate charged by banks, but in no event is the rate less than 10% or more than
14%.
Property owners subject to a tax lien judgment generally have five years (5) in the case of all
property located outside of cities or in the case of residential homestead, agricultural
homestead and seasonal residential recreational property located within cities or three (3)
years with respect to other types of property to redeem the property. After expiration of the
redemption period, unredeemed properties are declared tax forfeit with title held in trust by the
State of Minnesota for the respective taxing districts. The county land commissioner then sells
those properties not claimed for a public purpose at auction. The net proceeds of the sale are
first dedicated to the satisfaction of outstanding special assessments on the parcel, with any
remaining balance in most cases being divided on the following basis: county - 40%; town or
city - 20%; and school district - 40%.
Property Tax Credits (Chapter 273,.Minnesota Statutes)
In addition to adjusting the taxable value for various property types, primary elements of
Minnesota's property tax relief system are: property tax levy reduction aids; the circuit breaker
credit, which relates property taxes to income and provides relief on a sliding income scale;
and targeted tax relief, which is aimed primarily at easing the effect of significant tax increases.
The circuit breaker credit and targeted credits are reimbursed to the taxpayer upon application
by the taxpayer. Property tax levy reduction aid includes educational aids, local governmental
aid, equalization aid, homestead and agricultural credit aid (HACA) and disparity reduction aid.
The homestead credit, a direct subsidy by the State to the taxpayer which was available to
residential and agricultural homestead properties in prior years, has been omitted and is now
accounted for in the designation of lower class rates.
Levy Limitations
Historically, the ability of local governments in Minnesota to levy property taxes was controlled
by various statutory limitations. These limitations have expired for taxes payable in 1993 and
11-2
APPENDIX II
SUMMARY OF TAX LEVIES, PAYMENT PROVISIONS, AND
MINNESOTA REAL PROPERTY VALUATION
Following is a summary of certain statutory provisions effective through 1991 relative to tax levy
procedures, tax payment and credit procedures, and the mechanics of real property valuation.
The summary does not purport to be inclusive of all such provisions or of the specific
provisions discussed, and is qualified by reference to the complete text of applicable statutes,
rules and regulations of the State of Minnesota in reference thereto. This summary reflects
changes to Minnesota property tax laws enacted by the State Legislature during the 1991
Regular Session.
Property Valuations (Chapter 273, Minnesota Statutes)
Assessor's Estimated Market Value
Each parcel of real property subject to taxation must, by statute, be appraised at least once
every four years as of January 2 of the year of appraisal. With certain exceptions, all property
is valued at its market value which is the value the assessor determines to be the price he
believes the property to be fairly worth, and which is referred to as the "Estimated Market
Value."
Indicated Market Value
Because the Estimated Market Value as determined by an assessor may not represent the
price of real property in the marketplace, the "Indicated Market Value" is generally regarded as
more representative of full value. The Indicated Market Value is determined by dividing the
Estimated Market Value of a given year by the same year's sales ratio determined by the State
Department of Revenue. The sales ratio represents the overall relationship between the
Estimated Market Value of property within the taxing unit and actual selling price.
Assessed Value
For taxes payable in 1988 and for prior years, property taxes were levied based on "Assessed
Value." For purposes of determining "Assessed Value" of real property, the Estimated Market
Value of the property was calculated by applying the statutory formula applicable to the
property's classification. The result is the Assessed Value of the property.
Tax Capacity
For property taxes payable in 1989, the value of the property used to determine the property
tax was "Gross Tax Capacity." Gross Tax Capacity, like Assessed Value, was calculated by
applying a statutory formula to the Estimated Market Value. Generally, Gross Tax Capacity is
approximately 12.5% of Assessed Value for most classifications of property. The Gross Tax
Capacity multiplied by the Tax Capacity Rate, instead of the Mill Rate, determined the tax
payable on a parcel of property.
Beginning with taxes payable in 1990, Net Tax Capacity has replaced Gross Tax Capacity as
the basis on which taxes are levied. The Estimated Market Value multiplied by the appropriate
class rate (gross or net) yields the tax capacity (gross or net). Net Tax Capacity differs from
Gross Tax Capacity primarily by having lower values for homesteaded residential and certain
agricultural property.
The formulas for converting Estimated Market Value to Assessed Value and Tax Capacity
represent a basic element of the State's property.tax relief system and are therefore subject to
annual revisions by the State Legislature.
II-1
CITY OF SHAKOPEE, MINNESOTA
ENTERPRISE FUNDS
COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN RETAINED EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1990 AND 1989
Storm Totals
Electric Water Sever Drainage
Fund Fund Find Fund 1990 1989
Operating Revenue
Sales 55,825,944 $ 467,840 $1,262,371
Cost Of Sales 4,479,500 $ 296,033 $7,852,188 $4,015,945
4,479,500 4,015,945
1,346,444 467,840 1,262,371 296,033 3,372,688 3,348,319
Operating Expense
Operations And Maintenance 827,603 283,831 55,092 53,622 1,220,148 1,084,190
Treatment 983,134 983,134 904,611
Depreciation 141,750 176,799 81,767 118,287 518,603 480,303
Total Operating Expense 969,353 460,630 1,119,993 171,909 2,721,885 2,469,104
Operating Income 377,091 7,210 142,378 124,124 650,803 879,215
Other Income (Expense)
Interest Income 308,396 92,467 247,619 83,042 631,524 596,178
Other Income 15,527 18,701 34,228 49,196
Interest Expense (952) (78) (7,095) (8,125) (8,571)
Other Expense (147,302)
Total Other Income (Nat) 322,971 111,090 140,524 83,042 657,627 489,501
Net Income Before Operating Transfers 700,062 118,300 282,902 207,166 1,308,430 1,368,716
Transfers To Other Funds (360,508) (73,725) (434,233) (432,391)
Net Income To Retained Earnings 339,554 44,575 282,902 207,166 874,197 936,325
Retained Earnings January 1 4,962,371 1,093,331 2,089,835 674,655 8,820,192 7,883,867
Retained Earnings December 31 $5,301,925 $1,137,906 $2,372,737 $ 881,821 $9,694,389 $8,820,192
III-13
CITY OF SHAXOPEE, MINNESOTA
ENTERPRISE FUNDS
COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN RETAINED EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1989 AND 1988
Storm Totals
Electric Water Sever Drainage
Fund Fund Fund Fund 1989 1988
Operating Revenue
Sales. $5,405,857 $ 448,559 $1,221,308 $ 288,540 $7,364,264 $7,593,088
Cost Of Sales 4,015,945 4,015,945 4,139,755
1,389,912 448,559 1,221,308 288,540 3,348,319 3,453,333
Operating Expense
Operations And Maintenance 707,642 269,393 55,557 51,598 1,084,190 959,136
Treatment 904,611 904,611 962,781
Depreciation 134,662 151,307 80,812 113,522 480,303 441,373
Total Operating Expanse 842,304 420,700 1,040,980 165,120 2,469,104 2,363,290
Operating Income 547,608 27,859 180,328 123,420 879,215 1,090,043
Other Income (Expense)
Interest Income 264,763 97,887 159,249 74,279 596,178 342,822
Other Income 19,574 29,622 49,196 48,517
Interest Expense (312) (8,259) (8,571) (15,291)
Other Expense (147,302) (147,302) (45,477)
Total Other Income (Net) 284,337 (20,105) 150,990 74,279 489,501 330,571
Nat Income Before Operating Transfers 831,945 7,754 331,318 197,699 1,368,716 1,420,614
Transfers To Other Funds (358,124) (74,267) (432,391) (462,436)
Net Income To Retained Earnings 473,821 (66,513) 331,318 197,699 936,325 958,178
Retained-Earnings (Deficit), January 1 4,488,550 1,159,844 1,758,517 476,956 7,883,867 6,925,689
Retained Earnings (Deficit), December 31 $4,962,371 $1,093,331 $2,089,835 $ 674,655 $8,820,192 $7,883,867
III-14
PROPOSAL
TO: Mr. Gregg. M. Voxland, Finance Director/Treasurer SALE DATE: November 3, 1992
City of Shakopee
129 East First Avenue
Shakopee, MN 55379
(612) 445-3650
RE: $1,665,000 General Obligation Improvement Bonds, Series 1992A
For the Bonds of this Issue which shall mature and bear interest at the respective annual rates, as
follow, we offer a price of $ (Note: This amount may not be less than
$1,645,020) and accrued interest to the date of delivery.
% 1994 % 1998 % 2002
% 1995 % 1999 % 2003
% 1996 % 2000 % 2004
% 1997 % 2001
In making this offer we accept all of the terms and conditions of the Terms of Proposal published in the
Official Statement dated October 20, 1992. In the event of failure to deliver these Bonds in accordance
with the Terms of Proposal as printed in the Official Statement and made a part hereof, we reserve the
right to withdraw our offer, whereupon the deposit accompanying it will be immediately returned. All
blank spaces of this offer are intentional and are not to be construed as an omission.
Not as a part of our offer, the above quoted prices being controlling, but only as an aid for the
verification of the offer, we have made the following computations:
NET INTEREST COST: $
TRUE INTEREST RATE:
Account Members
Account Manager
BY:
The foregoing offer is hereby accepted by the Issuer on the date of the offer by its following officers
duly authorized and empowered to make such acceptance.
Clerk Mayor
SURE-BID Good Faith Check Submitted
PROPOSAL
TO: Mr. Gregg. M. Voxland, Finance Director/Treasurer SALE DATE: November 3, 1992
City of Shakopee
129 East First Avenue
Shakopee, MN 55379
(612) 445-3650
RE: $1,665,000 General Obligation Improvement Bonds, Series 1992A
For the Bonds of this Issue which shall mature and bear interest at the respective annual rates, as
follow, we offer a price of $ (Note: This amount may not be less than
$1,645,020) and accrued interest to the date of delivery.
% 1994 % 1998 % 2002
% 1995 % 1999 % 2003
% 1996 % 2000 % 2004
% 1997 % 2001
In making this offer we accept all of the terms and conditions of the Terms of Proposal published in the
Official Statement dated October 20, 1992. In the event of failure to deliver these Bonds in accordance
with the Terms of Proposal as printed in the Official Statement and made a part hereof, we reserve the
right to withdraw our offer, whereupon the deposit accompanying it will be immediately returned. All
blank spaces of this offer are intentional and are not to be construed as an omission.
Not as a part of our offer, the above quoted prices being controlling, but only as an aid for the
verification of the offer, we have made the following computations:
NET INTEREST COST: $
TRUE INTEREST RATE:
Account Members
Account Manager
BY:
The foregoing offer is hereby accepted by the Issuer on the date of the offer by its following officers
duly authorized and empowered to make such acceptance.
Clerk Mayor
SURE-BID Good Faith Check Submitted
PROPOSAL
TO: Mr. Gregg. M. Voxland, Finance Director/Treasurer SALE DATE: November 3, 1992
City of Shakopee
129 East First Avenue
Shakopee, MN 55379
(612) 445-3650
RE: $1,885,000* General Obligation Tax increment Refunding Bonds, Series 19928
For the Bonds of this Issue which shall mature and bear interest at the respective annual rates, as
follow, we offer a price of $ (Note: This amount may not be less than
$1,866,150) and accrued interest to the date of delivery.
% 1995 % 1998 % 2000
% 1996 % 1999 % 2001
% 1997
The City reserves the right, after proposals are opened and prior to award, to increase or reduce the principal
amount of the Series 19928 Bonds offered for sale. Any such increase or reduction will be in a total amount
not to exceed $100,000 and will be made in multiples of $5,000 in any of the maturities. In the event the
principal amount of the Series 1992E Bonds is increased or reduced, any premium offered or any discount
taken will be increased or reduced by a percentage equal to the percentage by which the principal amount of
the Series 1992B Bonds is increased cr reduced.
In making this offer we accept all of the terms and conditions of the Terms of Proposal published in the
Official Statement dated October 20, 1992. In the event of failure to deliver these Bonds in accordance
with the Terms of Proposal as printed in the Official Statement and made a part hereof, we reserve the
right to withdraw our offer, whereupon the deposit accompanying it will be immediately returned. Al!
blank spaces of this offer are intentional and are not to be construed as an omission.
Not as a part of our offer, the above quoted prices being controlling, but only as an aid for the
verification of the offer, we have made the following computations:
NET INTEREST COST: $
TRUE INTEREST RATE:
Account Members
Account Manager
BY:
The foregoing offer is hereby accepted by the Issuer on the date of the offer by its following officers
duly authorized and empowered to make such acceptance.
Clerk Mayor
SURE-BID Good Faith Check Submitted
PROPOSAL
TO: Mr. Gregg. M. Voxland, Finance Director/Treasurer SALE DATE: November 3, 1992
City of Shakopee
129 East First Avenue
Shakopee, MN 55379
(612) 445-3650
RE: $1,885,000* General Obligation Tax Increment Refunding Bonds, Series 1992B
For the Bonds of this Issue which shall mature and bear interest at the respective annual rates, as
follow, we offer a price of $ (Note: This amount may not be less than
$1,866,150) and accrued interest to the date of delivery.
% 1995 % 1998 % 2000
% 1996 % 1999 % 2001
% 1997
* The City reserves the right, after proposals are opened and prior to award, to increase or reduce the principal
amount of the Series 1992B Bonds offered for sale. Any such increase or reduction will be in a total amount
not to exceed $100,000 and will be made in multiples of$5,000 in any of the maturities. In the event the
principal amount of the Series 1992E Bonds is increased or reduced, any premium offered or any discount
taken will be increased or reduced by a percentage equal to the percentage by which the principal amount of
the Series 1992B Bonds is increased or reduced.
In making this offer we accept all of the terms and conditions of the Terms of Proposal published in the
Official Statement dated October 20, 1992. In the event of failure to deliver these Bonds in accordance
with the Terms of Proposal as printed in the Official Statement and made a part hereof, we reserve the
right to withdraw our offer, whereupon the deposit accompanying it will be immediately returned. All
blank spaces of this offer are intentional and are not to be construed as an omission.
Not as a part of our offer, the above quoted prices being controlling, but only as an aid for the
verification of the offer, we have made the following computations:
NET INTEREST COST: $
TRUE INTEREST RATE:
Account Members
Account Manager
BY:
The foregoing offer is hereby accepted by the Issuer on the date of the offer by its following officers
duly authorized and empowered to make such acceptance.
Clerk Mayor
SURE-BID Good Faith Check Submitted
fab
MEMO TO: Dennis R. Kraft, City Administrator
FROM: Barry A. Stock, Assistant City Administrator
RE: Brambilla SAC Charges
DATE: October 20, 1992
INTRODUCTION:
On October 14, 1992, staff received a correspondence from Mr.
Philip R. Krass, Krass & Monroe, Chtd. , in regard to the SAC
charges proposed for the Brambilla commercial development project
in Shakopee. (See attachment #1) Mr. Krass has requested City
Council to review this issue.
BACKGROUND:
In April of 1992, staff presented to City Council a memo
requesting guidance in the treatment of SAC credits (See Attachment
#2) . At that time, Council unanimously endorsed the action set
forth in the memorandum. Since April, staff has been utilizing the
guidelines approved by City Council in determining SAC credits.
The site presently occupied by Mr. Brambilla is within the
Mini By-pass right-of-way. Prior to 1985 on this property, the
City did not collect SAC charges. Between 1985 and 1988, Mr.
Brambilla did pay seven (7) SAC unit charges for various building
improvements on the property. (See attachment #3)
Mr. Brambilla is requesting that the SAC charges paid on his
present site be transferred to his new site adjacent to Valley
Industrial Blvd. North. Mr. Brambilla 's position is that since no
building will ever be constructed on his existing site following
completion of the Mini By-pass project that it would seem
reasonable to have the credits transferred to his new parcel.
The City's policy in regard to Mr. Brambilla's project is that
the SAC units stay with the property and refunds or transfer of
credits is not permitted.
The City must make an irrevocable determination on a case by
case basis to either keep (left over) SAC units site specific for
future use or to have the units which then become credits applied
for City wide benefit. According to MWCC staff, the larger Cities
that have gone through the SAC credit issue for development have
elected to keep the (left over) credits for city wide benefit and
have not refunded them to the owners.
In order to effectuate the request made by Mr. Brambilla, the
City could exercise one of the following options:
1. Refund Mr. Brambilla for the SAC units that he has paid on his
existing site. ($2 ,720. 00) The refund would be paid from the
Sanitary Sewer Fund. Under this scenario, Mr. Brambilla would
be required to pay his new SAC charge ($4, 200. 00) and the City
would be able to keep the left over SAC credits on Mr.
Brambilla's for the city wide benefit resulting in a $4, 900. 00
cash infusion into the Sanitary Sewer Fund. (Net loss to City
when compared to status quo - $2, 720. 00. )
2 . Refund the SAC units paid by Mr. Brambilla on his existing
site at today's SAC charge rate in an amount not to exceed
what the SAC charges will be on his new site. (Under this
scenario the City would have to use money from the Sanitary
Sewer Fund to pay the MWCC the required SAC payment for Mr.
Brambilla's new site. - $4,200. 00) The City could still
obtain city wide benefit for SAC credits on the original
Brambilla site at today's SAC rate. (Net loss to City when
compared to status quo - $4, 200. 00. )
Staff does not believe it would be appropriate to set
precedence in the area of transferring, crediting and/or refunding
SAC units. When Mr. Brambilla sold his current site to MnDOT he
was duly compensated for the value of the property including all
inherent property rights which included access to City sewer (SAC)
and water (WAC) .
Note that Mr. Krass's correspondence refers to a $6, 600. 00 SAC
charge. The $6, 600. 00 figure is both SAC ($4,200. 00) and WAC
($2 ,400. 00) combined. The City does not have the authority to
waive/reduce and/or transfer WAC charges. This fee is controlled
by SPUC.
ALTERNATIVES:
1. Maintain the status quo in terms of the SAC credit policy.
2 . Amend the SAC credit policy to allow for the transfer of
credits to a property owner who relocates from a site that
will not experience further development to a new development
site within the community. (Cost to City - loss in City wide
benefit equal to $4,200. 00. )
3 . Amend the SAC credit policy to allow for a SAC unit refund to
a property owner who relocates from a site that will not
experience further development to a new development site
within the community. The refund shall not exceed what has
actually been paid on the initial site. (Cost to City 0
$2 ,720. 00. )
4 . Table action pending further information from staff.
STAFF RECOMMENDATION:
Staff recommends Alternative #1.
ACTION REQUESTED:
No action is necessary if Council wishes to maintain the
status quo.
James B.Croft
tau off,r s
Philip R.Krass" RAS
S
rlin D.Te SlaaDennis L.Monroe l[S[f1\U Patricia M.Weller
Barry K.Meyer & Kathryn E.Kelby
Mark J.Moxness x R E Timothy F-Moynihan
WarlessValerie K.Wess \IJnl\T 0 -Certified Civil'hal Specialist
*Also Admitted in Wisconsin '
chartered x AIso Admitted in California
+Also Admitted in South Dakota i
QCT 1 41992
October 12, 1992 _
Cal !, o � ✓
1AKO
Mr. Barry Stock
Assistant Administrator
City of Shakopee
129 East First Avenue
Shakopee, MN 55379
Re: Brambilla SAC Charges
Our File No. 1932-9
Dear Mr. Stock:
Thank you for the information you sent me relative to the
City's position on the SAC charges previously paid by Mr. Brambilla
on the parcel being acquired by the State of Minnesota. It appears
to me as I reviewed the policy that it was clearly intended to deal
with a parcel upon which construction or reconstruction of some
building might be a possibility. Certainly that is not going to
happen on the Brambilla piece and it seems unfair that Mr.
Brambilla would be billed $6,600 SAC charge for his new facility
while the City retains what is in effect a windfall from the SAC
credit at the old Brambilla facility.
I am requesting that the City Council consider the equities
here and possibly modify its policy to provide for situations such
as this, where the property owner pays twice, where there can never
be a reconstruction on the first parcel, and where retaining such
a SAC charge credit would simply be a windfall for the City.
I will await your response and I thank you very much for your
assistance and consideration.
Very trul ours,
;, • . ..,,. .TERE .
i
:"
p1.4it ip R. Kr.ss
Attorney at Law
PRK/mlw
cc: Jack Brambilla
C:\WP5O\LIT\COR\STOCK1/mlw
Southpoint Center.Suite 11(X). 1650 Wesi 82nd Street.Bloomington.Minnesota 55431-1447 Telephone:(612)885-5999 FAX(612)885-5969
/14-4-ac 4tilet,771 2,
TO: Dennis R. Kraft, City Administrator
• FROM: Gregg Voxland, Finance Director
Barry Stock, Ass't City Administrator
RE: SAC Credits
DATE: April 15, 1992
Introduction
MWCC has revamped the Sewer Availability Charge (SAC) system in the area of
credits for demolition or reduction of demand. Staff is seeking Council guidance
for the treatment of SAC credits.
Background
MWCC has revamped and tightened up the handling of credits in the SAC
system. Cities have treated credits in various ways and the result has been a
potential large scale problem for MWCC in terms of managing the capacity for the
sewer system and the financial impact of credits. Cities now have to identify
and account for all credits. Staff has researched and is finalizing the list of
credits on hand for Shakopee. MWCC will not refund cash to the City for credits.
A couple examples at this point may best explain the situation;
I. A house in the urban part of Shakopee is connected to the sewer
system and has either paid a sac charge to connect to the system or
is a pre-1973 house that is grand-fathered into the capacity of the
sewer system. A house is one sac unit and the current rate is
$700.00 per sac unit. We are talking about the capacity of the
sewer system, not the usage or the daily/monthly flow in the system.
Assume that this house is demolished, resulting in that vacant site
not being connected to the sewer system. There is now a sac credit
pending. It is pending until a new use for the site is established.
A) . A new house is built on the site and the pending credit is
applied to the new use of the site. No payment is made to
MWCC for the sac charge for the new house.
1) The city can either collect a sac charge from the
developer of the new house and keep $700.00 for sewer
improvements or 2) "apply the credit" and not collect
$700.00 from the developer.
B) . A paved parking lot is installed on the site. There is no
sac charge for the parking lot and the pending sac credit is
now available for the city to use.
1) The city can either keep the credit resulting in
having $700.00 for sewer improvements or 2) attempt to
refund the credit amount to the owner or 3) hold the
credit for a subsequent future change in use of that
site.
II. A commercial building with a sac value of seven units is demolished
and a new building with a sac value of five units is built on the
site, or a commercial building with a tenant with usage of a sac
value of seven units moves out and a new tenant with a usage of a
sac value of five units moves in.
A. The city can keep the seven units of credit and charge the
developer/owner for five sac units.
B. The city can apply five units of sac credit to the new
building/use and keep one or two units ($1,400) for sewer
improvements.
C. The city can apply five sac units to the new building anC.
save one or two units for future changes on that site.
D. The city can apply five sac units to the new building and
refund two units ($1,400) to the owner.
A complication to this example is when the tenant with the usage of
five sac units moves out and a successor tenant moves in with a
usage of 8 sac units. Does the City keep 2 units (7 > 5) and charge
the new use 3 units, or keep the 2 units site specific and only
charge an additional 1 unit?
According to MWCC staff, the larger cities that have gone through the sac
credit issue for development have elected to keep the "left over" credits
(dollars) for citywide benefit and not refunded them to the owners of the
property or reserved them for site specific use. The owners/developers may lay
claim to the credit units and want the refund. MWCC will not refund dollars to
the city but will carry credits forward against future sac payments due MWCC.
The city must make an irrevocable determination on a case by case basis to
either keep "left over" sac units site specific for future use or to have the
credits be applied for city wide benefit. The decision can be split for some
credits to be site specific and some city wide for any particular case. It is
suggested that a staff member be designated to make those determinations.
SAC changes for industrial users can be triggered by a three year review
(MWCC will make these reviews) to see if there are changes in processing or
operation that affect the use of the sewer system as opposed to changes in the
plant which would be need a building permit and therefore cause a SAC
determination.
Rahr is discussing the issue of a separate treatment system and the latest
information staff has is that Rahr has not made a decision to proceed or not
pending information from MPCA.
Council is requested to review the issue and give staff guidance and
authority to make the site specific or city wide determinations.
Alternatives
1. Refund unused sac credits to property owners.
2. Keep unused sac credits site specific.
3. Keep unused sac units for city benefit.
4. Combination of above.
Recommendations
The following criteria is suggested for guidelines to be used by staff in
making SAC credit determinations.
1. City will not refund any dollars for SAC credits.
2. Multi use sites such as the mall or strip shops that are one site will
have any credits kept site specific.
3. Total new use (demolition and new building) for residential and commercial
will have any credits that are not used for the new application revert to
city benefit and will pay sac charges for any increase in SAC units for
the new use.
4. Industrial process change resulting in credits will be kept site specific.
5. Industrial physical facility change will be kept site specific.
Action
Move to set the following guidelines for staff to consider in making SAC
credit determination.
1. City will not refund any dollars for SAC credits.
2. Multi use sites such as the mall or strip shops that are one site will
have any credits kept site specific.
3. Total new use (demolition and new building) for residential and commercial
will have any credits that are not used for the new application revert to
city benefit and will pay sac charges for any increase in SAC units for
the new use.
4. Industrial process change resulting in credits will be kept site specific.
5. Industrial physical facility change will be kept site specific.
Attachment #3
SAC and WAC fees paid on Brambilla' s existing site:
1. Aug. 1985 3 SAC and 3 WAC paid:
3 SAC @ $340. 00/ea. = $1020. 00
3 WAC @ $357 . 00/ea. = $1071. 00
2 . Oct. 1986 1 SAC and 1 WAC paid:
1 SAC = $380 . 00
1 WAC = $360. 00
3 . July 1988 3 SAC and 3 WAC paid:
3 SAC @ $440 . 00/ea. _ $1320. 00
3 WAC @ $381. 00/ea. = $1143 . 00
Total SAC Fees Collected = $2720. 00
WAC Fees Collected = $2574 . 00
SAC and WAC Charges applied to new site (550 Valley Park Dr. )
6 SAC @ $700. 00/ea. = $4200 . 00
6 WAC @ $400. 00/ea. _ $2400. 00
r
MEMO TO: DENNIS KRAFT, CITY ADMINISTRATOR
FROM: DAVE HUTTON, PUBLIC WORKS DIRECTOR
SUBJECT: 2ND AVENUE PARKING
DATE: OCTOBER 26, 1992
INTRODUCTION
Staff is requesting City Council action on parking along 2nd
Avenue.
BACKGROUND
Because of the narrow pavement width on 2nd Avenue, Staff is
requesting that the City Council adopt parking restrictions during
the winter plowing months. It will be difficult if not impossible
to plow this street if parked cars are allowed on the street.
ALTERNATIVES
Staff has identified the following alternatives for parking
restrictions:
1. Designate 2nd Avenue as a Snow Emergency Route, whereby
parking would not be allowed during a snow plow operation, but
would be allowed the remainder of the time.
2 . Sign this street for No Parking at all times, year round.
3 . Sign this street for No Parking, between the hours of 2 : 00 am -
6 : 00 pm, which is the same parking restrictions as in the
Central Business District.
4 . Sign this street for No Parking, between November 15th and
April 1st, which is the same time period the calendar parking
ordinance is in effect.
RECOMMENDATION
Staff does not recommend Alternative no. 1, because this street
does not meet the criteria for being a Snow Emergency Route, which
are normally collector-type, high traffic volume streets. This
street is also 2 one way parallel streets on each side of the
tracks, further diminishing its need to be a Snow Emergency Route.
Alternative No. 2 is also not recommended because a year round ban
on parking does not seem necessary.
Alternative No. 3 is not recommended because with this type of
parking restriction, the state law requires the Police Department
to wait 24 hours after issuing a ticket before towing the vehicle.
This 24-hour waiting period would not help move parked cars during
a plow operation.
Staff recommends Alternative No. 4 as being the least restrictive
parking restriction for the residents while still providing the
Mechanism for assisting the Public Works Department during a snow
plow operation. In reviewing the amount of off-street parking
available to each resident on this street, it does not appear that
a parking restriction during the winter months will be a
substantial inconvenience.
The City Council may wish to table any decision on this issue until
after the November 10th assessment hearing on the 2nd Avenue
project, at which time staff could pressent the proposed parking
restrictions to solicit public input from the residents.
ACTION REQUESTED
Move to designate No Parking on 2nd Ave between Sommerville Street
and Naumkeag Street from November 15th to April 1st.
) 3c.
ORDINANCE NO. , FOURTH SERIES
AN ORDINANCE OF THE CITY OF SHAKOPEE, MINNESOTA, AMENDING CITY
CODE SEC. 9. 50, PARKING DURING STREET MAINTENANCE, SNOWY WEATHER,
AND IN CENTRAL BUSINESS DISTRICT, SUBD. 2, SNOWY WEATHER, BY
PROHIBITING PARKING ON SECOND AVENUE BETWEEN SOMMERVILLE STREET
AND NAUMKEAG STREET DURING SNOWY WEATHER.
THE CITY COUNCIL OF THE CITY OF SHAKOPEE, MINNESOTA, ORDAINS:
Section 1 - That City Code Sec. 9 . 50, Parking During Street
Maintenance, Snowy Weather, and in Central Business District,
Subd. 2 . , Snowy Weather, is hereby amended to read as follows:
"Subd. 2 . Snowy Weather.
A. Between November 15th and April 1st, inclusive, parking
is prohibited on the West and South sides of Streets or
Avenues on odd-numbered days for the day beginning at
2 : 00 o'clock A.M. and until 6: 00 o'clock A.M. ; and on
the East and North sides of Streets or Avenues on the
even-numbered days for the day beginning at 2 : 00
o'clock A.M. and until 6: 00 o'clock A.M. Calendar
parking will be in effect and enforced when weather
conditions warrant plowing and shall continue in effect
until the same roadway has been plowed or removed to
the full width of the roadway thereon.
B. Between November 15th and April 1st, inclusive, parking
is prohibited on both sides of Second Avenue between
Sommerville Street and Naumkeag Street. "
Note: The underlined language is inserted.
Section 2 - General Provisions. City Code Chapter 1,
General Provisions and Definitions Applicable to the Entire City
Code Including Penalty For Violation, and Section 9 .99, Violation
a Misdemeanor or Petty Misdemeanor, are hereby adopted in their
entirety by reference, as though repeated verbatim herein.
Section 3 - Effective Date. This ordinance becomes
effective from and after its passage and publication.
Passed in session of the City Council
of the City of Shakopee, Minnesota, held this day of
, 1992 .
Mayor of the City of Shakopee
Attest: City Clerk
Approved as to form: I� l� . City Attorney
Published in the Shakopee Valley N = on
the day of
, 1992 .
[2 .90]
-2-
MEMO TO: Honorable Mayor and Council
FROM: Dennis R. Kraft, City Administrator
RE: AMM Policies
DATE: October 30, 1992
INTRODUCTION:
The Association of Metropolitan Municipalities policy meeting will
be held on Thursday, November 5th. Council members in attendance
will need to be apprised of the will of the entire Council so that
they can accurately represent the Council.
BACKGROUND:
Annually, the AMM adopts policies for the upcoming legislative
session. Earlier this month copies of the policy were distributed
to Council members. The membership meeting is scheduled for
November 5th, and at that time the policies will voted on.
If you have not already contacted me with your policy choices
please be prepared to do so at the November 3rd Council meeting.
ACTION REQUESTED:
Discuss the policies and arrive at consensus on the top five and
direct the Council ' s representatives to vote for those policies.
/ 3E
,_.., __, .. . ::::_i_i_.
6 s
...2 . L _ 7. , 2,i i a
There are no anticipated "budget versus actual expenditure"
problems within division totals apparent at this point (9/30/92) .
Council will notice that the bill list looks somewhat
different. This is the first bill list from the new financial
system software that we are using as of November first.
nn
x O
F F r n r n r r r r /� r /� F nA r r n a ,.r [+7 C
F V F V r V r V n r V r V F V F V r F V r F r 7C n
r r r r r r r r 0 0 0 0 0 F-1
�1 O' V1 r W N r 0 'o CO v ON V+ ZO r
n
r r r r r r r r r r r r r r n
so so so so '.o . so so so so .o so .o so Si
o
so so .o '.a so so 'o 'o 'o 'o '.o so 'o 'o C=I n
N N N N N N N N N N N N N N n ?r
\ \ \ \ \ \ \ \ \ \ \ •___5___ \ 7C
r r r r r r r r r r r r r r 70
r r r r r r r r r r r r r r v C11
\ \ \ \ \ \ \ \ \ \ \ \\ \ 9 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 H 4-1
r r r r r r r r r r r r r r CTI C
CT1
n 7,
=
to
n
<n N N<n 74 'Ti
r r PC
N N N <n N N <n <o <n N > M
<n N <n<n v -4 <n <n F F <n <n F r <n<n w w <n <I) w w I--• r Z -
-4 �1 w UI CO CO h-' r w w Co CO r F V1 V1 w w F F N N <n <n <n -I -4 0
N N F F F F %0 '.o 03 CO -.) -I V1 V1 0 0 .1 -1 VI V1 F F CO F F0 0 0 0
. . . Z n
N N .o '.o 0 0 0 0 w w coop r r 00 Lnu.1 00 0% 0% 0. w w 0303 H H
4- 4- ON ON 0 0 ON ON 0 0 ON O' 0% co O O O O O O N N '.O V7 r 'o 'o
* * * * * * * :- * * * * * O
-
O C) of 4:7 C7 n n n n n 0% w to 9
72
0 til
so
so
9 9 44/6 zSI tri o
H C S1 [HTI CHTI Z N
74 CP Z x n n 7o O Z t" xi 74 74 C
CTI C7 - = n 'T1 n 9
0 Cl)M n n a H sl 4-4 0 G w
c, 74 CO x 0 0 r ;�Uv 74 H x x C=1 <
1-4 H O CTI z z 9 Cl) x cn cn r CTI 1--
z
Z Z 70 cn Cl) 9 Z CTI CTI al Z N
0 M H H CO Cl) h-1 n 0
71 Q+ ►C 74 b b z 1-1 H H 0
Z 9 n 7 x 7 " nn o NI Z
cn cn H 0 n H Z
H O 1-1 C O 9
n O C H n
Z (-1 H Cl)
Cl) Z CO
K
AHI 0 0 H7oo n O Z C .0 .0 .0 p
b CC!) 9 0 CTI H 0% 74
H C 0% C C C
C 0 C CII MZ H Cl) N H 1-1
CTI Cl) CTI 73 n H K7 n 'z1 Po '11
r1-1 H r n H 1-1 74 1-1 3K 73 Z Z Z
\ H 1-4 - x 1-4 a z C=I ►--1 CTI r CII
cn CO z Cl) 9 z -' ^o C) Z ill Z Z Z 0
C n C 7o n M H \ H H H H H Si
0 70
CA > b Cl) b b Cn r 1-1 CnH H H H
H CO ^o H 9 4v \ 1-+ z \ z z Z .0
CTI r r CTI •4 r ^o cn H 'ZI H .3 H H
Z CII 1--1 z > r a x r4 C tII tri Cm 1-1
n CII n CO cc, to !•-1 Z 0% Z Z Z O
m CO til CII to r z ZZ Z >Z
yCT1 > C=I cm Cm
1.1 1.1
0 0
z z
0 '0 0 0 '0 0 0 0 0 0 0 0 0 0
w co 4- O` 03 r r F %o r r F 01 w Z 9
W F N r r N N r r v1 O. N N r C n
r o W r o -1 -.1 r r r r Or VI r Z n
I I I I I I I I I I I I I Co O
F N F r N r r F F r F r F F CTI C
W N N W N N N F W N F N N N 70 Z
UI 0 r w r r r to V1 F w F F F H
0 0 0 0 0 0 V+ kr' 0 0 V1 0 0 O
0 0 r 0 '0 co 0 0 r F CTI N N PO
0 0 r 0 ON N 0 0 O% N N r r r r
' 0 0 r ON r r F 0 Z
04-4 0 NO 0r r r r V11-4 0Z's F F .0 <
NW V1 N 0 N W r sI O% O% O% N 0
V1 %o 'D F I W co W N O% 0% W 1-I
0 1"' 0 to v SIr
CO r
`„ Z
0
z
C
Z b
CO 0
C=I
70
0 O O O 0 0 O 0 O 0 O O O 0 Z 10
x = 44. = x = = x x x x x x x 9
11.3
00
r CD
1✓
, 6 �- . 6 6. 4Ar r Ar nr r nr nr m
w / N NV - - r r v r r Or r r x zcNN
o '.o CO V a% uN+ N) W N r 0 � CO~ z t~.'
r r r
10
'.o '.o 10
1/40 s.0 `o =10 10 �o �o .c .o 1/40 1/40 �o NO ND NO Iii CM
N3 6.2 ND ND ND ND ND
N N N N N N) CD x\ \\ \ \ \ \ \ \ \ xfr . " r F-, 1-, r Fhr I- F-' h-+
h-+
F-- r r r r r r
O 0 0 0 O rqm
\\0 0 0 0 0 0 0 0\ \ \ .., \ I-. d o
0 a o
C/3
1-- r- r 1-- r r- r r r- r r r 1-- 1-- rM 1%
I--3
U
C) 20
x
OM C)
VD<1) x ni
XI
N N N N N N N N N N
NN N N w W N N r r NNN NN V) <0 V V V V NN NN r r > •
F-1
W w 'o '.0 CO CO CO CU as ON N r- r N N )-• r Ln vt a. a. V V r r W W 0
r r 0 0 N N N N '0 'D '0 N 0' V+ V+ f- r-. h- 1-. CO CO 0 0 '0 'O V V C 0
ww l./1V+ V+ Vrn ao
+ + 00 00 '. 00 00 00 co Co 00 co co r r 'Z-] y
r - VI V+ 0 0 0 0 0 0 r u V 0 0 0 0 0 0 0 0 0 0 N N V V
* * * * * * * * * * * * w
O
z z z z x x Z x x x H x T
ro 'VW c '0 z z b a a 0 ac 0 o
x a 0 S3 tT1 x Co x " CM g N
'V z a > a C)) z
rn a
OM M 0 0
x •c x SI SI
m
CD Z N
N
0
Z .0 0 a
0
ai 'C H 7d Z
'-3 Z
C C n 0 f) C C 0 H V) b d O 0
0 0 0 i- F--1 0 E o ro
il 1-IilU
N H r� !-i 1--1 CT1 rn U) C=9 ti
FC "C a a Z z V) T H H
CA V) yC iU n V) V) C7 C ~
rzl O G7 [II
C C r`1 r=' 5 xi U) \ UUn C Z U) v) 0
F' H b -0 C) hC-1 H CD a) N r C C 5h
0 C a a c: a CD x y V) 'b '° ~1
U) U) > > 00 SI r)' 0 U) 'b t' w
0 z
r t' y
co m
Si' t I H \ tA=' H U)i c z
Sin re
C/)
1--' N
z z
1--4 1--1
z z
o 0 .o '.o 0 0 0 0 0 '.0 0 0 0 0
r r co Co ch r rn w r �i w r w w Z a
N.) Nr r r CO N r N 1-- W w N N C C7
� V 0 0 r r CD N) r 0 r r r t..
X c)
I 1 I I
Lol
W Cr r N N r r r r r W4r r r Z4W N N W W W w w V63 r N N U) y1- CO CO 'p w O 0 0 0 o 0 0 0 0 0 0 w 0 0
0 NLA 1. 0 0 0 0 0
0 0 0 NO O O r OOOV UO W 0 0 OO oO 0O 0O0 Oo
ZI-' p' V W h- r r M- F- r. h-• r r Vi <N I N N r Nr ' r r VI 0'o r V V r w t,) 0N N.) h- N0
0 0
o% SI
z
0
z
b
CO 0
SI
PC
0 0 0 0 0 0 0 0 0 0 0
w x x x w x x 0 0 C w
a o0
r m
N
0 0
/ . w O
r r A r * r .* r * -' A r r -. r . c0� Z
r r V r V r y r v r V r r V r , 7C 0
w w w w w w w w
w ,
s.0 CO .J a' v r lJ N r i Zo r
0
r r rrrrr r r r )_ HI-. r rr' rl-- r0 =
• se se se se se se se se se '0 se se se se se se se se '0 sese I w :Tl
se vO %O '.o 'O 'O '.O 'O %o 'o '.O 'O se 'o so se so 'O so so '.O 'o CTI 0
N N N N N N N N N N N N.) N IV IV N N N N N N N 0 7C
\ \ \\\\\ \ \ \ \\\\\\ \ \\\\\ 7C
I-. r r - I- r r r r rrrrr--. r r rI-' rrr 70
H r rrrrr r r r rr-. rrrr r rrrrr v c11
\ \ \\\\\ \ \ \ \\\\\\ \ \\\\\ 19 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 H H
I--. r r r r r r r r r I-. r I r r r r r r r r r CTI CA
CTI
i 0 7D
CTI
0
<n N , "JC 'TI
r r 71:3
<n N N <n<n <n <n - - N . 3 H
I--.<A <A<I) <I)<11 r r N.) N r r <n <n <n 0 0 r v) <n <n <n <n -
-co<n N<n .' r r F-' w O' 0 0 '0 'O V -J v w r N <n <n <n O' a% 0 N N N N r , O
a` O'. -J V CO )o w '.O 0 0'. 0 0 0 0 0 0 N VI 0 )O VI CO w CO CO v+ N N r r 'O 1 0 0
t...) L.3 P. 4's vrrrr VI 00 4^ F -a- -a, 0L's wvt .400 00 N0000r , H H
Co Co 00 'o V N '0 . - V 00 Co CO 00 U' 4) N4300 -4 00 000 .' r N •
* * * * * * * * w
O
Cn Cl Cn CA Cil Cn Cn C/) CA Cn cn C/) 0 Cn CA Cn CA b b b b b
4--
Pia 1-3 S3 9 9 9 9 9 H H a 9 9 9 9 > 9 O 9 9 9 9 '.D
til
M 7d 7d 70 7D 0 MI 0 N7CPCNNN 0 0 0 H 0 0 to 0 0 No
0 0 0 0 0 0 H H H H H H N
[�7 (%) f!) N C%� 7C1 fOn 0 ro h7 ill "C "0 'V H H H H H
7d 7C CTl z CO CT7 SI Ch [T1 [TI 0 0 0 0 0 0
cm 00000 - 'o CTI sr CTI CTI CTl CTI H
7:1 '21 rrrrr cn x a - - - - . - "e coaywcorn 0
H 9 si si si SI SI 0 9 9 9 9 9 < •-
9 Z Z Z Z Z = .0 O H H H H H H e0 000000 9 C) C) 0 0 0 Z N
Cn zzzzz Pz H "' "He .Hehc ►HC •aeHC `n 737 0 9
C 00000 C) z 0 H aHHHH 73 Z
"o x C) 0 000000 Z
.b PZ 's7 '17 'i] 'i] '=7 'T1 0
r .0
he
H
Z
0
CTI towcocow Cn CTI 0 .SI roo 'vao "0 00000
.0 C C C C C CTI .0 ho 73 7' 'V o 7d 'v 7d ro 'v MI 'c7 MI
C H H H H H H C SI 0 0 CT1 CI) 9 TiC; 0 SI SI SI [;=v7 SI
b SI C C C d C SI b 9 CTI CCM 9 9 CM 9 SI 9 9 9 9
Z H H H H H H x H C/) Cn H 0 r H cn H H H H H
CTI 9 ZZZZZ C) CTI H Cn Cn H CM\ H Cn H H H H H
Z r 0 0 0 0 0 C Z Z H H Z c/) Z H ZZZZZ C7
H Cn 9 H 0 CCC) C0 O 00000 CT1
0
0 990 � 0 9 00Cn00 n
H H H H H SIC C" r C H C r C C C C C 7D
H z Z Z z z Cn H 'a b Cn b b ho b b b H
Z HHHHH z ro C/) cnro HMI Cl) 'o 'O "Cl 'vb "o
H H r rarmr, CTIr rn r r r r r H
Si CTI N PC 7D H Z H 'i!J H H H H H H
Z Z Si C C CTI 0 CTI C CTI CTI CTI CTI CTI 0
9 9 Cl) H H Cl to v) H C/ Cn cn C/3 C/3 Z
ZZ 0 C) 0
C) 0 SI SI CT/
CI CTI Cn Cn Cn
O 0 00000 '0 0 0 0000' 00 0 00000
w a'. CI+ rC.1rr �J r r C.Jr4) VI r 'o r rwasrr Z 9
r N N co N co co r r r r N r 'O N r N) N r r 03 03 C 0
w .' CO r r N r 0 r r r CT r N r r r 4 r r r N Z 0
i I I $ I IIIIII I IIIII co 0
r r rrrrr w r r rrrrZs- r r -Cs rrrr sTra
N N N N N N N -4 N N L.) w N w 4) Na w N N N N N 'JD Z
r r w w w w w N r r r r r N CJ r r r r r r r H
O LI' 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 r CO CJD CO 00 03
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 so so so so `o H
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Os r r r r r Z
r r r r r r r r r r rrrlrrr a. 00000 <
w r C..) w w w w r w w w w ca Ca ca Ca CO O
N) o. rrrrr v+ C..w v+ .' rrrrr
0
sr
z
0
z
C
Z b
co O
CTI
7D
O O O O O O O O O O 0 0 0 0 0 0 O O O O O O z b
x = = = = = = = = = = = = = = = = = = = = = a
co
Go
r CD
LA_,
A
4. yr 0orrr r n rn r A r r n r c� rVrr r I-. znVVr V V Vr V r V r * V r V r
VI
1 . o •rD oro V or. LII 4, W N Fr-, 00 Z H
o r
1- I- •�• 0
1- Io .0 _ - r r r r r rrrrr r x
.0 1/40 1/40 1/40 .0 .0 •0 .o .0 1/40 1/40 .0 1/40 .~0 Z cm
0
.Nc N3 N3 esz IV ND ND o so .o .o .o .o .o .o .0 .o .o .o .o .o .o . .o
rn N
\ N N Ni Na N N N N Ni����� x
\ \ \ \\ \ \ r r r rrrrr r r > Cr/
0 0 0 0 0 0 0 o o o o o o o o o o > C)
I-. r r 0 r O O O 0 0 0 0 0 O O H H
�-' r✓ r r r r r r I- r r r Cl)rn
H
rn
0 ;a
w
m
0
<A <A x rn
<AN V) <I) {l) <-11 <A NN N N
Ni N Cl)N -co N V F-' V1 V V I--' 1--. V> <A l I-. N N N - > F"1
r r W '. as 0. 00 1/40 CO 1 1-+ CO CO (a W CO 0o N V) v1 r W r W oo W (.F F-• i-. 0
01/4 0% r r 0 0 W v1 V r r ao CO 0 0 N N CO CO F-- r Ni r .0 10 N Ni 41 W 0 O
OO rr OO aD .o .o v1 v1 00 00 00 00 0 .00. r 0. r wvi CO CO Z 0
O 0 Ni3 Ni F-. F-- . .0 V Ni 0 0 .1 V 0 0 0 0 0 0 10 r r r 0 V V1 V7 r r H H
0
N N >~ E C C C C C C C C C H H
x
0En Si CTI > H> > z ZZZZZ ;o x r.
N H CTI CIH I-1
r r H F-I H H H H SIO .o
73 %9 rn Z rn rn CTI 0 0 0 0 0 M N
a ftl ftp C) "C '< 7D C) G1 G7 GJ G� pi Cl)
cn Z
;rJ Fr1 H '3 Z '-3 Cl) C) H C�s7 C�:1 C�r1 Ctrl C�:7 O O Cb
r Cl) O O G>'] CM 0 Cr/ .-4z Z z zz Z C O <
z = � � r .3 > 0 99999 cn Cl)0Z N
pp 'r1 rrrrr H 'lc 0
C3 0 xs Z Z Z z cncncncncn 0 rtri Zrnr, 0
`-4 '-3 0 > Z Si rn rn Cil SI t7
C3 Z Z c < < < <
C 0 C)
'T1 toy C/) rn SI C 0 0 IV 0 av CO 0 0 0 0 XI
PII C C .0 .0 H .0 ro 713 O CChf .-o ^C Psi C=1
' C-I Cl) H H C-' Pi Er' O Z H H rn SI CM til 's1
pi t7 C7 Tl '0 H
t71 crnrl g Cl)
Cl) HzX 1-3 PI z z H H H I-1
Cr/Z H Cr/ H H cnN
0 C) H H H Cl) Z Z 0 Z C)C) Z Z Z Z X t7
00C) C) > til
r r--f 0< C C r Cl) C CA C C cn C 0 M
Cl) Z \ Z Z 0 'rod b Cl) s Z Z MI h1 .0 '11 SI H
H H b b b r. to •b
< oo z2 Cr/ Iri rr-1 z 0 Ir-1HH H H
� r > > cn Cr) � y ti � rrnn Cl) 0
0 C) 0 rn z
4-3 rn rn Cl)
H -
Z
0
z z
z
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
a. a. r o. r r r a. o. r w r rn r r o. r z >
r Ni 0. CO 1,3 Ni r r V r N N r NiNiaD C
0r CO rNi r r r rrrrr .o r X
C3
Ir r r r I III 1 CO 0
W N r r r r r r r r r r w L.4C
r NiN N W N Ni W W Ni Ni N N N Ni os A Z
r w w r r co r r r .o w vi - - I r v1 H
0 0 v1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 r ON 0 0 r r 0 0 0 v1 v1 01 v1 v1 F-• 0
Ni v
0 0 OD "1 0 0 0 0 0 0 0 0 f- 0 H
0 0 v1 0 0 rn a7 0 0 0 CO CO CO CO CO r 0 Z
1-. 1-. .0 0 r r r rF-rrrF . 0 r <
r 0. Vr r L.3 W r W V V V V V 1 r 0
.0 W co a0 Ni V V 0. 1/40 1/40 1/40 1/40 1/40 1/40 0 H
co 0 0 0 0 0 N 0
.o .0 .o .0 .0 rn
N Ni Ni N Na
aowooa000 Z
0
z
MI 0
rn
PJ
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Z b
= = = = = = = = z ar C w
> 00
r co
/
C7 n
5 O
/) 1" r n r n r A n r A 4"- A F A A r til C
.,- r r �c r - r * r r * r * r r r n Z
V V r V r V r V 4' V - V r V 4, V r V r 7C n
C' O' O' O• O• VI VI V+ VI V+ N
F Co N r 0 NO Co �J ON v+ Z r
CDn
M. r r r r r r r r r r n z
•D •0 •O •D •O •0 •D •O •D •O •O x CO
VD •O •O •O •O •O •O •0 •O •0 •O CO n
N N N N N N N N N N N n 7C
\ \ \ \ \ \ \\ \ \ \ 7C
✓ r r r r r r r r r r 70
✓ r r r r r r r r r r C SI
\ \ \ \ \ \ \\ \ \ \ 9 O
o 0 0 0 O o 0 0 0 0 0 a 1-1
r r r r r r r r r r r Si CNl)
CI
0 20
x
tii
N <I) N n
W N N r r NV) 7C 'l
v Cm C+ 0 O r r 70
NN NN NN NN - - NN - - 9 1-i
C• - v N N <P t/) r r r r r r -co N V) r r .0 l' v1 v1 3 -
vt v+ v+ 0 0 N N) r 1--r 0 0 r r C• l' r N N v+ v+ Co Co 0
O O O 0 0 CO C0 4' .L' 0 0 O O 0 N - v1 v+ 0 O (42 w C O
Z C')
v+ O0 O0 NN OO OO OO m. N2 W 0O OO CM cm ►3 ►3
Cm 0 O O 0 . l' O O O O O 0 -4 W •O O O O 0 Cm CM
* * * * * * * X * * * w
0
• c cn r ca n n a a a
n r
cnn o Z c 5 r SI r' .3 •o
mA Ccn 9e a z NI rC r C 9 Co O N
z Co - z > 9 9 C Z
CI H > 0 Z Z 70 70 = H Cl) co
") z Co z z n x z I-
O '•C n C) r ET) to o ro z ^)
'17 0 Cl) C/) H 73 0 SI0 >
Z < Z 0 e
o a
7V r
Co
C n ►3 mo n O H ►3 CO n Kl
Mq z 0 z ��o r r 0 0
,r-7 PI tr" v) Po y x x[11 Ex] d n v)
.4 rn \ cn CO 1-1 0 0 z pC cn
z cn 4-4 z z z z C) 9 r-1 C7
Co n c O C) C) til SI CA 0 Si
70 7 \ Co Z CO CI Z Co til 9 n
G' Cl) 1-1 r Cl) C: r x
= Co Coz 'V
CCI Co9a
Cr, o 0 C CI
Z X' �
< o
H m n \-7 Ccn rit n 1-1 Z
CoSI
[of
4-I Fi
z z
4-4 H •
z z
CO o o O O O 0 0 Q` •D 0
1-4 j• r T F cr. W W N Co .L• Z a
4" N N A r N r N r 1, N C n
W r r r r •o r r N O N = n
II
II
1 CO 0
I I
I
1, 1, i, A A .0 - N . C=7 C
W W W W W N W W vi N W 'rb Z
CO •0 Co r •O r N N N r r H
O O O 0 0 O r r O O O
M. vi O O 0 o. 0 0 N •0 r
O OM O 0 0 N 0 0 0 cn r 1"1
N 0 O 0 0 v+ 0 0 0 �+ o z
co w 0 0 0 0 0 0 o w w o
CO r 0 O o 0 o r
✓ r � CM cn r r v1 H
C)
SI
z
0
z
z ,,:iw o
til
70
4-1 r1 1-1 4-4 1-1 1-1 1-1 r 1-1 1-1 r Z b
'c b mo ro ,TI 'v mi ro 'b "d 'v a w
CC
r cD
�1 'T1 "7 ^T1 '11 '1 0
C C C C C C 0
z z z z z z C
a a a a a a z
* It 4t It 4k It 0
1-4r
Co A -- r O 0
!--' W N — O
O O A ---- A m
0
z
C7
C
z
>
xi
'C
'r1
H
O
0
H
w
0
r
'D
'D
N
V1 V) N
W V) N h-' < F--. CO
4 F-• N O a\ a. ..
h-'
cr, Lri Co F-' ---1 W .L,
V, CO VI V) N l'i W
o CO r v v, 0 0 >
In c.) 0 0 0 v,
ON ON 0 0 0 0 0
b
w
ao
CD
0 CO CO Co p Co CO Co Co p Co ppp d
HHHHHHHHHHHHHH CD
4• _ 4- 4- 4 4- 4- 4- 4" 4- 4- . - . - 4- 4- rte.• 14
x
LA) \0 \0 \O \O \O \O \O \O \O v0 '.0 \O\O re) �.'
F•' N N N N N N N N N N N N N
O O\ W H N �n O\ w -4 -,1 H CO N 0 n
H• 0 0 0 O O 0 0 0 0 0 0 0 0 A
•4 0 0 0 0 0 0 0 0 0 0 0 0 0 et 0
O\ 0 0 0 0 0 0 0 0 0 0 0 0 0 0
H 0 0 0 0 0 0 0 0 0 0 0 0 0 0
- 0 0 0 0 0 0 0 0 0 0 0 0 0
,-S
0 TJ
0 Co O CO COCo Co Co Co Co HH 'AY
t•� r-+ C
b H H H H H H H r H H r r H r
0 0 0 0 0 0 0 0 0 0 0 000 a
H r H H r H H H r H r r r r n
P CDD O O O O O O O O O O O O 0 0 0 n
a
I w > n
� r
-
w 0 N
\0 CO N 0 W CA a
-..“-0 H N w '31 \O 0\ N --1 '.0 N 0 p
H N) w H '-n Co O\ CO C\Lo VI "0 w .0 w0 z
CP
HL p 0 -4 H H w w 0 \O 0 Co 4-0
Nw \31 0 W 4' 0 0 4• O N N Co - -
'.0 H p n
1 �'W
*3s,..
�� _ 0
'TI �J =I �7 X1 _ �1 =1 Z
r 7 W '1 cD cD CD cD cD CD cD lD (D (D CD (D (D H
N�O W O 3 9 3 3 3 3 3 3 3 3 3 W Cl)
'-h H. I. H. H. H. H. H. H. H. r. ... H.
c+ c+ c* c+ c+ c+ c+ c+ c+ c+ c+ 0-
(D 0 'O Cly 'TJ S 0 'VM'U) 3 't7 '_i M
'•j P t i i t I-I (D P Cr1 0 H (D H H .<
< B Z '-3 C] P' B = '-) H a C) H a
0 > > H (I > a) F > CZ
CD'-s 0" '1 P
HHB B HB 0 CD
Cl] Cl] N 'CS d
0
til
ml
W w w w w W w c... '..., w W w w w A r
V) '0 \O VD VD \O VD VD \O '0 '0 \.0 7c
O\ 0\ 0\ C\ 0\ 0\ O\ 0\ C\ C\ 0\ 0\0\0\ N
V7 V1 .F- t- 4- 4- 4- 4- + 4' 4• . - J-
1-' 0 \O Co -4 O\ \n 4- W N H 0 0 0 z
0
O 3 'V 0 3 CII > ' = "0 A = = 3 C
O Z tzi O P H '=J til t 1 0 P (p
B• to > 3 .0 0 > > C!] B .0 O.
CD 'K 0 C] O
Ro
CCD 0 POi o 1+3 0 P
< '-h B (n B
Imo• r. 0) 7C \ 0 7;
H. < Cn HH' Cl)<
c$- > CD ?
P
CA (D
CD H CD
O Co a
1
A
X
A
Co N H �.. w -1 c3+
- w 1- N W \n \0 ON N 11 'O C\
w IN-H '.n CO H Or\ Co O\ w CO
N• Lo CO 0 w 0 w t~•• 0 0 4- 0 N 0N
/ :".56c)
rTh
\I°ENT
TO: Dennis R. Kraft, City Administrator
FROM: Gregg Voxland, Finance Director
RE: Filling New Position In The Finance Department
DATE: October 30, 1992
Introduction
When the 1992 Budget was adopted, it was planned to hire another employee
in Finance towards the end of the year. One of the factors was in the planned
timing was moving onto the new building. I am requesting authorization to begin
the process of filling the position.
Background
When the 1992 budget was adopted, funding was included to hire another
employee in finance later in the year. The 1993 proposed budget includes funding
for the fourth position.
The agreement with the county has been authorized by Council and the county
board whereby the county will provide personnel services to the city at cost.
Accordingly, I am requesting that Council authorization be given to have the
county develop the posting, advertise and screen applications for this position.
A proposed job description is attached. The Assistant City Administrator
has contacted Labor Relations and the proposed position has tentatively been
assigned a value of 75 points. The salary range for 75 points for an exempt
position is $28,926 to $38,568. Staff will prepare an amendment to the pay plan
to add the proposed position when a candidate is recommended to Council for
hiring.
Alternatives
1. Do not proceed to fill the position.
2. Modify the proposed job description.
3. Utilize the county personnel office to advertise and screen applications.
4. Proceed with filling the position without using the county services.
Recommendation
Proceed with filling the proposed position utilizing the county services.
Action Requested
Move to authorize advertising for the position of Accountant and utilize the
services of the county Personnel Department for posting, advertising and
screening of the applications.
Position : Accountant
Department: Finance
Accountable to: Finance Director
Primary Obiective of Position
Assist the Finance Director in various phases of the operation of the
department including maintaining required controls to assure sound accounting
and reporting practices necessary for preparation of various financial reports.
Examples of Work
- Assist with the preparation of various financial reports and other reports
and subsidiary schedules.
- Assist with preparation of the annual budget.
- Monitor monthly financial reports for completeness, accuracy and budget
compliance and takes appropriate action including monthly input and
reconciliations.
- Keeps Finance Director informed of variations in accounting practices and
other important observations as they are noted in the processing of
accounting detail or otherwise.
- Back up payroll processor in the absence of the primary processor.
- Assist in the development and maintenance of departmental procedure and
policy manuals.
- Monitor and assist in utility billing processes, procedures and resolve
complaints.
- Perform various research and reporting projects as assigned.
- May provide work leadership to other accounting personnel.
- Performs other duties, assumes other responsibilities as assigned or
apparent.
Knowledge, Skills and Ability
Knowledge of governmental accounting, financing and record keeping procedures
and practices. Ability to apply the principles, theories and concepts of
accounting to the city's accounting system.
Ability to establish and maintain effective working relationships and
communications with employees, management and the general public.
Ability to work independently and with initiative. Ability to analyze facts,
prepare and report conclusions, both orally and in writing.
Ability to operate office machines and computers including Lotus 1-2-3, Word
Perfect and other software.
Training and Experience
Bachelors degree in accounting.
Experience in governmental accounting and financial operations desirable.
13i\
TO: Dennis R. Kraft, City Administrator
FROM: Gregg Voxland, Finance Director
RE: 1993 Budget Items
DATE: October 23, 1992
Some of the follow up items from previous budget discussions are:
1) Charge Sanitary Sewer Fund $10,000 annually starting in 1993 for
administrative overhead and non-allocated staff time.
2) Charge Storm Drainage Fund $10,000 annually starting in 1993 for
administrative overhead and non-allocated staff time.
3) Investment management fee. The new audit firm retained by Council was
contacted. The firm has several cities charging such a fee including
Minnetonka and Chanhassen. The usual range is 2-3% of earnings with the
highest being 5%. A key consideration is what is reasonable in relation
to the time staff spends on investments or the cost of management.
Accordingly, charging a fee that would generate $50,000 may be hard to
justify if staff is only spending $10,000 worth of time on investments.
4) Engineering multiplier for internal billing. The current multiplier
effect is about 2.0. Based on 1991 charge outs, increasing the multiplier
to 2.9 (of direct hourly wage rate) would yield an increase of $59,000 in
engineering fees. Adding new employees to the department at 70% billable
time for 1/2 half year of productive work at the 2.9 multiplier would
yield an additional $56,000. Council can consider increasing the budget
estimate of engineering fees by $115,000 and thereby reducing the tax
increase.
One thing to keep in mind is that to the extent that taxes are paying for
a project (i.e. 75% of street reconstruction) increasing the fees will
increase future tax levies for debt service.
5) Track fiscal disparities option. The track was paying $363,342 in fiscal
disparities taxes in District 4. The Springsted schedule for the
reduction in value shows an estimate of $62,661. If 21% of the fiscal
disparities impact falls on property outside of the city, then the effect
would be as if the city would levy $49,500 less when the option to change
is exercised.
6) Recap
1991/92 levy $2,615,013
1992/93 proposed 3,329,350
Increase 714,337
Utility admin charge (20,000)
Investment Mgt fee (20,000)
Engineering fees rate change (59,000)
Engineering fees new employees (56,0001
Reduced increase 559,337 21.4%
New gross levy 3,174,350
Effect of fiscal disp option 49,000 1.9%
Est. effective of tax increase 19.5% inc.
7) Net tax levy
1991/92 1992/93
Gross levy $2,615,013 $3,174,350 21.4%
HACA (373,329) (417,232) 11.8%
Fiscal Disp. Dist. Levy (295,6651 (318,3821 7.7%
Net levy 1,946,019 2,438,736 18.1%
Fiscal Disparities option 1.9%
Net tax est. effect 16.2%
City of Shakopee
Track Fiscal Disparities Payments
91/92 Percent City City
TCR Of Share Share
Rate Total Value % of $
City 24.0% 18.12% 100% 0.18
School 66.5% 50.26% 97% 0.49
County 41.8% 31.62% 37% 0.12
132.3% 100.0% 78.6%
For every dollar of track fiscal disparities that the "city" as a whole
picks up, areas of the county outside of the City pay 21%
In a manner of speaking, the City gains back some of the lost fiscal disparities
Pay 1992 Track Fiscal Disparities
$43M Value $14M Value
District 1 286,463 FD Exempt
District 4 363,342 62,661
FD Option -21%
$49,500
na\iSE.N. f
,„..) , i -j
MEMO TO: Dennis Kraft, City Administrator
)
FROM: Dave Hutton, Public Works Director I
1-,* 4;SUBJECT: Bloomington Ferry Bridge ,
DATE: October 27, 1992
INTRODUCTION:
Attached is Resolution No. 3692 , approving final plans and
specifications for Stage 2B of the Bloomington Ferry Bridge for
City Council consideration.
BACKGROUND:
Staff has received the attached correspondence from Scott County
requesting City Council approval of Stage 2B of the Bloomington
Ferry Bridge. Stage 2B consists of the north approach spans to the
bridge located within Eden Prairie and Bloomington. There is some
minor work being done within the Corporate Limits of Shakopee,
hence the need for Shakopee to approve these plans.
ACTION REQUESTED:
Offer Resolution No. 3692 , A Resolution Approving the Plans and
Specifications for Stage 2B (North Bridge Approaches) for the
Bloomington Ferry Bridge, Project No. S.P. 70-618-09 and move its
adoption.
DEH/pmp
MEM3692
: .' SCOTT COUNTY
HIGHWAY DEPARTMENT
600 COUNTRY TRAIL EAST
JORDAN, MN 55352-9339 (612) 496-8346
FAX (612) 496-8365
BRADLEY J. LARSON
Highway Engineer
DANIEL M.JOBE October i4 , 1992
Asst. Highway Engineer-Design
DON D. PAULSON
Asst.Highway Engineer-Construction
Mr. Dave Hutton, P.E .
Director of Public Works
City of Shakopee
129 East First Avenue
Shakopee, MN 55379
Re : CSAH 18/Bloomington
Ferry Bridge
Dear Dave :
We are submitting one set of construction plans for Stage 2B of
the Bloomington Ferry Bridge project for City review and
approval . Stage 2B construction plans involve the construction
of the north approach spans of the Bloomington Ferry Bridge in
Eden Prairie and Bloomington. However, since mitigation work,
mainly converting existing CSAH 18 into a trail facility upon
completion of the bridge, is included in this stage and some of
that work falls within the Shakopee city limits , City approval
is required.
Design of this project is substantially complete . Continuing
coordination with Mn/DOT may result in detail changes to the
plans . However, such changes should be of a technical nature
and should not affect the essential elements of the projects .
Attached is a sample resolution for approval of this stage .
Your earliest attention to the approval is appreciated.
If you have any questions or would like additional information,
please contact this office .
Sincere-1
Bradley J . Larson, P .E .
County Highway Engineer
BJL/kmg
Att.
An Equal Opportunity IAffirmative Action Employer
RESOLUTION NO. 3692
A Resolution Approving The Plans And Specifications
For Stage 2B (North Bridge Approaches)
For The Bloomington Ferry Bridge
Project No. S.P. 70-618-09
WHEREAS, plans for Project No. S.P. 70-618-09 showing proposed
alignment, profiles, grades and cross-sections for the
construction, reconstruction or improvement of County State Aid
Highway No. 18 within the limits of the City as a Federal State Aid
Project has been prepared and presented to the City.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
SHAKOPEE, MINNESOTA: that said plans be in all things approved.
Adopted in session of the City Council of the City
of Shakopee, Minnesota, held this day of , 1992 .
Mayor of the City of Shakopee
ATTEST:
City Clerk
Approved as to form:
City Attorney
/ 4)
rjiys-b\j I
RESOLUTION NO. 3696
A RESOLUTION OF APPRECIATION TO RAHR MALTING COMPANY
WHEREAS, the City of Shakopee has received a check from Rahr
Malting Company in the amount of $5, 000.00; and
WHEREAS, the check will be used to purchase new carpeting for
the Shakopee Public Library; and
WHEREAS, Rahr Malting has been a community minded business and
has graciously contributed to numerous community projects; and
NOW, THEREFORE, BE IT RESOLVED, that the Shakopee City
Council, on behalf of the City of Shakopee and citizens of the
community, does hereby extend its thanks and appreciation to Rahr
Malting Company for their generous contribution.
Adopted in regular session of the City Council of the City of
Shakopee, Minnesota, held this 3rd day of November, 1992 .
Mayor of the City of Shakopee
ATTEST:
City Clerk
Approved as to form:
City Attorney
T OIC_
MEMO TO: DENNIS KRAFT, CITY ADMINISTRATOR
FROM: DAVE HUTTON, PUBLIC WORKS DIRECTOR
SUBJECT: 1992-1993 SNOW AND ICE CONTROL PLAN ij
V
DATE: OCTOBER 27 , 1992
INTRODUCTION
Attached is Resolution No. 3691, adopting the 1992-1993 Snow and
Ice Control Plan of the Public Works Department for City Council
consideration.
BACKGROUND
Each year the City Council of Shakopee adopts a Snow and Ice
Control Plan for the Public Works Department. The adoption of a
formal Snow and Ice Control Plan by the City Council is strongly
encouraged by our insurance carrier, The League of Minnesota
Cities, for liability reasons. In November, 1991 the City Council
adopted the Snow and Ice Plan for the 1991-92 winter season by
adopting Resolution No. 3492 .
Attached is the revised Snow and Ice Control Plan for the 1992-1993
plowing season. Basically, this plan is identical to last years
plan with the following revisions:
1. All reference to separate street employees and park employees
has been eliminate, since all employees have been changed to
one job title, namely Maintenance Workers, as part of the
reorganization of the Public Works Department.
2 . All new streets constructed in 1992 have been added to the snow
route assignment lists.
3 . Equipment changes due to purchasing new equipment in 1992 or
selling old equipment have been made.
4 . Certain snow plow routes have been reassigned to different
operators in order to maximize the efficiencies of the
operation.
5 . The "on-call" contractor has been eliminated. This contractor
has not been utilized in 3 years and the one time that the
department requested assistance (during last years Halloween
storm) he was unavailable. The department completed that storm
with no outside assistance. Therefore, Staff feels that there
is no need for an on-call contractor. If we ever get in a
bind, there are numerous area contractors that could be called
on to try and provide assistance.
6 . The utilization of the weather forecasting service, Total
Weather, Inc. , was added to the plan.
7 . The minor damage section (section XII Accident Procedures) was
modified for the following two items:
A. Mailboxes that no longer meet U.S. Post Office construction
requirements that get knocked over due to the weight of the
plowed snow (for example rotten post, loose posts, etc. )
will no longer be replaced by the City but will be the
homeowners responsibility. Mailboxes that are actually
struck by the plow blade itself and damaged will continue
to be replaced or repaired by the City. It is quite easy
to determine when the plow blade hits a mailbox versus
defective construction.
B. Damaged grass strips narrower than 18" will be repaired in
the spring by seeding, rather than sodding. Damaged strips
wider than 18" will continue to be sodded. It is very
difficult to use sod to repair very narrow strips of grass
damage.
Attached is the entire 1992-93 Snow and Ice Control Plan for City
Council consideration. Staff realizes that the plan is quite
lengthy, but outside of the above revisions, the plan is
essentially the same as last years. Attached is Resolution
No. 3691, which adopts this plan.
ALTERNATIVES
1. Adopt Resolution No. 3691.
2 . Deny Resolution No. 3691.
3 . Table Resolution No. 3691.
RECOMMENDATION
Staff recommends Alternative No. 1. It is desirable to adopt this
plan prior to November 15, 1992 .
ACTION REQUESTED
Offer Resolution No. 3691, A Resolution Adopting the 1992-93 Snow
and Ice Control Plan for the City of Shakopee and move its
adoption.
i
_ CITY OF
SHAKOPEE
1992 - 93
i
.... ......
A , 7 ,.
L. _. . tk .:
,c., ;:_,
y0AKORE�
if
,;
- -_ 1---
. 00.1 ).
kAii_kiii .
. s...._ , ,,
i .-
, 11. my 1 LI I
_. gli_ 1,.,--9 Di
w
1: li.'. --er a
jr.
_ . 11 L ei
�• . -�
:74;r:r —
lif. •4141.'""*"'""'"': ,..i siii' *•. ; IV;
•
blitsi, - . . Aii.,.• ____,_1:2?3,.,,,,r--_-------\..7
6 DEPARTMENT
OF
PUBLIC WORKS
ill
ill SNOW AND ICE CONTROL PLAN
Document filed with Resolution No . 3691 !
MEMORANDUM,_ oi
pmr 17,7. \1 i
TO: Mayor and City Council
FROM: Karen Marty, City Attorney
DATE: October 23 , 1992
RE: Raffle Exemption for MN Thoroughbred Assoc.
Attached is a draft ordinance to grant an exemption to the
MN Thoroughbred Association for their proposed raffle(s) . This
allows them to have raffles without spending their proceeds in
Shakopee.
The approach is not what we discussed at Council, but I
think it resolves the problem. What do you think?
Signed - `
27
Karen Mart , Cit ttorney
KEM:bjm
[23MEMO]
Attachment
ORDINANCE NO. , FOURTH SERIES
AN ORDINANCE OF THE CITY OF SHAKOPEE, MINNESOTA, AMENDING CITY
CODE SECTION 10. 61, GAMBLING, BY REPEALING SUBD. 3 , EXCEPTION,
AND ADOPTING ONE NEW SUBD. 3 RELATING TO THE SAME SUBJECT.
THE CITY COUNCIL OF THE CITY OF SHAKOPEE, MINNESOTA, ORDAINS:
Section 1 - That City Code Section 10. 61, Gambling, is
hereby amended by repealing Subd. 3 , Exception, and adopting one
new Subd. 3 , Exceptions, which shall read as follows:
SEC. 10 . 61. GAMBLING.
Subd. 3 . Exceptions.
A. Any organization holding a State organization gambling
license may conduct not more than one raffle in any
given calendar year if it is held in conjunction with a
banquet and/or a dance, without complying with Subd. 2 .
B. Any organization exempt under Minn. Stat. 349. 166 may
conduct not more than five raffles in any given
calendar year, without complying with Subd. 2 , if,
prior to selling any raffle tickets, the organization
submits proof satisfactory to the City that more than
75% of the raffle tickets are reasonably expected to be
sold to non-residents of the City of Shakopee. Proof
may include evidence that the tickets shall be sold
statewide, at a facility with a large regional
attraction, or to a set of people not generally found
in Shakopee (e.g. members of an organization of whom
fewer than 25% are Shakopee residents) .
Note: The underlined language is inserted.
Section 2 - General Provisions. City Code Chapter 1,
General Provisions and Definitions Applicable to the Entire City
Code Including Penalty For Violation, and Section 10.99,
Violation a Petty Misdemeanor, are hereby adopted in their
entirety by reference, as though repeated verbatim herein.
Section 3 - Effective Date. This ordinance becomes
effective from and after its passage and publication.
Passed in session of the City Council
of the City of Shakopee, Minnesota, held this day of
, 1992 .
Mayor of the City of Shakopee
Attest: City 91erk
Approved as to form: / -- , City Attorney
Published in the Shakopee Valley News on the day of
, 1992 .
(23MEMO]
-2-
ire
MEMO TO: Dennis R. Kraft, City Administrator
FROM: Judith S. Cox, City Clerk
RE: Resolution No. 3699 , Apportioning Special Assessments
DATE: October 29 , 1992
INTRODUCTION & BACKGROUND:
Parcel #27-055005-0 has been subdivided into two parcels. There
are existing special assessments against this parcel. Because of
its ' subdivision into two new parcels, it is appropriate to
apportion the assessments against the two new resultant parcels.
The attached Resolution apportions the existing special assessments
against the original parcel between the two new resultant parcels.
The two property owners of the new parcels have been advised of
this proposed apportionment.
RECOMMENDED ACTION:
Offer Resolution No. 3699 , A Resolution Apportioning Assessments
Among New Parcels Created as a Result of the Subdivision of Land,
Parcel No. 27-055005-0, and move its adoption.
RESOLUTION NO. 3699
A RESOLUTION APPORTIONING ASSESSMENTS AMONG NEW
PARCELS CREATED AS A RESULT OF THE SUBDIVISION OF LAND
PARCEL NO. 27-055005-0
WHEREAS, on March 19, 1991, Resolution No. 3375 adopted by the
City Council levied assessments against properties benefitted by
construction of Valley Industrial Boulevard North between CR-83 and
Valley Park Drive, Project #1990-8; and
WHEREAS, a tract of land benefitted by the said improvements,
known as parcel number 27-055005-0, has been subdivided so as to
create two parcels; and
WHEREAS, it is the desire of the City Council to apportion the
installments remaining unpaid against said tract between the two
newly created parcels; and
WHEREAS, the property owners involved have been notified of
this proposed action.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF SHAKOPEE:
1. That the 1992 payable remaining balance of assessments to
parcel 27-055005-0 is $16,876. 01 for the 1990-8 Valley
Industrial Boulevard North Improvement Project and is
hereby apportioned as follows:
PROPERTY LEGAL
P. I.D.NO. OWNER DESCRIPTION 1990-8 (69)
27-055005-0 Twin City Tile & Lot 1, Block 4 $6, 848 . 67
Marble Co. lying S'rly of
8857 Zealand a line drawn W.
Avenue North from a pt. on
Brklyn Park. Mn. E. line 634. 51'
55445 N. of SE cor.
Valley Park 1st
Addition
27-055005-1 John & Doris Lot 1, Block 4 10, 027.34
Brambilla lying N'rly of
114 N. Holmes St. a line drawn W.
Shakopee, Mn. 55379 from a pt. on
E. line 634 . 51 '
N. of SE cor.
Valley Park 1st
Addition
Resolution NO. 3699
Page -2-
2 . That all other parts of Resolution No. 3375 shall
continue in effect.
Adopted in session of the City Council of the
City of Shakopee, Minnesota, held this day of November, 1992 .
Mayor
City Clerk
Approved as to form , City Attorney_
Ladbroke October 30, 1992
Hon. Gary Laurent
129 First Avenue East
Shakopee, Minnesota 55379
Re: Layoffs at Canterbury Downs
Dear Mayor Laurent:
On July 10, 1992, we informed you that there would be layoffs of many seasonal
and non-seasonal employees at the end of the live meet on September 12, 1992 and
shortly thereafter, at Canterbury Downs, 1100 Canterbury Road, Shakopee, Minnesota
55379. We enclosed with our correspondence a list of the affected employees, their job
titles, the number of affected employees in each department, and the fourteen day
period in which each employee would be terminated. These layoffs did occur and are
permanent.
We also informed you that the employment of other employees after 1992
depended upon whether the Racing Commission would permit simulcasting for a period
after October 9, 1992. Our list identified these "conditional" employees as well.
Ladbroke was notified in September, 1992, by the Racing Commission that simulcasting
would be permitted until December 31, 1992. Affected employees were notified of this
extension. Ladbroke is still seeking the Racing Commission's approval to simulcast
after that date. Ladbroke may know by late November whether it will or will not have
the Commission's approval and if approved, the period of simulcasting. Ladbroke
intends to simulcast for the approved period if an extension is granted.
The employment of almost all employees at Canterbury Downs will be terminated
at the end of the presently permitted simulcast period (December 31, 1992), or shortly
thereafter, if Ladbroke is not permitted to simulcast after that date.
These layoffs will be permanent and the entire track will be shut down with the
exception of a few maintenance and other employees. Ladbroke does not know whether
it will re-open the track for the 1993 or any future live meet season.
None of the employees (union or non-union) have bumping rights.
We have enclosed with this correspondence a list which provides the names of the
employees who will be terminated during the period December 31, 1992 to January 13,
1993, their job titles and the number of affected employees in each department, unless
Ladbroke is permitted by the Racing Commission to simulcast after that date.
Employees represented by the union are designated by the codes "SNU" or "FNU". (See
the legend enclosed with the list.)
DAA017A7.WP5
Ladbroke Racing Corporation 28001 Schoolcraft Road, Livonia, Michigan 48150-2288 Phone(313)525-1217 FAX#(313)525-2288
We have also enclosed a list which includes all the names and addresses of each
affected employee.
The employees who are represented by a union are represented by the
International Brotherhood of Electrical Workers. The chief elected officer of the local
union (local 292) is Greg Shafranski and he can be reached at 312 Central Avenue,
Suite 292, Minneapolis, Minnesota 55414. The chief elected officer of the national union
is J.J. Barry and he can be reached at 1125 15th Street, N.W., Washington, D.C.
20005.
The enclosed list reflects the total number of employees who may be affected.
This notice is intended to satisfy the requirements of the Worker Adjustment and
Retraining Notification Act and any provisions under Minnesota state law should either
one of those acts apply to any closings or layoffs and/or the employees who are affected
by the same.
If you have any questions please contact William J. Bork in writing at 28001
Schoolcraft Rd., Livonia, MI 48150-2288.
Sincerely,
LADBROKE RACING CANTERBURY, INC.
(..,&0_,....tw--- /67-V---
William J. Bor 9Vice President
Racing Operations
cc: Dennis Kraft
DAA017A7.WP5
OGDEN ;
■ ■ ■ ■ _ Y> y .. �_. . .
October 30 , 1992
NOV 0 21992
Mayor Gar aurent CM OF SHAKOPEE
129 Fir Avenue East
Shak ee, MN 55379 -
RE: LAYOFFS AT CANTERBURY DOWNS
Dear Mayor Laurent ,
We regret to inform you that Ogden Entertainment Services will
cease operations at Canterbury Downs, 1100 Canterbury Road,
Shakopee, MN 55379 on December 31 , 1992 or shortly thereafter
causing permanent layoff of all remaining employees .
The union employees are represented by the International
Brotherhood of Electrical Workers. The business representative
is John Beneke and he can be reached at 312 Central Avenue,
Suite 292 , Minneapolis , MN 55414 .
This notice is intended to satisfy the requirements of the
Worker Adjustment and Retraining Act and any provision under
Minnesota State law should either one of these acts apply to
any closing or layoff and/or the employees who are affected by
the same.
If there should be any questions or concerns please contact me
at 496-7732 .
Thank you for the consideration.
Sincer-ly,
/!
Robert J. P hl
General Manager