HomeMy WebLinkAbout3. 2004-2009 Capital Improvement Plan
#- 2;
"-
CITY OF SHAKOPEE
Memorandum
TO: Mayor and Council
Mark McNeill, City Administrator
FROM: Gregg Voxland, Finance Director
SUBJ: 2004 - 2009 Capital Improvement Plan
DATE: June 25, 2003
Introduction
June 30 is the first of two planned meetings (work sessions) to review
the Capital Improvement Plan (CIP) for 2004 -2009. The CIP is an
important document that is part of the Comprehensive Plan and helps
shape and direct the way the city is to develop.
Background
This meeting will focus on park projects. The following meeting will
focus on public works projects. The Park Board and the Planning
Commission have been invited to join the discussion. The Planning
Commission needs to act on the CIP to determine if it is in compliance
with the Comp Plan.
There is a change this year in that the legislature has now authorized
cities to issue capital improvement bonds for projects such as city
halls, fire stations and public works facilities without have to hold a
referendum first. These bonds are, however, subject to a reverse
referendum with 30 days of adopting the CIP if council plans to use
such bonds. If those type bonds are planned, an official public
hearing and adoption of the CIP by resolution is required.
For the July 14~ meeting, the projects for storm, sewer, streets and
remaining building projects will be discussed.
Action
Discuss Park CIP projects and give staff direction.
Gregg Voxland
Finance Director
c: \gregg\rnerno\
CITY OF SHAKOPEE
Memorandum
TO: Mayor and City Council, Planning Commission,
Park and Recreation Advisory Board
FROM: Mark McNeill, City Administrator
SUBJECT: CIP Consideration - SPUC Building
DATE: June 25, 2003
Note that there is not currently an attachment sheet for the acquisition of the current
SPUC headquarters building, located at 1040 East 4th Avenue.
Previous indication from the Council has been that there is an interest on the part of the
City to acquire the SPUC building. This would provide for a contiguous city facility
"campus" from Fourth A venue, south to the Public Works garage and Police
Building/future City Hall site. SPUC anticipates vacating it's building in September,
2004.
The City's interest has been relayed to SPUC. However, no price has been established.
Discussions between staffhave indicated that an appraisal could be done, which would
detennine a fair market value for the building. Once that is established, the City will
have to make a decision as to how to pay for the acquisition. It is possible that if cash is
to be paid out ofthe Building Fund, SPUC might be asked to consider a lease purchase
over time to allow the Building Fund to be replenished.
However, action by the 2003 State Legislature now allows for cities to issue bonds
without referendum, for most types of public buildings. However, debt levies would be
subject to a reverse referendum in other words, if within 30 days of the adoption ofthe
resolution authorizing the sale ofthose bonds, a petition is received which has on it
signatures of 5% or more of the number of voters in the last election, a referendum would
need to be held.
Therefore, no value for the SPUC Building is detennined, and no CIP project sheet has
been drafted. Assuming that bonds will be issued, there is no impact on the building fund
or general levy at this time.
However, it is our intent to remind the individuals reviewing the eIP that this is a project
in which the City is interested.
W&~~~
Mark McNeill
City Administrator
:MM::th
CITY OF SHAKOPEE
Memorandum
TO: Mayor & City Council
Mark McNeill, City Administrator
FROM: Bruce Loney, Public Works Director
SUBJECT: Capital Improvement Program, 2004-2008
Public Works Summary
DATE: July 9,2003
This memorandum is intended to highlight the projects of the Public Works Department
for facilities, sanitary sewer, storm drainage and streets for the 2004-2008 Capital
Improvement Program (CIP).
FACILITIES:
The Public Works Department is in need of additional space for its personnel and
equipment. From the Shakopee Facilities Study done by JEA Architects, the Public
Works Department was the department with the most need for space. In the 2003 CIP,
the Public Works Department did request $175,OOO.00 to remodel the existing Police
station, once the Police leave for their new building later this fall. In the 2004-2009 CIP,
the Public Works Department is requesting additional remodeling funds of $150,000.00.
In discussions with architects that have been contracted with, they indicate that additional
money may be needed to accomplish the remodeling necessary for the Public Works
Department. Also included in 2006 and 2007 is for the expansion of the Public Works
building, as recommended by the Space Needs Study for a total of $3.6 million dollars.
This estimate for the expansion needs to be more accurately estimated, as detailed
expansion and needs are identified for the future of the Public Works Department with
the master planning to be done by Oertel Architects. The Public Works Department is in
support of moving the expansion and remodeling projects to earlier years, if bonding can
be done for the expansion project. Recent legislation has made it possible for the City to
bond for facilities, if included in the eIP, and in a public hearing which is also subject to
a reverse referendum after 30 days.
In summary, the Public Works Department would be in support of moving up the Public
Works expansion and remodeling project to provide the necessary space needs for the
department in the short and long term.
SANITARY SEWER:
The projects listed are either reconstruction of existing sewer lines, extension of trunk
sewer lines to serve new areas or extension of sewer projects to serve areas that currently
do not have sewer. In the reconstruction of sanitary sewers, it is proposed that the City
continue to reconstruct the River District line, from Rahr Malting to Dangerfields and to
reconstruct the east River District line, south of Dangerfields to the Union Pacific
Railroad tracks. These lines have been televised and identified and need significant
repair and the rebuilding of these lines should continue. Extension of trunk sewer lines to
serve development areas will depend on development activity and may vary depending
on the economy and approvals by the City.
STORM DRAINAGE:
Most of the projects listed are for improvements to the existing storm drainage system to
promote more ponding and better conveyance systems for storm water, as well as to
improve and build existing main channels such as Prior Lake - Spring Lake Watershed
District Outlet Channel and the Blue Lake Drainage District Outlet Channel to serve
areas of Shakopee as they develop. Agreements with the Prior Lake - Spring Lake
Watershed District, City of Prior Lake and Shakopee Mdewakanton SiouX' Community
are necessary for the channels to be improved.
STREET:
The projects listed are for reconstruction of existing streets or bituminous overlay,
construction of new streets to support development in the MUSA area or recently
annexed area. The main projects for Council consideration would be the extension of
1 ih Avenue, west of c.R. 79; the reconstruction of Valley View Road to c.R. 83; and
the construction of 1 ih A venue to C.R. 83 from Independence Drive. In the east side of
Shakopee the extension of Pike Lake Trail is a project that would support development
on the east side of town and would provide a second access to the Southbridge area.
However, staff believes this is more developer driven than City driven at this time.
For 2004, staff is proposing to have a large bituminous overlay project to bring several
City streets to an improved condition. Reconstruction of 29th A venue and Marcia Lane is
proposed for reconstruction, due to the interest of the neighborhood and condition of the
streets.
Staff will make a presentation on the projects and discuss the projects mainly for the
2004-2005 CIP and review these with the respective Boards, Commissions and Council
for possible changes prior to adoption.
~~ii
Public Works irector
BUpmp
ENGINEERING CIP
FACILITIES
CONSTRUCTION
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Building Remodeling Total Project Cost:
Bruce Lone Facilities & Ex ansion-Public Works/Police $3,600,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 750,000 1,950,000
Improvements
Engineering/Admin. 250,000 650,000
Total - - 1,000,000 2,600,000 - -
B. Fundin Source:
General Fund
Capital Improvement Funds 834,000 2,166,000 (Building Fund)
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base 83,000 217,000
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 83,000 217,000
Storm Drainage Fund-Trunk
T ax Levy
Total - - 1,000,000 2,600,000 - -
Description:
Remodeling and Expansion ofthe existing Public Works Facility
t
Justification:
The existing Public Works/Police Station facility will be out of necessary space
to meet the Public Works needs.
Other Comments:
A building space analysis has determined the cost of remodeling and expansion
of the existing facility at the present location. Project is shown over a two year
period assuming design and construction would take at least two years.
Operatinq Costs:
Estimate roughly twice the existing costs for utilities and maintenance.
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Bldg. Remodeling Total Project Cost:
Bruce Lone Facilities Work-Public Works/Police $150,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 130,000
Construction
Improvements
Engineering/Admin. 20,000
Total 150,000 - - - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Building Fund 150,000
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total 150,000 - - - - -
Description:
Remedial work of the existing Public Works/Police Station Facility
. Remodeling
t
Justification:
The existing Public Works/Police Station facility needs to have remodeling
work to increase the offices, training room, locker room for the
Public Works Department.
Other Comments:
This remodeling can occur once the new Police Station is built and would
allow expansion of the office area,lunch room,locker room, training
room to occur versus leaving the space empty. This budget amount is
in addition to the $175,000 amount budgeted in 2003.
Operatinq Costs:
Estimate roughly twice the existing costs for utilities and maintenance.
ENGINEERING CIP
SANITARY SEWER
PROJECTS
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Sanitary Sewer Area SS-C&E Trunk Sewer $475,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 380,000
Improvements
Engineering/Admin. 95,000
Total 475,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk 475,000
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total 475,000 - - - - -
''--:", fWWJ/t)"!jJ .~II .~ -;"-/"'" ~ .--- ~t Description:
:\~~]jt~~lU:!9~~"'i'''~- \....."1-T '.=-=- ::..-- 0~
. t~~ Extension of trunk sewer to serve area to recently added MUSA area.
, ~ " :fKKJJI!;Ni:
;c;~~e; ~ ~ rl~J
"1).\ ~
. I'>~" ,... .'"
,$;rUJl ~ =
),\~J:j~,fil .-c:~ \ ~DE'a.n
~_B.UL...._.. ... ~ Luke
~f(~'----'---'-~'~~~ \\~T(ClTQ Justification:
n:1ffj o 'CR.
:rr~"'~~l><'~I..r' Sewer extension is part of City's sanitary sewer plan and is needed in order
;.t~ \. A. ~
~N~ b ']'1 tor area to develop along C.R. 83 and south ot Valley View Road.
.nii.~\>."t~J;'J 'r.
fse . ~..J j
,.., ~'"~C '~-I~
1.;:.;,ii!t~.
~~~i . +
'''~lt Other Comments:
~ '-, . C I :-......
--~- - - ~ Trunk sewer will be extended along C.R. 83 within County's right-ot-way or
"
;~f:t,::.~: .
~ additional easements may need to be purchased. Coordination with SMSC
,-,!I,';I..--..- "'- will be needed as sewer is extended.
-~115" . ?
=l~~,,,-",- j
~" ........'OOfl..I'iJlll.
'-~r~=r ~ ""'''~'''. Operatinq Costs:
-----.l,r3.m::fri.--__ ,I
1-- S~TE LOCATION
CIP Projects 2003 - 2008+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Sanitary Sewer Area SS-K (Phase 2) $100,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 80,000
Improvements
Engineering/Admin. 20,000
Total 100,000 - - . - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk 100,000
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - - -
II r~G- ~~:1~' . ~\ Description:
~ "N;u~) Extension of trunk sewer to serve area in MUSA.
. - 'co."'"',:...... ",,,.,.;.
,
Justification:
Sewer extension is part of City's sanitary sewer plan and is needed in order
for area to develop.
"
Other Comments:
Trunk sewer will be extended through developments.
~ OperatinQ Costs:
LOCA TION
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone San ita Sewer River District Sewer Rehabilitation $2,500,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 2,025,000
Improvements
Engineering/Admin. 475,000
Total 2,500,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base 2,500,000
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total - - - - -
Description:
Rehabilitation of the City's River District Sanitary Trunk Sewer System.
Other Comments:
Currently system is in need of repair, which leads to inflow and infiltration
problems during flooding. Existinag concrete pipe and manholes are not
adequate to withstand the hydraulic pressure from high river elevations.
f Phase II of sewer reconstruction is proposed in 2004.
~ Operatinq Costs:
SUBJECT SITE Reduction in III sewer treatment costs.
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Sanitary Sewer East Shakopee Industrial Sewer $900,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction $ 700,000
Improvements
Engineering/Admin. 200,000
Total $ - $ 900,000 $ - $ - $ - $
B. s=unding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 900,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total $ - $ 900,000 $ - $ - $ - $ -
Description:
Extension of sanitary sewer to serve large industrial lots in
East Shakopee.
Justification:
The age of existing on-site sewage treatment systems and the size of
developments warrant consideration of sanitary sewer extension.
Other Comments:
Property owners have shown interest in project. Area does have
municipal water, however, MUSA has not been extended to the area.
This sewer line is no longer a trunk sewer with the rerouting of the trunk sewer
through the Southbridge development. A lift station will be necessary to
serve area.
OperatinQ Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: East River Total Project Cost:
Bruce Loney San ita Sewer District Sewer Rehabilitation $250,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 200,000
Improvements
Engineering/Admin. 50,000
Total - 250,000 - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base 250,000
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - 250,000 - - - -
Description:
SIT[ Rehabilitation of the City's River District Sanitary Trunk Sewer System from
Dangerfields to Union Pacific Railroad.
LOCATION -
Justification:
The River District Sanitary Trunk Sewer has certain areas that will require
rehabilitation in order to maintain the integrity of the system. Condition of
pipe warrants replacement.
.....J
W
W 0 Other Comments:
f- a::: East River District may need to be relocated around trailer park.
e.')
Z
-
::{
> Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Sanita Sewer Area SS-A Trunk Sewer $150,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 125,000
Improvements
Engineering/Admin. 25,000
Total - - 150,000 - - -
B. Funding Source:
General Fund
Capita/Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk 150,000
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total - - 150,000 - - -
!i.'i Description:
Extension of trunk sewer to serve area recently added to MUSA.
Justification:
Sewer extension is part of City's sanitary sewer plan and is needed in order
I . for area to develop.
I
..
. ---. --- ---" -~._--_. Other Comments:
------~---,_.~
Trunk sewer will be extended through a development in which right-of-way
will be provided. Trunk sewer may not be necessary if trunk sewer area is
rerouted to CSAH 83 trunk sewer. Need to work with SMSC on future
--[~-; -- - - trunk sewer locations.
PR
OperatinQ Costs:
SITE
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone San ita Sewer Area SE-C (Phase 3) $100,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 80,000
Improvements
Engineering/Admin. 20,000
Total - - 100,000 - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk 100,000
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - 100,000 - - -
-'';..,I :~:; .. 'U Description:
, 1
(jiitl Extension of trunk sewer to serve area in MUSA.
.. . ,'.
.. . - ........
."', .
. -', : . : . ~ :.: i.: : -' :. :
. .. .... "...
;".'.. ~ .-: :" !:;~: :<.~:~~:___.---m.mm_'__---'r<:~.~~'" .......u
- SUBJECT SITE '.'~f~
: .' ,', Justification:
r !\
-'''''''>-..i:.J Sewer extension is part of City's sanitary sewer plan and is needed in order
:';;;':.
for area to develop.
:.: Other Comments:
.. Trunk sewer will be extended through developments.
.. .C:~) .
OperatinQ Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Sanita Sewer 1st Avenue Sewer Extension $105,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 80,000
Improvements
Engineering/Admin. 25,000
Total - - 105,000 - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park ReselVe Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 105,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - 105,000 - - -
Description:
Extension of sanitary sewer to selVe an area without municipal sewer along
1st Avenue.
Justification:
~ To replace existing on site systems which may be at the end of their life with
municipal sanitary sewer selVice.
Other Comments:
This project needs to be initiated by existing property owners, redevelopment,
or public health hazard concerns.
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Sanitary Sewer Area JT-D $100,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 80,000
Improvements
Engineering/Admin. 20,000
Total - - 100,000 - - _
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk 100,000
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total . " . . . .,.. - "_." - 100,000 - - -
i~'":~ [=:"'1. '..~.~.~ i i \.;~':?'-: :: <.)~\: .. .':':;' .~<;;- Description:
I ~;~~ ". .:: : '..... . . .' ,(, '. Exten,;on of trunk 'ewedo ,erve "ea ;n MUSA.
Ilr ......n
1)/ .- : t...,~ Justification:
( t...",. \ Sewer extension is part of City's sanitary sewer plan and is needed in order
,. for area to develop in the recent annexation area.
Other Comments:
.' Trunk sewer will be extended through developments.
i,,~~_=~)
"' ....-......... i
~ I
~ I
I --= Operatinq Costs:
.1-~n:
CIP Projects 2003 - 2008+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Sanita Sewer Area SS-K Trunk Sewer (Phase 2 $100,000
A. Expenditure Items: 2003 2004 2005 2006 2007 2008
Land & ROW
Construction 80,000
Improvements
Engineering/Admin. 20,000
Total 100,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk 100,000
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total 100,000 - - - - -
Description:
Extension of Trunk Sewer to serve area recently added to MUSA area.
Justification:
Sewer extension is part of City's sanitary sewer plan and is needed in order for
~ area to develop.
,.
1 Other Comments:
Trunk Sewer will be extended along County Road 79 or through a development
J in which ROW will be provided. Service for area south of By-Pass needs to be
I
coordinated with SPUC plans.
I
Operatinq Costs:
ENGINEEIUNG CIP
STORM SEWER PROJECTS
CIP Projects 2004 - 2009+
Project Manager: Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Draina e Dominion Hills/Chateau Ridge Drainage Control S stem $210,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 50,000
Construction 120,000
Improvements
Engineering/Admin. 40,000
Total 210,000
B. Funding Source:
General Fund
Capital Improvement Funds
Park ReseNe Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 210,000
Storm Drainage Fund-Trunk
Tax Levy
Total 210,000
LOCATION Description:
Construction of a Drainage control system for Dominion Hills and Chateau Ridge
additions. The system will utilize a combination of control structures and pipe
outlets.
Justification:
f' Developing properties in the area will produce more storm water run-off requiring
outlets to be constructed from the existing ponds. Ultimately, the outlets will
reduce water running downstream to the existing Pheasant Run development.
It is recommended as part of the City's Comprehensive Storm Water
Management Plan.
Other Comments:
Controlled outlets will better manage the storm water discharge rates and more
/()<]Rr VD:0n nuC!< TR-C~l vDDD DI~K TR fully utilize the upstream storage available in existing wetland and ponding areas.
j
~ Operatinq Costs:
--~]I
---.-- ~IL ~\\~)
J
(- IW ., n!\J T I
D
CIP Projects 2004 ~ 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage Blue Lake Draina e Improvements $270,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 250,000
Construction
Improvements
Engineering/Admin. 20,000
Total 270,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk 270,000
T ax Levy
Total 270,000 - - - - -
Description:
SITE Obtain drainage easements for the Blue Lake Drainageway east of
l Pheasant Run and for regional ponding.
t- \_;.\ t
(!,~ ~-~,
~"~J~....
to~ J~j~\ Justification:
'" u<( '"",
--:. ...._-................).................... A trunk drainage system is needed in order for development to occur in the
<". Blue Lake Drainage Watershed.
r........--- Other Comments:
_______nn__ ""H'_____ .n"~_n.n Some easements may be provided through platting. Many properties
.~~
~ downstream will not be platting in a timely manner. They will need to be
acquired through purchase. Easements may not be needed if storm water
can be routed to the TH 169 drainage system or if future runoff rates are
less than pre-existing.
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage Dean's Lake Outlet $205,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 160,000
Improvements
Engineering/Admin. 45,000
Total 205,000 - - - - -
B. Funding Source:
General Fund
Grants (specify)
Donations (specify) 35,000 (See Comments)
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 85,000
Storm Drainage Fund-Trunk 85,000
Tax Levy
Total 205,000 - - - - -
Description:
Dean Lake Outlet control structure and channel improvements to manage the
100 year flood elevation of Dean Lake.
t Justification:
Developments are proceeding in this area and managing the 100 year elevation
is crucial to developing properties and existing properties along Dean Lake.
Other Comments:
Prior Lake/Spring Lake and Lower Minnesota Watershed District may participate
in this project. Trunk Charge and base flow will need to be looked at for
providing adequate future funding. A revised Joint Powers Agreement is
being done for the upgrade of this channel to serve Shakopee and PLSLWD.
This project may need to be done in 2004 as the DNR permit may-expire.
OperatinQ Costs:
$500IYear.
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage Annual Storm Water 1m rovement $750,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 100,000 100,000 100,000 100,000 100,000 100,000
Improvements
Engineering/Admin. 25,000 25,000 25,000 25,000 25,000 25,000
Total 125,000 125,000 125,000 125,000 125,000 125,000
B. Funding Source:
General Fund
Capital Improvement Funds
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 125,000 125,000 125,000 125,000 125,000 125,000
Storm Drainage Fund-Trunk
T ax Levy
Total 125,000 125,000 125,000 125,000 125,000 125,000
Description:
Storm water improvement project that is unforseen
but necessary to maintain the integrity.
Justification:
~ Storm water improvements are needed in order
to protect property.
Other Comments:
Additional improvements are needed to correct deficiencies
or update system as requirments change in storm water
management.
OperatinQ Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Draina e Thunderhawk Outlet $150,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
land & ROW
Construction 125,000
Improvements
Engineering/Admin. 25,000
Tota! - 150,000 - - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 75,000
Storm Drainage Fund-Trunk 75,000
Tax Levy
Total - 150,000 - - - -
Description:
Construction of a storm sewer outlet from the Thunderhawk area
(Industrial sites) to the Minnesota River through Murphy's Landing.
Justification:
A storm sewer outlet is needed to prevent further erosion from occuring now
I and to handle the increased volume from industrial development.
~
Other Comments:
Project is dependent on industrial development proceeding in this area.
Will need coordination with Three Rivers Park District.
I I I
SUBJECT Operatinq Costs:
-.--- ..
CIP Projects 2004 - 2009+
Project Manager: Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage Hillside Estates Outlet Pipe $40,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 25,000
Construction 10,000
Improvements
Engineering/Admin. 5,000
Total
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 40,000
Storm Drainage Fund-Trunk
Tax Levy
Total 40,000
Description:
---.----- ~ ~ Construction of an outlet control pipe for the Hillside Estates area.
VALLO VIEI1 RD.
Justification:
Developing properties in the area will produce more storm water run-off requiring
'~:i\HIMGF
'[II)J I ;c;~
"~-] I c.I". I
.,,~. \
1\\1[.
=.==~"::=--==~=-----<&>~ Other Comments:
Do. A controlled outlet will better manage the storm water discharge rates and more
~ fully utilize the upstream storage available in wetland or ponding areas.
. IF;V~
liNT ~~ ~...<)"" ~~~
8 "-'" ~
I" AVE. .
~ I Jrwrw- OperatmQ Costs:
---. <( U 1...J
~ CAHBRIDGE <h ('" :3 li!
CIP Projects 2003 - 2008+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage Valley Park 6th Addition Outlet $300,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 250,000
Improvements
Engineering/Admin. 50,000
Total - 300,000 - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 300,000
Storm Drainage Fund-Trunk
T ax Levy
Total - 300,000 - - - -
Description:
Construction of an outlet for Outlot A of Valley Park 6th Addition
Justification:
Developing properties in the area will produce more storm water run-off requiring
an outlet to be constructed from the existing pond located in Outlot A to
North Star Auto Auction pond.
Other Comments:
Feasibility study may change implementation schedule of this project.
~: 0- ~~m~~~~~~~~~f"
Operatinq Costs:
CIP Projects 2003 - 2008+
Project Manager Project Type: Project Title: Trunk Storm Total Project Cost:
Bruce Loney Storm Drainage Sewer West of C.R. 79 $200,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 160,000
Improvements
Engineering/Admin. 40,000
Total - 200,000 - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (PLSLWD)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk 200,000
T ax Levy
Total - 200,000 - - - -
Description:
~~-"q..'"" ~., Bf'~-~ -. ." ~c ""....... To provide storm drainage trunk system in future annexation to
-":1d::.~~( ~ ~[~y1b-.t"-"J~1~;1.~~~~'"" ~~,f lJ.~)-~_._..~...g.-._;.!!~~ ~ ~,; "~..~{i!j - i .
/!:~:~ ill ...~~~.~~~ t'1~..=\r~r1~~~~- ~J ~ UI ~,:;!'~ -:. ,':-~~..,., ::.';\:~.~.::: ~
,.;-' -!!\.~;"",.,.( .:@ J~~, ~~". ~~~f![l~v c.,tIl'. \n: ~'__!:~~__~V{._..::.__._...... ........ .....,.,:(... allow developmentto occur south of T.H. 169 and west of C.R. 79.
y :N'~;:JJr:~~~ ~ ,r.~11'~' ~r: ~,rf' ~~G~' ~~ ( ~m~_~~~~~~~~.~~~[11~~$- ~@,~,.;,;ur Nml .
".:~1>"'F~ry._._.---,..,_._~...~p!--~,]~.l....",U.\.~~~,,:..,-..."If''~~ :~ (
Ilr'~.D: U ,I.' .'~J jl I: J: · i :lQ ,ni ,~~, " ..,.il'. '~'~Flb. ., He,.." .\
,: I: ' " . LJ' ", ~'''' , ifo. v Q ,~,. -'~ ': g},__,,:,~ ~_'_~:-_.':-_..:.w.":' ~\~..'-\>g.
l~itt:'j"t~i~I~' ,~Y'4fJ7 1l>~i'~[.J,,~., ii!.C. tit" ..-.J~. 1 '~,..
~lli:'~~nr: ~""k,;,-J:i ',4~ ......::",,, ''\xl ~'i.C ..~.""'.,. Justification:
This area does not have a positive drainage outlet and with increased runoff
from development, a drainage system is warranted.
,- '~'CL~~
l\./P., <f? ~. flR~~~~ mu___
. : . !I:~w;-f :~.;:.u.L~L
}.~ ",:~, ~~~:"' ~=~~ Other Comments:
Permanent storm drainage facility would be built upon area developing
. 'l)1 I .","",'-= .'~'" .: <... ~ 'fd'lli r west of C.R. 79.
", .....~.I... '-'-~' .. ,~,.,-. :: .'." ...,.......-, .. ........-.'.. ::.....-_.~-!~.:..s~ .._-~...1; . ~ ,?i!~:~.._..._....._-.-~._.l---~J~. I-~~I- :~-~~ u ___'. ."._.
[ ___,~Jj, i~~l~; ji-~;; OperatinQ Costs:
LSITE LOCATION
CIP Projects 2004 - 2009+
Project Manager: Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage Beckrich Park Estates/Stonebrooke Drainage Control System $192,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 55,000
Construction 100,000
Improvements
Engi neering/ Ad min. 32,000
Total 192,000
B. Fundin Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 192,000
Storm Drainage Fund-Trunk
Tax Levy
Total 192,000
Description:
~T]::::r'11Ll;::WTJUU UJ". Construction of a drainage control system within the Beckrich Park and
- --.---.-----...-...-, Stonebrooke Additions. The system will utilize a combination of outlet control
structures and pipe outlets.
\! Justification:
Developing properties in the area will produce more storm water run-off requiring
outlets to be constructed from an existing wetlands. Ultimately, the outlets will
reduce water running downstream to future developing properties
It is recommended as part of the City's Comprehensive Storm Water
Management Plan.
Other Comments:
Controlled outlets will better manage the storm water discharge rates and more
fully utilize the upstream storage available in existing wetland areas.
~
ci
0 OperatinQ Costs:
I
<J:
. . <n,...., ~ ,- r-
CIP Projects 2004 - 2009+
Project Manager: Project Type: Project Title: Total Project Cost:
8 ruce Lone Storm Drainage Stonebrooke Drainage Control S stem $150,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 15,000
Construction 100,000
Improvements
Engineering/Admin. 35,000
Total 150,000
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 150,000
Storm Drainage Fund-Trunk
T ax Levy
Total 150,000
SITE Description:
u___,_ - Construction of a drainage control system within the Stonebrooke Additions.
The system will utilize a combination of outlet control weirs.
Justification:
Developing properties in the area will produce more storm water run-off requiring
outlets to be constructed from existing wetlands. Ultimately, the outlets will
reduce water running downstream to future developing properties
It is recommended as part of the City's Comprehensive Storm Water
Management Plan.
Other Comments:
0 Controlled outlets will better manage the storm water discharge rates and more
TR. fully utilize the upstream storage available in existing wetland and ponding areas.
h
LJ f
~ Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager: Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage Stonebrooke/Hillside Estates Drainage Control System $100,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 45,000
Construction 40,000
Improvements
Engineering/Admin. 15,000
Total 100,000
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 100,000
Storm Drainage Fund-Trunk
T ax Levy
Total 100,000
SITE LOCATiON Description:
::! Cf!TCC~~VJ=lUrjlJR. Construction of a drainage control system for the Stonebrooke and Hillside
-Ik ----- Estates Additions. The system will utilize a combination of an outlet control
structure and a pipe outlet.
Vs
Justification:
Developing properties in the area will produce more storm water run-off requiring
outlets to be constructed from existing wetlands. Ultimately, the outlets will
reduce water running downstream to future developing properties
It is recommended as part of the City's Comprehensive Storm Water
Management Plan.
22nd
-~----- ---~--- --~ - -- Other Comments:
Controlled outlets will better manage the storm water discharge rates and more
fully utilize the upstream storage available in existing wetlands.
~
D f
z OperatinQ Costs:
I
~~. ~ ~ r
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage Northern Shako pee Outlet $100,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
land & ROW
Construction 80,000
Improvements
Engineering/Admin. 20,000
Total - - - 100,000 - -
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 100,000
Storm Drainage Fund-Trunk
T ax levy
Total - - - 100,000 - -
Description:
Storm Sewer and Ponding Improvements to meet existing and future
development needs in area west of County Road 83 and south of County
/- Road 101.
'i...r
t Justification:
Upon full development of this area, an improved drainage system will be needed
to prevent flood damage to existing properties.
'-{\
~\.,.
Other Comments:
Hydraulic study done indicates additional culverts are needed under railroad
spur lines in the Certainteed property.
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Blue Lake Total Project Cost:
Bruce Loney Storm Drainage Watershed Improvements 3,750,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 500,000
Construction 2,700,000
Improvements
Engineering/Admin. 550,000
Total - - - 3,750,000 - -
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk 3,750,000
T ax Levy
Total - - - 3,750,000 - -
Description:
Construct drainage facility to provide positive outlet for developing area
south of CSAH 16, east and west of CSAH 83.
Justification:
A trunk drainage system is needed in order for significant development to occur
in the Blue lake Watershed.
Other Comments:
Coordination is needed between the City and Shakopee Mdewakanton Sioux
Community and Prior Lake - Spring Lake Watershed District. An EAW has been
done to determine the environmental impacts first. Costs of channel may be
shared with Shakopee Mdewakanton Sioux Community if agreement can be
reached.
OperatinQ Costs:
CIP Projects 2003 - 2008+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage PLSL Channel 1m rovements $1,500,000
A. 2004 2005 2006 2007 2008 2009
250,000 250,000
400,000 400,000
100,000 100,000
- - - 750,000 150,000
B.
375,000 375,000
375,000 375,000
- - - 750,000 150,000
Description:
Additional capacity and control structures in the Prior Lake/Spring Lake Channel
to handle increased run-off due to development.
Justification:
I Existing agreement with Prior Lake/Spring Lake Watershed District (PLSLWD)
requires the City to maintain the channel upon the City utilizing the channel for
~ urban development. Increased runoff from development will require a larger
r'~ channel. This project is for the purchase of right-of-way for future construction
.~,.~,- -- of the improved channel and for a segment of the channel construction.
]~-.--~~~
...~~. Other Comments:
-J~~~ Prior Lake/Spring Lake has indicated a willingness to participate in channel
, ,. oversizing for its needs. New Joint Powers Agreement is needed for cost
, '4\:",j. participation. Upgrade of channel can be built in phases to accommodate
';.f~N
,/ '~-- growth of City and needs of PLSLWD.
,~~~
::"F~~j;i LAKE Operatinq Costs:
I $5,000 annually.
--. SITE
CIP Projects 2004 - 2009+
Project Manager: Project Type: Project Title: Total Project Cost:
Bruce Lone Storm Drainage Harrison Street Pond $100,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 5,000
Construction 80,000
Improvements
Engineering/Admin. 15,000
Total 100,000
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 100,000
Storm Drainage Fund-Trunk
T ax Levy
Total 100,000
Description:
Construction of a pond and outlet structure in lot 8 and lot 9 of the Husman
Addition.
r-
Vl
Other Comments:
A controlled outlet will better manage the storm water discharge rates and more
fully utilize the upstream area available for ponding.
ENGINEERiNG CIP
STREET
RECONSTRUCTIONS
AND OVERLAYS
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Reconstruction 2004 Rural Street Reconstruction $300,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 240,000
Improvements
Engineering/Admin. 60,000
Total 300,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 75,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - - -
d Description:
" Rural Street Reconstruction for:
o,,~ 'ffl'
SUBJECT 29th Avenue, Marcia Lane and Maxine Circle in Weinandt Acres.
" SITE
I
~ ~
~
Justification:
To rehabilitate bituminous street pavements that have severely deteriorated
or in need of resurfacing.
Other Comments:
~ OperatinQ Costs:
~,
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: 2004 Pavement Total Project Cost:
Bruce Lone Street Reconstruction Preservation Program $100,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 75,000
Improvements
Engineering/Admin. 25,000
Total 100,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 25,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total - - - - -
Description:
Bituminous mill and overlay of streets in Prairie View Subdivision area.
Justification:
Continue maintenance of the City's Pavement Preservation Program.
Other Comments:
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: 2004 Pavement Total Project Cost:
Bruce Lone Street Construction Preservation Program $175,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 150,000
Improvements
Engineering/Admin. 25,000
Total 175,000 - ~ - ~ -
B. Sundin Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 25,000
Sanitary Sewer Fund-Base 75,000
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
. Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy 75,000
Total 175,000 - - - - -
Description:
Mill and overlay of bituminous pavement on Holmes Street, from
3rd Avenue to 10th Avenue. Also replacement of sanitary sewer
main from 6th Avenue to 10th Avenue.
Justification:
Continue maintenance of the City's Pavement Preservation Program.
Other Comments:
Holmes Street from 4th Avenue to 6th Avenue is a Collector Street.
Bituminous pavement was reconstructed in 1981 and Holmes Street
was a main route crossing the Minnesota River until 1994. Consider
combining other street overlay project areas for volume pricing.
S~I"ffio'm OperatinQ Costs:
SIl!,ID'l !![c",
CIP Projects 2003 - 2008+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce lone Street Reconstruction 2005 Street Reconstruction Program 1,670,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
land & ROW
Construction 1,336,000
Improvements
Engineering/Admin. 334,000
Total - 1,670,000 - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify) 215,000 (SPUC)
State Aid
Assessments 380,000
Sanitary Sewer Fund-Base 240,000
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 75,000
Storm Drainage Fund-Trunk
Tax Levy 760,000
Total - 1 670 000 - - - -
Description:
Street, Sanitary Sewer, & Watermain reconstruction:
Main Street - 7th Ave. to Shakopee Ave.
Sommerville Street - 4th AVe. to 5th Ave., 6th Ave. to Shakopee Ave.
7th Avenue - Sommerville S1. to Market S1.
6th Avenue - Spencer Street to Main Street
8th Avenue - Spencer Street to Market Street
Fuller Street - 8th Avenue to 10th Avenue
Justification:
To continue with the rehabilitation of the City's infrastructure in the older
sections of the community.
Other Comments:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Reconstruction 2005 Street Reconstruction Program 360,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 280,000
Improvements
Engineering/Admin. 80,000
Total - 360,000 - - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify) 60,000 (SPUC)
State Aid 60,000
Assessments 60,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - - -
\ZO?( >- W. AVE. Description:
<( Street, Sanitary Sewer & Watermain reconstruction:
W 5: Atwood Street, Scott Street and Apgar Street from 10th Avenue
U :2 to Meadows North Plat boundary
0:::: ~
W I
-
~ (f)
Justification:
To continue with the rehabilitation of the City's infrastructure in the older
sections of the community.
f- Other Comments:
(f) Combined with reconstruction of streets in 2005 Reconstruction
W such as Fuller Street, Sommerville Street and Main Street.
U H
0::::
~ l MENKE Operatinq Costs:
AVE.
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: 2005 Pavement Total Project Cost:
Bru ce Lone Street Construction Preservation Program $200,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 170,000
Improvements
Engineering/Admin. 30,000
Total - 200,000 - - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 50,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage. Fund-Base
Storm Drainage Fund-Trunk
Tax Levy 150,000
Total - 200,000 - - - -
Description:
Bituminous Overlay of Murphy's Landing Frontage Road and Raceway
\\l.\\" Park Frontage Road & 70th Street.
-SIT[ I_.OCA TIOO
Justification:
Continue maintenance of the City's Pavement Preservation Program.
Other Comments:
~~ ~. -,..-
Operatinq Costs:
crp Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Reconstruction 2006 Street Reconstruction Program 1,750,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 1,400,000
Improvements
Engineering/Admin. 350,000
Total - - 1,750,000 - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify) 195,000 (SPUC)
State Aid
Assessments 475,000
Sanitary Sewer Fund-Base 100,000
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 160,000
Storm Drainage Fund-Trunk
Tax Levy 820,000
Total - - 1,750,000 - - -
Description:
2006 Street, Sanitary Sewer, Storm Sewer, and watermain reconstruction:
Bluff Avenue - Main Street to Marschall Road
Main Street, Minnesota Street, Prairie Street - Bluff Street to 1 st Avenue
Dakota Street - Bluff Avenue to 2nd Avenue and 3rd Avenue to Milwaukee Manor
Naumkeag Street - 1 st Avenue to Bluff Street
Fillmore Street - Huber Park to 1 st Avenue
Fillmore Street - 1st Avenue to Alley
Alley - Spencer Street to Main Street
Justification:
To continue with the rehabilitation of the City's infrastructure in the older sections
of the community.
Other Comments:
Reconstruction of streets should be done in conjunction with
redevelopment off the area.
Operatinq Costs:
CIP Projects 2004 .'2009+
Project Manager Project Type: Project Title: Tahpah Park Total Project Cost:
Bruce Lone Street Reconstruction Parkin Lot Reconstruction $175,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 140,000
Improvements
Engineering/Admin. 35,000
Total - . 175,000 - . .
B. Fundin Source:
General Fund 175,000
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - - .
~ vN.L<'
l.~..lU.~
Operatinq Costs:
----SiTE LOCA TION
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: City Hall Total Project Cost:
Bruce Lone Street Reconstruction Parkin Lot Reconstruction $25,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 20,000
Improvements
Engineering/Admin. 5,000
Total - - 25,000 - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy 25,000
Total - - 25,000 - - -
Description:
Existing bituminous pavement on City Hall parking lot needs to be.
reconstructed.
SITE
LOCATION
Justification:
Existing parking lot needs to be resurfaced.
Other Comments:
L
Operatinq Costs:
CIP Projects 2004 . 2009+
Project Manager Project Type: Project Title: 2006 Pavement Total Project Cost:
Bruce Lone Street Reconstruction Preservation Program $390,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 325,000
Improvements
Engineering/Admin. 65,000
Total - - 390,000 - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid 97,500
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy 292,500
Total . - 390,000 - - -
------~ (,0 ~_ Cescription:
~~ = SCOT: Bituminous milling and overlay of Valley Park Drive and 12th Avenue
~.. ., i I / fromC.R.83toC.R.101.
-~I kll ~
= ~ . ,
nl ~'-;-. ~-!.~ =JL
--F===~~=c~- ( I V"Ll~~ \
, (~~:)' = . \ Justification:
\ ~ ~,~ ~ . '''",J - ~~' . .,,", Continued mainlenance of the City's Pavemenl PreseTValion Program.
\." '~I l.nlC" .
r 411 E:y """"-I' 000--:;.
,="-.=-.. . ~ I" . IND(ISTRi4L ~ j)C " "~
) 1 ~ ,'. , I I .n
CANTH,llURY '-' :! ~ C.!,. )
'u " J<" \
\ ~I "'" Q~ \
~-[:,:", I I ~. r'
J "10 ~-e! l~
'm:{;!LI(lI.1I1\ I .J
i~ DR I~~~. ~fli' Operatin~ Costs:
-_~ J fi
SITt.. I OCi\TION-
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: 2007 Street Total Project Cost:
Bruce Lone Street Construction Reconstruction Pro ram $1,100,000
A. Expenditure Items: 2003 2004 2005 2006 2007 2008
land & ROW
Construction 850,000
Improvements
Engineering/Admin. 250,000
Total - - - - 1,100,000 -
B. Fu ndin Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 150,000 (SPUG)
State Aid
Assessments 250,000
Sanitary Sewer Fund-Base 150,000
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 50,000
Storm Drainage Fund-Trunk
Tax levy 500,000
Total - - - - 1,100,000 -
Description:
Street, Sanitary Sewer & Watermain reconstruction.
4th Avenue - Cass Street to Scott Street
5th Avenue - Pierce Street to Scott Street
Pierce Street - 6th Avenue to 4th Avenue
Justification:
To continue with the rehabilitation of the City's infrastructure in the older
sections of the community.
Other Comments:
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Construction TH300 Reconstruction $500,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 400,000
Improvements
Engineering/Admin. 100,000
Total - - - 500,000 - -
B. S:-undin Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park ReselVe Fund
Grants (specify)
Donations (specify) 25,000 (SPUC)
State Aid
Assessments 300,000
Sanitary Sewer Fund-Base 100,000
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 75,000
Storm Drainage Fund-Trunk
T ax Levy
Total - - - 500,000 - -
Description:
T.H. 300 - 10th Avenue to Adams Street
f Justification:
To continue with the rehabilitation of the City's infrastructure in the older
~ sections of the community.
$1,1,111
Wlw::lllJM~D
rv.tlDl'l't'
fIR
""'"
Other Comments:
AVE, City does qualify for State Turnback funds for improving Old T.H. 300, which
has been turnbacked to the City.
[NAn 1 r;uro
i\lDDh'I;r
ELE~[HlAJlf
",""
Operatin!:l CostS:
LOCA TION
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: 2007 Pavement Total Project Cost:
Bruce Lone Street Construction Preservation Program $250,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 210,000
Imp rovements
Engineering/Admin. 40,000
Total - - - 250,000 - -
B. S:undin Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 62,500
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 50,000
Storm Drainage Fund-Trunk 137,500
Tax Levy
Total - - - 250,000 - -
Description:
Bituminous mill an overlay of Boiling Springs Road from Stagecoach
Road to 900' north of Preserve Trail.
Justification:
l Continue maintenance of the City's Pavement Preservation Program and
~ improved storm drainage system for area.
Other Comments:
r---~ ~~~'*'
, j
-- ~,._-- . .'^,.- _~__~J ,~ 'fIl. \
",.,..".. -...:; .'.... [~f} PRIOR LAKE \
. ~"~
~ ?fJP.~l!f1' SiTE j
j LOCATION
0-=-=~--
"
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: 2008 Street Total Project Cost:
Bruce Lone Street Construction Reconstruction Pro ram $990,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 750,000
Improvements
Engineering/Admin. 240,000
Total - - - - 990,000 -
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify) 135,000 (SPUC)
State Aid
Assessments 225,000
Sanitary Sewer Fund-Base 135,000
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 45,000
Storm Drainage Fund-Trunk
T ax Levy 450,000
Total - - - - 990,000 -
Description:
Street, Sanitary Sewer & Watermain reconstruction.
5th Avenue - Webster Street to Pierce Street
Webster Street - 6th Avenue to 5th Avenue
6th Avenue - Webster Street to Scott Street
Justification:
To continue with the rehabilitation of the City's infrastructure in the older
sections of the community.
Other Comments:
STATf]
C(]RROC T lUNA!) OperatinQ Costs:
O(ICILITY
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Reconstruction 10th Ave. Mill and Overlay $750,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 600,000
Improvements
Engineering/Admin. 150,000
Total - - - - 750,000 -
B. Fundin Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 75,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy 675,000
Total - - - - 750,000 -
Description:
10th Avenue mill and overlay of bituminous pavement from Tyler Street to
Marschall Road.
1 Just;';cation:
10th Avenue is a major east-west collector and pavement rehabilitation will be
needed such as a mill and overlay project to restore the pavement life.
Assessments will be minimal: funding sources other than tax levy will need to be
examined. State Aid money may be used to offset tax levy, but MSAS is in high
demand for other projects.
Other Comments:
Feasibility report needs to address whether to mill and overlay existing
street width versus reducing street width to add boulevards with
bituminous trail. This work should not be done until Vierlng Drive has
been completed.
OperatinQ Costs:
CIP Projects 2004 ~ 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Reconstruction 2009 Rural Street Reconstruction $300,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 240,000
Improvements
Engineering/Admin. 60,000
Total - - - - . 300,000
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 75,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy 225,000
Total - - - - - 300,000
Description:
Bituminous overlay for Norton Drive, Sycamore Circle
and Mulberry Circle in Deerview Acres and streets in Eaglewood.
Po<
0
~ Justification:
0.. To rehabilitate bituminous street pavements that have severely deteriorated
or in need of resurfacing.
~ Other Comments:
arystown ~
~~,,~ .~.
,- "
.
OperatinQ Costs:
ENGINEERING CIP
NEW STREET
CONSTRUCTION &
EXTENSIONS
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Construction 17th Ave. Extension E. of CSAH 17 $400,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 300,000
Improvements
Engineering/Admin. 100,000
Total 400,000 - - - - -
B. Funding Source:
General Fund
Capita/Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid 150,000
Assessments 250,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total 400 000 - - - - -
Description:
Collector street construction on 17th Avenue for a 1/4 mile
east of previous extension and south along future north/south collector.
Justification:
+ Collector street needs to be installed to provide access to developing properties.
Other Comments:
Dependant upon rate of development in the area.
Operatinq Costs:
SITE LOCATION
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Reconstruction Fuller St. from 1st Ave. to Levee Dr. $150,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 120,000
Improvements
Engineering/Admin. 30,000
Total 150,000 - . - - -
B. Fundin Source:
General Fund
Capital Improvement Funds 50,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 100,000 ((HRA)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total 150,000 - - - - -
_----------r Description:
-SUBJECf Fuller Street construction from 1 st Avenue to Levee Drive,
including traffic signal modifications.
Justification:
To provide a connection to Levee Drive and Municipal Parking Lot which
will better serve the downtown area and as part of a development
on the City parcel north of 1 st Avenue and east of Fulfer Street.
Other Comments:
This project may involve the removal of the traffic signal at Scott St. and
1 st Avenue. May receive Scott County funding.
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce loney Street & Utility Construction West Dean lake Business Park $4,800,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 4,000,000
Improvements
Engineering/Admin. 800,000
Total 4,800,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 4,800,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax levy
Total 4 800 000 - - - - -
.J Description:
~ ~
.. ) . Infrastructure for West Dean Lake Business Park.
:, i 12TH
J 12TH : AVE:
:1. : !
S[CR~IARIAT ~:\\SUBJECT...~9.~.AIJ.qN...._. ... ................... \
: : ,.OJ__ ~_' ..--*- ......... :. - - __ - - ._ . n_ .. u."
. . __ _. h ._
. . - .;...... ....................................__.ol......nn.......nn
Justification:
!\_, f Sanitary Sewer, Watermain, Storm Sewer and Streets are needed to serve
( ( \....1 this development.
)"-..
i (" (_..--1
"'-/''''-, I \ \-.-)
, . I
"""-j-' '-I. Other Comments:
/"i'",- DE4N Depends on developer's request for timing.
................. .-J . " :... ........... Likely 429 will be requested.
-~
/.) L
. /-" OperatinQ Costs:
r-/ I
.,
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Reconstruction 4th Ave. and C.R. 83 Intersection 350,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
land & ROW
Construction 280,000
Improvements
Engineering/Admin. 70,000
Total 350,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds 75,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 100,000 (County)
State Aid
Assessments 175,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax levy
Total 350 000 - - - - -
Description:
This intersection will need improvements such as a right turn lane on
4th Avenue to C.R. 83 and a possible traffic control signal at this intersection.
Justification:
l! Continued growth of the industrial area as indicated in the AUAR for
" f
" Shenandoah Business Park and Minnesota Valley West will require
improvements to the intersection.
.~~ Other Comments:
'_. Signal will need to be justified by traffic warrants. Improvements are dependent
~pSI1EDf\ :: !'f on development activity.
"
o 'I ..::/'~) , <
"
j
>
'" ':\, C';:;:f/~"i 11Th Operatinq Costs:
, ~u _ 'VI
. '-' /
c. ..:~ I
R~f'-t" ..;, ,_ ll!ll!.
Th.._~.. __ _ __ .1a I] yr:. on ..- <VI
. .
.\
LSITE LOCATION
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Shenandoah Total Project Cost:
Bruce Loney Street Construction Business Park Improvements $2,000,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 1,600,000
Improvements
Engineering/Admin. 400,000
Total 2,000,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 2,000,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total 2,000 000 - - - - -
Description:
Infrastructure for Industrial Property east of Shenandoah Drive and North of
Fourth Avenue.
Justification:
, Sanitary sewer, watermain, storm sewer and streets are needed to serve this
f development.
~ Other Comments:
Depends of developer's request for 429 Special Assessment Public
Improvement Project. Developer may want to request assistance from
4ftl City due to the subsurface conditions and to allow sanitary sewer and
storm sewer lift stations to develop the site.
Operatin~ Costs:
.t.....,.. "
l' >.... ' "
SUBJECT
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: C.R.17th Avenue Total Project Cost:
Bruce Lone Street Reconstruction from C.R. 77 to C.R. 79 $1,000,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 800,000
Improvements
Engineering/Admin. 200,000
Total 1,000,000 - - - - -
B. Funding Source:
General Fund
Capital Improvement Funds 100,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 300,000 (County)
State Aid
Assessments 600,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - - -
I s~ Description:
Vl Collector street construction on 17th Avenue, from C.R. 77 to C.R. 79.
w_
>D LILAC CT
",-'
'"
j ,..: .
VI SAND ST. U
VI
;;
W
-'
W
w is PROVIDEOCE DR.
> w t;;,.. ~ ~ Justification:
<1: (:] ~~ : 17TH City would construct roadway due to development and to provide access to
j ~
...J 8 ( ~Q developing properties
t 77 ::3
(:]
l- I T I Other Comments:
NE;:..j~.R ~ County would like City to construct and assess the local equivalent to
,.. developing property and County/City pay for remaining improvements, per
'"
l-
I 0 County Cost Participation Policy. Project will be developer driven and needs
::>
0
u annexation of area from Jackson Township to City of Shakopee.
I
SITE LOCATION OperatinQ Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Reconstruction Valle View Road Construction $600,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 475,000
Improvements
Engineering/Admin. 125,000
Total 600,000 - - - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid 175,000
Assessments 425,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total 600,000 - - - - -
, ,., Description:
OR' Local street collector with sidewalk and trail on existing gravel surfaced
~,~ Vallley View Road for 1/2 mile.
~
Justification:
J }' Improved street collector will be needed due to development and improved
traffic.
R'. +
Other Comments:
Property to the north is in MUSA; south side is not and creates problems with
assessments. City has allocation of floating MUSA and should apply.
OperatinQ Costs:
\:
-SITE
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Pike Lake Trail Total Project Cost:
Bruce Loney Street Reconstruction C.R. 21 to C.R. 16 $800,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
land & ROW 90,000
Construction 560,000
Improvements
Engineering/Admin. 150,000
Total 800,000 - . - . .
B. Funding Source:
General Fund
Capital Improvement Funds 200,000
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 600,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax levy
Total 800 000 - - - - -
Description:
Collector street construction on Pike Lake Trail from C.R. 16 to C.R. 21
and connecting with Southbridge Parkway. Includes sanitary sewer and
watermain extension.
Deo.n
~ Lo.ke
Justification:
Collector street needs to be installed to provide access to developer's
properties.
f Other Comments:
~ Project is developer driven. Coordination needed with Scott County's EIS
and future design of CSAH 21. City has collected funds from Southbridge
development to extend road to CSAH 21 .
:<
SITE (j OperatinQ Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Construction 12th Ave. Widening W. of CSAH 83 $150,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 125,000
Improvements
Engineering/Admin. 25,000
Total - 150,000 - - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid 50,000
Assessments 100,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - 150,000 - - - -
< Description:
0
Collector street construction on 12th Avenue for a 1/4 mile,
to widen 12th Avenue to handle future traffic for future racino.
12th 12th
Justification:
Collector street needs to be widened to handle the additional traffic.
lJ
~ ==-- Z 0::
o 0 Other Comments:
~=- t ~
-0 ~ Dependant upon Canterbury Park development in this area.
~ 0
1lrr ;J.. 1-
f
DOWDING AVE. ~
Operatinq Costs:
SUBJECT SITE
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Construction CR 16 Street Lights $30,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
land & ROW
Construction 30,000
Improvements
Engineering/Admin.
Total - 30,000 - - - -
B. Funding Source:
General Fund
Capital Improvement Funds 30,000
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax levy
Total - - - - -
Description:
Install street lights along CR 16 from CSAH 17 to CR83.
26 Justification:
~ To provide street lighting along CR 16 trail and CR 16 for public safety
:
8
l
10m
Other Comments:
Operatinq Costs:
SPUC provides the power and minor maintenance as contribution to the City.
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Construction Adams Street Sidewalk $100,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 80,000
Improvements
Engineering/Admin. 20,000
Total - 100,000 - - - .
B. Funding Source:
General Fund
Capital Improvement Funds 100,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - 100,000 . - - .
9 OperatinQ Costs:
,- V> ~I
VI B
0
" " ,.: e
> ::!: ::!:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Valley View Rd. Total Project Cost:
Bruce Loney Street CSAH 17 - Sarazin Street 850,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 680,000
Improvements
Engineering/Admin. 170,000
Total - - 850,000 _ _ _
B. Funding Source:
General Fund
Capital Improvement Funds 195,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 10,000 (SPUC)
State Aid
Assessments 645,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - 850,000 _ _ _
Description:
5i~ ooJ: r~ . :_:r:.J.-I~! ,. Construction of Valley View Rd. from CSAH 17 to Sarazin Street to complete
>i:----,:~T ,! ~ ,:.-,.---,,-V:. i.....-:,-.; ----..ir,f:!: collector street south of St. Francis Hospital area to CSAH 17.
17TH AVE. E.:UL--..;:__l!..!.f-:! AVE. [ .':. ~ ~ i'l~' ~''''.''i~_____
i:::f/Zl):T--!i----------..--------] .r~~ln~~t:;l,---.-.---------.---
.:..';:>:i~: :; ::.y :! :i6-~~~eH-'(R:Sri)~~l\ Justification:
:i Ii c~g~~~<~~~ \~~QUAIL CT. j Growth of area and traffic may warrant construction of this roadway.
:: ~: I Cll' ~\ ..,'i..h_
:---------------------.-. L:.CJ L... "'.L\\ ./:/.-.::;<-___
:,-uu--"U'RADCin nE::""Iv/f,.""- ::--~
!: :: GiiOtlV(t~\:-? :~i_~ ~
g "Ilh rt~~....q;.-.J'r; \~::~~.-R..J'
!i : 't~.~,.!:':'!'!!.~~ ..-j! Other Comments:
DR. ~:! J (i___ CI-J:.~EJ'J,f(rr.,\\, d< Scott County ~nd City of Shakopee have signed a "Memo of Understanding"
:!*'t",,,-,,,,..._ u__ ,i,HAVE. :;;[Uib i~J~ i~ to complete this segment of roadway when needed.
~:: --:::::~ S;::'_.. ~ if !~ ~! ~
-~~~ z:~; VAlLf:~~::~, ~ jL~\5 ~! ~
'""'~ .: ~"..J.lj,' ':,,::~
~1\_~RRIACE:. .~ ('- jW.. OperatinQ Costs:
CORnAOD ;--_8 t--/, "'.,*~"PONP
i....-, 1CIR. ~"'" ~:k. ~) CT.
CIR.;: ""~
...,~~~~",,!,A.VE...<Z9>. '=----
/1.0.
SITE
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Pike Lake Trail Total Project Cost:
Bruce Lone Street Reconstruction South of C.R. 16 $650,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 50,000
Construction 480,000
Improvements
Engineering/Admin. 120,000
Total - - 650,000 - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid 200,000
Assessments 450,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - 650,000 . - -
Description:
Collector street construction on Pike Lake Trail south of C.R. 16 to City
Limits. Includes sanitary sewer and watermain extension.
~
Justification:
. [ Collector street needs to be improved to support development and provide
~ . ~ access to developer's properties.
f . Other Comments:
~ z A SON TRAIL
w A portion of Pike Lake Trail is in the City of Prior Lake as well as Shakopee.
x
z
Operatinq Costs:
SITE
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Construction 17th Ave. Extension E. of CSAH 17 $800,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW $ 100,000
Construction $ 525,000
Improvements
Engineering/Admin. $ 175,000
Total $ - $ 800,000 $ - $ - $ - $ -
B. Fundin Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid $ 300,000
Assessments $ 500,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total $ - $ 800 000 $ - $ - $ - $ -
Description:
12TH Collector street construction on 17th Avenue to complete
, , connection to C.R. 83
. . ,
SE:CRETARIAT ~; ~............._...._.....=..j.....-:..::
Justification:
Collector street needs to be installed to provide access to developing
properties and to complete 17th Avenue from CSAH 17 to CSAH 83.
./ ~
: 1."
! ~
......._._l..n.......n..'~n... Other Comments:
Dependant upon rate of development in the area. Also, per "Memo
~J of Understanding" with Scott County, the City has agreed to
construct this roadway within certain timelines and/or conditions.
. ,
/ ' N~r(j,
--_.~ !
;' '" R~(
r../ .""
\., \ ! Operatinq Costs:
'.. '.!
..~..,.i
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: C.R.17th Avenue Total Project Cost:
Bruce Lone Street Reconstruction from C.R. 15 to C.R. 77 $1,000,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 800,000
Improvements
Engineering/Admin. 200,000
Total - - 1,000,000 - - -
B. Fundin Source:
General Fund
Capital Improvement Funds 100,000
Park Reserve Fund
Grants (specify)
Donations (specify) 300,000 (County)
State Aid
Assessments 600,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - 1,000,000 - - -
Description:
Collector street construction on 17th Avenue, from C.R. 15 to C.R. 77.
} 0
~
0
~ ~
~
w
~
0
~
DR.
Sl. "'. Justification:
7
~ City would construct roadway due to development and to provide access to
7 0 developing properties
-'
sT. 'W. 130t~ ST.
Other Comments:
7 County would like City to construct and assess the local equivalent to
developing property and County/City pay for remaining improvements, per
County Cost Participation Policy. Project will be developer driven and needs
annexation of arera from Jackson Township to City of Shakopee.
SITE LOCATION OperatinQ Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Construction CSAH 17 & 10th Ave. $600,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 55,000
Construction 445,000
Improvements 100,000
Engineering/Admin.
Total - 600,000 - - _ _
B. Funding Source:
General Fund
Capital Improvement Funds 55,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 54,500 (County)
Donations (specify) 490,500 (Federal)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - _ _ _ _
SH KO D- Vl Description:
w CJ~[JDD~ Intersection improvements for traffic capacity and safety enhancement at CSAH 1
:::J <( tn ~ r..: & 10th Avenue.
'5 AVE. 2 E. 10th (f) Vl Vl
a:::D[]o..IQ <n(]OS
W W :,L f- - <::;;
L U Cl:' 0 ~ W:s:
L 0 f-:,L <(:,L<(
o ~ ~ Vl;3 g: L i7i Justification:
Vl VJ 11th ~ ~ g ~ . High number of accidents and high vlume of traffic warrents improvements. City 0
s'\,. ~ ~ tJ Shakopee qualified for a federal grant of $490,500.
b<(~~ ~
~ ~ARKSPZ) f0 ((
Cr, <>:: LANE l . Other Comments:
~ 0 ~ QCJ (.5 \Ill.. :5 GRA Scott County is in favor of improvements.
~ ..J ,,\...\...
w >-
~ _~ " I
SUBJECT S~E t O~eratinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Construction CSAH 17 & 4th AVe. $600,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 55,000
Construction 445,000
Improvements 100,000
Engineering/Admin.
Total - . 600,000 - - -
B. Funding Source:
General Fund
Capital Improvement Funds 55,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 54,500 (County)
Donations (specify) 490,500 (Federal)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - 600,000 . - -
Description:
~ Intersection improvements for traffic capacity and safety enhancement at CSAH 1
~ & 4th Avenue.
Justification:
High number of accidents and high vlume of traffic warrents improvements. City 0
Shakopee qualified for a federal grant of $490,500.
~
~ Other Comments:
$ Scott County is in favor of improvements.
CIJ
OperatinQ Costs:
SUBJECT SITE
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Independence Dr. Total Project Cost:
Bruce Lone Street Reconstruction 1/8 Mile South of Valle View Rd. $250.000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 200,000
Improvements
Engineering/Admin. 50,000
Total - - 250,000 - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
T ax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid 75,000
Assessments 175,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total - - 250,000 - - -
-f-"" Description:
Collector street construction on Independence Drive for a 1/8 mile south
of Valley View Road. Includes sanitary sewer and watermain extensions.
f
~ Justification:
Collector street needs to be installed to provide access to developer's
properties south of Valley View Road.
Other Comments:
Operatinq Costs:
("
SITE
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Reconstruction Valley View Road - West of C.R.17 $400,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 320,000
Improvements
Engineering/Admin. 80,000
Total - - 400,000 - - -
B. Funding Source:
General Fund
Capital Improvement Funds 125,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments 275,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - 400,000 - - -
Description:
Collector street construction on Valley View Road west of C.R. 17
to developing area.
!
lI\II<lICT. f
~ Justification:
Collector steet needs to be installed to provide access to developing
properties on C.R. 17.
Other Comments:
.. This project will be development dependent and was also included in a Memo
of Understanding with Scott County.
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Bike Trail-Vierling Total Project Cost:
Bruce Lone Trail Construction Dr. from Miller St. to CR 16 $100,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 80,000
Improvements
Engineering/Admin. 20,000
Total - - 100,000 - - -
B. Fundin Source:
General Fund
Capital Improvement Funds 100,000
Tax Increment Fund
Park ReseNe Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - 100,000 - - -
Description:
Construction of bituminous trail along Vierling Drive from Miller Street to
County Road 16.
Justification:
Construction of this trail will fill in a gap in the City's trail system.
Other Comments:
It is anticipated that this trail will be constructed within the City's R.O.W.
and will need retaining walls to fit the trail with the existing conditions.
f
JR. N t OperatinQ Costs:
SUBJECT SITE
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone street Construction CSAH 21 - CSAH 16 to CSAH 18 $1.150,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 1,000,000
Improvements
Eng ineerin glAd min. 150,000
Total - - 1,150,000 - - -
B. Fundin Source:
General Fund
Capital Improvement Funds 150,000
Tax Increment Fund
Park ReseNe Fund
Grants (specify)
Donations (specify) 1,000,000 (County)
state Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total - - 1,150,000 - - -
<. Description:
'" Extension of CSAH 21 from CSAH 16 to CSAH 18.
Justification:
Scott County traffic will warrant the construction of CSAH 21.
I
~ other Comments:
City costs will be for bituminous trail and permanent signal.
g
I
OperatinQ Costs:
PRIOR LAKE
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Valley View Road Total Project Cost:
Bruce Lone Street Reconstruction from Pike Lake Trail to 1/2 mile W. $700,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 560,000
Improvements
Engineering/Admin. 140,000
Total - - - 700,000 - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid , 200,000
Assessments 500,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - . 700,000 - -
Lo.ke Description:
Collector street construction on Valley View Road, from Pike Lake Trail
to 1/2 mile west.
~
.. 'ON",
~ ~r. <', Justification:
,I P Collector street needs to be installed to provide access to developer's
.1
.1 properties.
I'
OLAND I I Other Comments:
\:J.el.. PRIOR
Operatinq Costs:
4 .
LOCATiON
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Construction TH 300 realignment $375,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 300,000
Improvements
Engineering/Admin. 75,000
Total - - 375,000 - - -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 300,000 (State turnback funds)
State Aid
Assessments 75,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - 375,000 - - -
Description:
TH 300 realignment of intersection and reconstruction of street to 10th Ave. due
to redevelopment of mall
N
nut
[ORREtrullW.. t Jus'fieanon:
U~1.111
Ii.
"'EN TH 300 reconstruction will provide a safer intersection and expansion of mall will
AVE, require better traffic circulation. Scheduling depends upon plans of
Shakopee Town Square; turnback funds can be utilized by 2013.
Other Comments:
" TH 300 has been turned back to the City and State turnback funds can be
.
tt~[' utilized for the reconstruction of the street. In order to apply for State
turnback funds, the City will need to prepare plans for the improvements
listed. The State has programmed $300,000 for the City towards this project
however, the availability of these funds is not guaranteed.
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Construction Vierlin Drive - C.R. 69 to Ta lor St. $550,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 60,000
Construction 390,000
Improvements
Engineering/Admin. 100,000
Total - - 550,000 - - -
B. Fundin Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid 175,000
Assessments 375,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Total - - 550,000 - - -
Description:
The construction of street, utility, sidewalk and trail system from County
Road 69 to Taylor Street.
"
..,
~,m
N Justification:
Vierling Drive completion is needed to provide access to commercial property
south of Shakopee Town Square and North of the Shakopee By-Pass while
completing this east-west collector system.
"'-
Other Comments:
This project is dependent on a commercial development proposal
adjacent to this street.
0 Operatinq Costs:
u
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Traffic Control Total Project Cost:
8 ruce Lone Street Construction Si nal at Vierlin Drive and C.R. 69 $200,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 175,000
Improvements
Engineering! Admin. 25,000
Total - . 200,000 - - -
B. Funding Source:
General Fund
Capital Improvement Funds 125,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 75,000 (County)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total . - 200,000 - - -
Description:
New traffic control signal at Vierling Drive and County Road 69 intersection.
Justification:
Sufficient traffic movements may warrant the signal system. A warrant study will
need to be done to justify the signal.
Other Comments:
SUBJECT SITE lNlF-AH Will need to coordinate funding with County.
""
.,
c:i Operatinq Costs:
u
~ $2000/year for power
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Pedestrian Traffic Total Project Cost:
Bruce Loney Street Construction Control Si nal by Sun Path Elementary $150,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 130,000
Improvements
Engineering/Admin. 20,000
Total - - 150,000 - - -
B. Funding Source:
General Fund
Capital Improvement Funds 25,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 125,000 (County)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Sase
Storm Drainage Fund-Trunk
T ax Levy
Total - - 150,000 - - -
~ ~ Description:
VIERlIN C Q
Q New traffic control signal at 17th Avenue by Sun Path Elementary to facilitate
'"
(f) pedestrians crossing 17th Avenue.
Justification:
A warrant study will need to be done to justify the signa! by Scott County.
Other Comments:
,..:
tfl
0
N
oi
'"
oi
tfl
S I. FRIIOCIS Operatinq Costs:
CIP Projects 2003 - 2008+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street 1st Avenue Sidewalk & Trail $100,000
A. Expenditure Items: 2003 2004 2005 2006 2007 2008
Land & ROW
Construction 80,000
Improvements
Engineering/Admin. 20,000
Total - - - 100,000 - -
B. 3=unding Source:
General Fund 100,000
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - 100,000 - -
f".' I!' (' ,.... Description:
,:j ~., ~ j ,) r~.
-r Extension of sidewalk along 1 st Avenue from CSAH 17 to Memorial Park with
pedestrian bridge over mill pond control structure.
Justification:
No sidewalk/trail segments exists for pedestrians/bicyclists to access Memorial
Park in this area other than County Road 101.
Other Comments:
Existing County Road 101 bridge has 3 foot walks which are considered too
narrow for pedestrians and bicyclists.
Operatinq Costs:
~) ;,,) t3 J E.: c:"r I $1000/yr
51-IE -!
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Pedestrian Brid es T.H. 169 Pedestrian Brid es $1,800,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 500,000 1,000,000
Improvements
Engineering/Admin. 100,000 200,000
Total - - 600,000 1,200,000 - -
B. Fundin Source:
General Fund
Capital Improvement Funds 100,000 200,000
Tax Increment Fund
Park ReseNe Fund
Grants (specify)
Donations (specify) 500,000 1,000,000
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - 600,000 1,200,000 - -
Description:
Bridges at C.R. 77 and C.R. 15 are not wide enough to handle
pedestrian/bicycles. Additional pedestrian bridge east of C.R. 83 over
T.H. 169 along PLSLWD channel is needed to complete trail
connections. Project is to widen existing bridges or build new
pedestrian bridges utilizing Federal Aid Highway Funds.
j
~ Justification:
For pedestrians or bicyclists to cross T.H. 169. Improvements are
I needed espcecially with the growth of development.
i Other Comments:
! Coordination meetings are needed with Mn/DOT and Scott County
i forthis project to obtain funding a project is dependent upon
I receiving Federal funds.
I
I Operatinq Costs:
I
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street Reconstruction Railroad Signalization $1,500,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 160,000 975,000
Improvements
Engineering/Admin. 40,000 325,000
Tota! - - 200,000 1,300,000 - -
B. Funding Source:
General Fund
Capital Improvement Funds 150,000 650,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) (Union Pacific) 50,000 650,000
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
T ax Levy
Tota! - - 200,000 1,300,000 - -
Description:
At grade railroad crossings at Sommerville Street and Spencer Street
will need crossing signals due to traffic volumes at these intersections.
In addition the improvements for 2005 would be for RR crossings at nine
intersections.
f
~ Justification:
Traffic volumes of vehicles crossing, increased number of trains and
possible increased speed of trains warrant the signal installation.
Other Comments:
Funding from Union Pacific Railroad or the State of Minnesota may be
possible for this work.
Operatinq Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Traffic control Total Project Cost:
Bruce Loney Street Construction signal for C.R. 79 and Vierlin Dr. $175,000
A. 2004 2005 2006 2007 2008 2009
145,000
30,000
- - - 175,000 - -
B.
131,250
43,750 (County)
- - - 175,000 - -
Descri ption:
New traffic control signal at County Road 79 and Vierling intersection.
Justification:
Sufficient traffic movements may warrant the signal system. A warrant study
will need to be done to justify the signal.
12 AVE.
l- f
~ . W
"?
OperatinQ Costs:
$2,400/year for operating and maintenance costs.
CIP Projects 2003 - 2008+
Project Manager Project Type: Project Title: CSAH 16 from Total Project Cost:
Bruce Loney Street Reconstruction 1/4 Mile East of C.R. 83 to Mckenna Road $2,000,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 1,600,000
Improvements
Engineering/Admin. 400,000
Total - - - 2,000,000 - -
B. Funding Source:
General Fund
Capital Improvement Funds 200,000
Park Reserve Fund
Grants (specify)
Donations (specify) 1,600,000 (County)
State Aid
Assessments 100,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base 100,000
Storm Drainage Fund-Trunk
Tax Levy
Total ~ - - 2,000,000 - -
169 Description:
Construct four lane roadway with frontage road from 1/4 mile east of
C.R. 83 to McKenna Road on CSAH 16.
\
- I De
Justification:
j' Increased traffic and condition of roadway warrants reconstruction to a
three lane urban road to fit the area.
Other Comments:
Project depends on County CIP approval and growth of traffic.
I
SITE LOCATION QperatinQ Costs:
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Loney Street 1st Avenue sidewalk $50,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 40,000
Improvements
Engineering/Admin. 10,000
Total - - - 50,000 - -
B. Funding Source:
General Fund
Capital Improvement Funds 50,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - 50,000 - -
Description:
Extension of sidewalk along 1 st Avenue from Webster St. to Scott St.
This will extend to existing sidewalk.
Justification:
I No sidewalk exists to commercial businesses and residences in the area.
~
Other Comments:
This project may need to coordinate with redevelopment of
commercial area.
Operatinq Costs:
SUBJECT SITE $1,OOO/year
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Valley View Road Total Project Cost:
Bruce Lone Street Reconstruction from McKenna Rd. to 1/2 mile E. $700,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 560,000
Improvements
Engineering/Admin. 140,000
T ofal - - - 700,000 _ _
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid 200,000
Assessments 500,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
T ota! - - - 700,000 _ _
.. -." Description:
" Collector street construction on Valley View Road, from Mckenna Road
. to 1/2 mile east.
J Deo.n
~;~
ii Lnke
.,
Lnl75~ "
Justification:
.. Collector street needs to be installed to provide access to developer's
. properties.
~j ~rr'l .
. II J~~
, .
1 ~~I~lIN
- ~i ~ QperatiOQCosts,
SITE LOCATION -
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: C.R. 79, from Total Project Cost:
8 ruce Lone Street Reconstruction 11th Avenue to 17th Avenue $1,400,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 1,100,000
Improvements
Engineering/Admin. 300,000
Total - - - 1,400,000 - -
B. Funding Source:
General Fund
Capital Improvement Funds 225,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 1,125,000 (County)
State Aid
Assessments 50,000
Sanitary SewerFund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Tota! - - - 1,400,000 - -
~ Description:
:<:
co
;r Reconstructing approximated 1 mile of C.R. 79 from two lane rural to a
three lane urban roadway.
Justification:
Condition of roadway and increased traffic in area warrants reconstruction
to an improved design.
f Other Comments:
~ I.S.D. #720 has purchased land south of T.H. 169 and west of C.R. 79
for future high school and secondary school.
Operatinq Costs:
C'i: /::",
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone Street Construction Shenandoah Drive Extension $900,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW 150,000
Construction 600,000
Improvements
Engineering/Admin. 150,000
Total - - - - 900,000 -
B. Funding Source:
General Fund
Capital Improvement Funds
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify)
State Aid 300,000
Assessments 600,000
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - . . . 900,000 -
Description:
:;J Shenandoah Drive extension from Eastway Avenue to Hauer Trail
Ii!
e
Justification:
I This roadway would serve as a local collector and provide access to nearby
~ property. This project is very much developer driven.
Other Comments:
Construction of this roadway may be accelerated if racino is built.
OperatinCl Costs:
SUBJE.CT
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Total Project Cost:
Bruce Lone street Construction CSAH 21 - CSAH 16 to CSAH 42 $1,150,000
A. Ex enditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 1,000,000
Improvements
Engineering/Admin. 150,000
Total - - - - 1,150,000 -
B. Fundin Source:
General Fund
Capita/Improvement Funds 150,000
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) 1,000,000 (County)
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - - 1,150,000 -
.. Description:
Extension of CSAH 21 from CSAH 16 to CSAH 42.
Justification:
Scott County traffic will warrant the construction of CSAH 21.
;r
~ l Other Comments:
,
5 " ~. City costs will be for bituminous trail and permanent signal.
&! :r
~l ':;~
I ,. '" '"
~ Operatinq Costs:
.1
PRIOR LAKE
CIP Projec;ts2004 - 2009+
Project Manager Project Type: Project Title: Traffic control Total Project Cost:
Bruce Loney Street Construction signal for C.R.15 and 10th AVe. $175,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 145,000
Improvements
Engineering/Admin. 30,000
Total - . - - - 175,000
B. Funding Source:
General Fund
Capital Improvement Funds 87,500
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) (County) 87,500
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - - - 175,000
Description:
New traffic control signal at County Road 15 and 10th Avenue intersection.
r=l
cr:
STAT[
CORR!tTlllNo\l ':f. N
rAtlUU 1
r(Jl 0':
"'"'W <[
L:: Justification:
r- Sufficient traffic movements may warrant the signal system. A warrant study
(/) will need to be done to justify the signal.
EIl'WARD L liRACE
S'iITlIE1 Other Comments:
E10lENIM,Y
5<:1\001. 51.
fW/KS
C[\I{I(R'f
~
- 0
OperatinCl Costs:
If)
......
CIP Projects 2004 - 2009+
Project Manager Project Type: Project Title: Traffic Control Total Project Cost:
Bruce Loney Street Construction Si nal for C.R. 79 and 10th Avenue $175,000
A. Expenditure Items: 2004 2005 2006 2007 2008 2009
Land & ROW
Construction 145,000
Improvements
Engineering/Admin. 30,000
Total - - - - - 175,000
B. Funding Source:
General Fund
Capital Improvement Funds 131,250
Tax Increment Fund
Park Reserve Fund
Grants (specify)
Donations (specify) (County) 43,750
State Aid
Assessments
Sanitary Sewer Fund-Base
Sanitary Sewer Fund-Flow
Sanitary Sewer Fund-Trunk
Storm Drainage Fund-Base
Storm Drainage Fund-Trunk
Tax Levy
Total - - - - - 175,000
Description:
New traffic control signal at County Road 79 and 10th Avenue.
Justification:
Sufficient traffic movements may warrant the signal system. A warrant study
will need to be done to justify the signal.
Other Comments:
Operatinq Costs:
$2,400/year for operating and maintenance costs.