HomeMy WebLinkAbout8. City Bill List
..
'" ~~
CITY OF SHAKOPEE
Memorandum \' C.O\VS~O-r "
TO: Mayor and Council
Mark McNeill, City Administrator
FROM: Gregg Voxland, Finance director
RE: City Bill List
DATE: October 16, 2003
Introduction and Background
Attached is a print out showing the division budget status for
2003 based on data entered as of 10/16/03.
Attached is a regular council bill list for invoices processed
to date for council approval.
Included in the checklist are various refunds, returns, pass
through, etc. totaling $178,105.70. The actual net expense
amount is $1,501,842.56.
Action Requested
Move to approve the bills in the amount of $1,679,948.26.
. .. .
R5509FDO L0"".:iOO7 CITY OF Sh. ...'>EE 10/1b.. ~J13:17:54
Expenditures by Co (pb). Division Expenditure Report by Company Page - 1
10/31/2003
Annual Current Month VTD Exp. Avail.
Description Budget Actual Balance Balance % %
-
01C{: 3ENERAlFUND
11 MAYOR & COUNCIL 78,710.00 1,308.45 i 59,819.41 18,890.59 76.0 24.0
12 CITY ADMINISTRATOR 512,780.00 21,065.83 362,868.36 149,911.64 70.8 29.2
13 CITY CLERK 290,025.00 8.743.09 171.923.07 118,101.93 59.3 40.7
15 FINANCE 598,680.00 21,121.64 461,535.15 137,144.85 n.1 22.9
16 LEGAL COUNSEL 422,200.00 204,477.44 217,722.56 48.4 51.6
17 COMMUNITY DEVELOPMENT 597,010.00 15,158.02 344.345.22 252,664.78 57.7 42.3
18 GENERAL GOVERNMENT BUILDINGS 336.980.00 8.341.18 181.562.60 155.417.40 53.9 46.1
31 POLICE DEPARTMENT 3,143,110.00 114.403.25 2,255,613.92 887,496.08 71.8 28.2
32 FIRE 995,570.00 11.225.79 572.579.93 422,990.07 57.5 42.5
33 INSPECTION-BLDG-PLMBG-HTG 576.250.00 23,479.67 479,724.71 96,525.29 83.2 16.8
41 ENGINEERING 668.550.00 20,723.12 466,895.33 201,654.67 69.8 30.2
42 STREET MAINTENANCE 1,033,200.00 22,869.07 606,895.37 426,304.63 58.7 41.3
44 SHOP 221,270.00 9,160.49 152,405.55 68,864.45 68.9 31.1
46 PARK MAINTENANCE 705,000.00 25,425.53 505,889.35 199,110.65 71.8 28.2
91 UNALLOCATED 320,000.00 85,736.45- 320,763.86 763.86- 100.2 .2-
01000 GENERAL FUND 10.499,335.00 217.288.68 7,147,299.27 3,352.035.73 68.1 31.9
Annual Current Month YTD Exp. Avail.
DeScription Budget Actual Balance Balance % %
02140 TRANSIT
17 COMMUNITY DEVELOPMENT 634,732.00 285.63 207,466.17 427,265.83 32.7 67.3
02140 TRANSIT 634,732.00 285.63 207,466.17 427,265.83 32.7 67.3
Annual Current Month VTD Exp. Avan.
Description Budget Actual Balance Balance 0/0 %
02150 TELECOMMUNICATION
00 N/A 304,590.00 2,993.25 177,699.04 126,890.96 58.3 41.7
50 TELECOMM 15.996.38 15,996.38- .0 .0
02150 TELECOMMUNICATION 304,590.00 2,993.25 193,695.42 110,894.58 63.6 36.4
Annual Currem Monm no Exp. Avail.
Description Budget Actual Balance Balance % %
07500 RECREATION FUND
75 RECREATION PROGRAMS 1.589,470.00 46.440.48 1,203,773.41 365,696.59 75.7 24.3
07500 RECREATION FUND 1,589.470.00 46,440.48 1.203,773.41 385,696.59 75.7 24.3
, .......-.
R55CKREG LOG22000VO CITY OF SHAKOPEE 10/16/200313:01 :23
Council Check Register Page - 1
10/3/200:}-10/16/2003
Check # Amount Vendor 1 Explanation Account Description Business Unit
- -
78430 26.00 BLASCHKO,MARY YOUTH ACTIVITIES RECREATION PROGRAMS
78432 1,036.00 LAW ENFORCMT LABOR SERVICES UNION DUES PAYABLE PAYROLL CLEARING
78434 265,134.67 METRO COUNCIL ENVIRO SERVICES METRO SAC CHARGES SANITARY SEWER UTILITY FUND
78435 484.50 MN CHILD SUPPORT PAYMENT CTR OTHER DEDUCTIONS PAYROLL CLEARING
78436 8,834.49 MN STATE TREASURER BLDG PERMIT - SURCHARGE UTILITY CLEARING
78437 300.00 MN STATE TREASURER'S OFFICE FINES & FORFEITS FORFEITURE
78438 731.50 MN TEAMSTERS #320 UNION DUES PAYABLE PAYROLL CLEARING
78439 190.00 MUNICI-PALS CONFERENCE/SCHOOL/TRAINING INSPECTION MANAGEMENT
78441 600.00 SCOTT CO ATTORNEY'S OFFICE FINES & FORFEITS FORFEITURE
78442 29,899.46 SHAKOPEE PUC'" ELECTRIC ICE ARENA MANAGEMENT
78443 15.00 ST. MICHAEL, CITY OF CONFERENCElSCHOOL/TRAINING PERSONNEL-PAYROLL
78444 119.95 TIME WARNER CABLE COMPUTER ACCESS FIRE STATION NO 2
78445 2,175.00 W1NDWOOD HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
78446 1,891.62 LAFAYETTE LIFE INSURANCE CO LIFE PAYABLE PAYROLL CLEARING
78447 61.70 MBA MBA INSURANCE PAYABLE PAYROLL CLEARING
78448 616.00 NCPERS GROUP LIFE INS LIFE PAYABLE PAYROLL CLEARING
78449 1,054.79 200 LEVEE DR APTS OTHER RENT SENIOR CENTER
78450 211.15 ACCLAIM BENEFITS OTHER PERSONNEL-PAYROLL
78451 63.90 ADAMS PEST CON INC BUILDING MAl NT. YOUTH BUILDING
78452 77.93 ADVANTAGE PAPER OPERATING SUPPLIES CITY HALL
78453 465.03 ALLEN HOMES C.O. CHARGE PAYABLE ESCROW FUND
78454 24,765.21 ALPHA VIDEO & AUDIO INC OPERATING SUPPLIES TELECOMMUNICATION MANAGEMENT
78455 17,640.00 AMES CONSTRUCTION INC IMPROVEMENTS CSAH 17 & CR79 PEDESTRAIN BRIO
78456 902.49 ANCOM COMMUNICATIONS INC EQUIPMENT MAINTENANCE CIVIL DEFENSE
78457 98.47 APPLE AUTO PARTS EQUIPMENT MAINTENANCE EQUIPMENT MAINTENANCE
78458 15.00 ARC SAINT PAUL AREA CHAPTER CONFERENCElSCHOOL/TRAINING POOL MANAGEMENT
78459 1,043.56 ARDEA COMMUNICATIONS INC EQUIPMENT MAINTENANCE POLICE MANAGEMENT
78460 878.48 ARROW ACE HARDWARE OPERATING SUPPLIES POLICE STATION
78461 443.56 BIFFS INC OTHER RENT ATHLETIC FIELDS
78462 9,851.72 BITUMINOUS ROADWAYS INC PAVEMENT PRESERVATION STREET MAINTENANCE
78463 2,559.37 BOISE CASCADE CORP PRINTING/PUBLISHING UNALLOCATED
78464 30.00 BRANDT,STEPHEN YOUTH ACTIVITIES RECREATION PROGRAMS
78465 54.68 C H CARP LUMBER OPERATING SUPPLIES POLICE MANAGEMENT
78466 6,478.00 CARABEC HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
78467 1,795.78 CENTER POINT ENERGY GAS CIVIC CENTER
78468 302.10 CHOICE ELECTRIC INC OTHER CITY HALL
78469 1.043.40 CINTAS - 754 INC BUILDING MAl NT. POLICE MANAGEMENT
78470 109,665.15 CM CONSTRUCTION CONPANY INC ENGINEERING CONSUL TNTS POLICE STATION
78471 131.04 CONSTRUCTION BULLETIN PRINTlNGJPUBLlSHING SALT STORAGE SHED
78472 84.82 CUB FOODS SHAKOPEE OPERATING SUPPLIES POLICE MANAGEMENT
78473 1,500.00 CUB SCOUT PACK 916 OPERATING SUPPLIES TREE/SCAPE
R55CKREG LOG22000VO CITY OF SHAKOPEE 10/16/200313:01:23
Council Check Register Page - 2
10/3/2003-10/16/2003
Check # Amount Vendor I Explanation Account Description Business Unit
--"- ---
78474 19.18 DAKOTAH SPORT & FITNESS CONFERENCElSCHOOLlTRAINING POLICE MANAGEMENT
78475 43.84 DAVIS, JIM TRAVEUSUBSISTENCE INSPECTION MANAGEMENT
78476 20.86 DELBOW,SARA RECREATION SUPPLIES RECREA nON PROGRAMS
78477 49.10 DICK'S SANITATION INC REFUSE SENIOR CENTER
78478 30.00 DOCUMENT DESTRUCTION SERVICE.L OTHER POLICE MANAGEMENT
78479 787.40 DOODY MECHANICAUUNITED SHEETM PLUMBING PERMITS PLUMBIHEAT INSPECTION
78480 3,959.18 DRESSEN OIL CO MERCHANDISE SHOP MANAGEMENT
78481 273.41 EARL F ANDERSEN INC OPERATING SUPPLIES SIGN/STRIPING
78482 195.00 ECONOMIC DEVELOPMENT ASSOC. OF DUES EDA MANAGEMENT
78483 7.02 ELLER,BRAD RECREATION SUPPLIES RECREATION PROGRAMS
78484 429.42 FERRELLGAS MOTOR FUELS & LUBRICANTS ICE ARENA MANAGEMENT
78485 104.76 FLEXIBLE PIPE TOOL CO EQUIPMENT MAINTENANCE' SEWER EQUIP MAINTENANCE
78486 21.30 FLOYD TOTAL SECURITY BUILDING MAl NT SUPPLIES CITY HALL
78487 297.14 FRANCOTYP-POSTALlA INC EQUIPMENT RENT CNlC CENTER
78488 594.21 FREMONT INDUSTRIES INC OPERATING SUPPLIES ICE ARENA MANAGEMENT
78489 33,404.67 FS TECHNOLOGY GROUP LLC OTHER UBRARY-2002
78490 209.40 GENUINE PARTS CO MERCHANDISE SHOP MANAGEMENT
78491 530.50 GME CONSULTANTS INC ENGINEERING CONSULTNTS L1BRARY-2002
78492 1.212.19 GOPHER SPORT RECREATION SUPPLIES CIVIC CENTER
78493 35.65 GOPHER STATE ONE-CALL INC OTHER STREET MANAGEMENT
78494 300.00 HIGH SHINE CO INC BUILDING MAINT SUPPLIES CIVIC CENTER
78495 2,081.00 HOMES BY CHASE RESID LANDSCAPE PAYABLE ESCROW FUND
78496 413.06 HUEBSCH CO BUILDING MAl NT. CIVIC CENTER
78497 1.767.29 INGRAHAM & ASSOCIATES INC OTHER NATURAL RESOURCES
78498 425.60 INSTANT TESTING INC ENGINEERING CONSULTANTS SALT STORAGE SHED
78499 910.87 INTERTECHNOLOGIES GROUP TELEPHONE POLICE MANAGEMENT
78500 3,036.28 JEFFERSON FIRE & SAFETY INC OPERATING SUPPLIES FIRE MANAGEMENT
78501 66.32 JENNY,JOSEPH BUilDING PERMITS BUILDING INSPECTION
78502 17,306.00 KEYLAND HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
78503 4,350.00 KNOBLAUCH BLDRS LLC RESID LANDSCAPE PAYABLE ESCROW FUND
78504 4,396.80 KROMINGA, TERRY OTHER INSPECTION MANAGEMENT
78505 2,454.35 KUNDE CO INC OTHER NATURAL RESOURCES
78506 29p.57 KUSTOM SIGNALS INC OPERATING SUPPLIES POLICE MANAGEMENT
78507 8,605.50 LAURENT BUILDERS RESID LANDSCAPE PAYABLE ESCROW FUND
78508 269.49 LINK LUMBER INC OPERATING SUPPLIES POLICE MANAGEMENT
78509 166.59 LMC INS TRUST WORKERS COMPENSATION FIRE MANAGEMENT
78510 71.48 LUBRICATION TECHNOLOGIES INC MERCHANDISE SHOP MANAGEMENT
78511 738.64 MACQUEEN EQUIP MERCHANDISE SHOP MANAGEMENT
78512 1,000.00 MATERIAL HANDLING GROUP INC OPERATING SUPPLIES POLICE STATION
78513 270.00 MN DEPART OF PUBLIC SAFETY OTHER POLICE MANAGEMENT
78514 100.00 MN DEPT OF PUBLIC SAFETY ERC OPERATING SUPPLIES POOL MANAGEMENT
, ~.
, ..0
R55CKREG LOG22000VO CITY OF SHAKOPEE 10/16/200313:01:23
Council Check Register Page - 3
10/3/2003-10/16/2003
Check # Amount Vendor / Explanation Account Description Business Unit
-. -
78515 90.47 MN ELEVATOR INC BUILDING MAINT. CITY HALL
78516 140.00 MN FALL MAINTENANCE EXPO CONFERENCE/SCHOOLiTRAINING STREET MANAGEMENT
78517 45.00 MN GFOA CONFERENCE/SCHOOLiTRAINING FINANCE MANAGEMENT
78518 420.00 MN POLLUTION CNTRL AGNCY OTHER L1BRARY-2002
78519 36.74 MN VALLEY ELECTRIC CO-OP ELECTRIC STREET MAINTENANCE
78520 876.21 MOTOR PARTS MERCHANDISE SHOP MANAGEMENT
78521 275.00 MRCAC CONFERENCE/SCHOOLfTRAINING POLICE MANAGEMENT
78522 171.44 MUNICIPAL EMERGENCY SERVICES EQUIPMENT MAINTENANCE FIRE MANAGEMENT
78523 16,761.34 MW JOHNSON CONSTRUCTION RESID LANDSCAPE PAYABLE ESCROW FUND
78524 12,828.30 NORTHSHORE ADVISORS LLC OTHER FINANCE MANAGEMENT
78525 7.917.50 OERTEL ARCHITECTS OTHER SALT STORAGE SHED
78526 19.44 PETERSON,NICOLE CONFERENCE/SCHOOLfTRAINING PLANNING MANAGEMENT
78527 2,635.98 PIONEER PRODUCTS INC OPERATING SUPPLIES FIRE MANAGEMENT
78528 48.00 PRINTERS SERVICE INC EQUIPMENT MAINTENANCE ICE ARENA MANAGEMENT
78529 558.28 RAY O'HERRON CO INC OPERATING SUPPLIES POLICE MANAGEMENT
78530 2,002.33 RIVERFRONT PRESS OFFICE SUPPLIES POLICE MANAGEMENT
78531 24.20 ROBERT B HILL CO EQUIPMENT MAINTENANCE CIVIC CENTER
78532 2,253.28 RYLAND HOMES C.O. CHARGE PAYABLE ESCROW FUND
78533 926,388.75 S M HENTGES & SONS INC IMPROVEMENTS YOUTH SOCCER COMPLEX
78534 15.00 SALAS,JUAN YOUTH ACTIVITIES RECREATION PROGRAMS
78535 59.63 SBC PAGING TELEPHONE RECREATION PROGRAMS
78536 27.30 SCHAEFER,TRACY TRAVEUSUBSISTENCE TELECOMMUNICATION MANAGEMENT
78537 954.29 SCHILLING PAPER CO OPERATING SUPPLIES CIVIC CENTER
78538 20.00 SCOTT CO RECORDER FILING FEES CLERK MANAGEMENT
78539 215.50 SCOTT CO TREASURER OTHER POLICE MANAGEMENT
78540 75.00 SCOTT COUNTY COURT SERVICES CONFERENCE/SCHOOLfTRAINING POLICE MANAGEMENT
78541 95.60 SHAKOPEE SCHOOL DIST 720 PRINTING/PUBLISHING RECREATION PROGRAMS
78542 20.55 SHAKOPEE BAKERY OPERATING SUPPLIES FIRE MANAGEMENT
78543 2,125.26 SHAKOPEE PUBLIC UTILITY COMM ENGINEERING CONSULTANTS YOUTH SOCCER COMPLEX
78544 9.83 SHERWIN WILLIAMS CO OPERATING SUPPLIES BUILDING/APPARATUS
78545 3,410.89 SIMPLEX TIME RECORDER CO EQUIPMENT MAINTENANCE CITY HALL
78546 124.93 SNAP-ON TOOLS CORP TOOLS SHOP MANAGEMENT
78547 1,866.81 SOUTHWESTSUBURBANINC PRINTING/PUBLISHING CLERK MANAGEMENT
78548 143.50 SS DESIGN & PRODUCTION OPERATING SUPPLIES POLICE STATION
78549 111.80 STAR TRIBUNE INC SUBSCRIPTIONS/PUBLICATIONS ADMINISTRATION
78550 23.38 STREICHERS OPERATING SUPPLIES POLICE MANAGEMENT
78553 21,244.60 TOWN & COUNTRY HOMES C.O. CHARGE PAYABLE ESCROW FUND
78554 288.07 TRACKER MANAGEMENT MATERIALS SALT STORAGE SHED
78555 37.54 TRUTNAU, ANGELA TRAVEUSUBSISTENCE POLICE MANAGEMENT
78556 900.00 UNITED STATES POSTAL SERVICE POSTAGE POLICE MANAGEMENT
78557 80,750.00 WESTRA CONSTRUCTION INC OTHER LIBRARY-2002
R55CKREG LOG22000VO CITY OF SHAKOPEE 10/16/200313:01 :23
Council Check Register Page - 4
10/3/2003- 10/16/2003
Check # Amount Vendor / Explanation Account Description Business Unit
-
78558 2,304.77 WM MUELLER & SONS MATERIALS ATHLETIC FIELDS
78559 1,960.28 WRIGHT LINE llC OPERATING SUPPLIES POLICE STATION
78560 65.66 XCElENERGY ELECTRIC STREET MAINTENANCE
78561 460.62 YARUSSOS HDWCO OPERATING SUPPLIES NATURAL RESOURCES
78562 25.00 MN STATE TREASURER'S OFFICE FINES & FORFEITS DWI FORFEITURE
78563 270.40 NEXTEL COMMUNICATIONS TelEPHONE POLICE MANAGEMENT
78564 270.92 QWEST TELEPHONE POLICE MANAGEMENT
78565 50.00 SCOTT CO ATTORNEY'S OFFICE FINES & FORFEITS DWI FORFEITURE
78566 3,952.70 TOWN & COUNTRY HOMES SA PREPAY 2002-117TH AV E CR 79-COLON S
78567 60.58 VERIZON WIRELESS - BELLEVUE TELEPHONE POLICE MANAGEMENT
1,679,948.26 Grand Total
Payment Instrument Totals
Check Total 1,679,948.26
Total Payments 1,679,948.26
, -'"..
. -
R55CKSUM LOG20000 CITY OF SHAKOPEE 10/16/200313:02:50
Council Check Summary Page - 1
10/3/2003 - 10/16/2003
Companr Amount
-
01000 GENERAL FUND 93,722.37
02120 FORFEITURE 975.00
02140 TRANSIT 21.01
02150 TELECOMMUNICATION 407.72
02190 EDA 198.86
03033 2003A GO IMP BONDS 3,952.70
04020 PARK RESERVE 515,868.66
04021 CAPITAL IMPROVEMENT FUND 318,719.15
04055 2003 PROJECTS 120,481.93
07100 SEWER FUND 265,242.38
07300 STORM FUND 40.18
07500 RECREATION FUND 20,422.33
07810 BUILDING I.S. FUND 257,659.22
08040 ESCROW FUND 82,236.75
Report Totals 1,679,948.26