HomeMy WebLinkAbout8. City Bill List
~.
J #~
CITY OF SHAKOPEE \\ c.C>A.' S2.f..)i' (
Memorandum
TO: Mayor and Council
Mark McNeill, City Administrator
FROM: Gregg Voxland, Finance director
RE: City Bill List
DATE: November 13, 2003
Introduction and Background
Attached is a print out showing the division budget status for
2003 based on data entered as of 11/13/03.
Attached is a regular council bill list for invoices processed
to date for council approval.
Included in the checklist are various refunds, returns, pass
through, etc. totaling $201,081.36. The actual net expense
amount is $869,648.60.
Action Requested
Move to approve the bills in the amount of $1,070,729.96.
.: .
LOGIS007 CITY OF SHAKOPEE 11/13/20039:56:14
R5509FDO
Expenditures by Co (pb), Division Expenditure Report by Company Page- l
11/30/2003
Annual Current Month YTD Exp. Avail.
Description Budget Actual Balance Balance % %
-.--..-. '-
01000 GENERAL FUND
11 MAYOR & COUNCIL 78,710.00 514.57 ! 63,654.73 15.055.27 80.9 19.1
12 CITY ADMINISTRATOR 512,780.00 18,124.11 397,234.99 115,545.01 77.5 22.5
13 CITY CLERK 290,025.00 7,823.77 186,531.10 103.493.90 64.3 35.7
15 FINANCE 598,680.00 10,187.17 495,929.78 102,750.22 82.8 17.2
16 LEGAL COUNSEL 422.200.00 5,322.62 258,643.51 163.556.49 61.3 38.7
17 COMMUNITY DEVELOPMENT 597,010.00 15,313.99 376,810.55 220.199.45 63.1 36.9
18 GENERAL GOVERNMENT BUILDINGS 336,980.00 5,235.29 198,111.04 138,868.96 58.8 41.2
31 POLICE DEPARTMENT 3,143,110.00 128,986.35 2,500.064.19 643,045.81 79.5 20.5
32 FIRE 995,570.00 227,875.57 834,245.94 161,324.06 83.8 16.2
33 INSPECTlON-BLDG-PLMBG-HTG 576,250.00 23,398.88 526,771.39 49,478.61 91.4 8.6
41 ENGINEERING 668,550.00 31,648.42 507,411.03 161,138.97 75.9 24.1
42 STREET MAINTENANCE 1.033,200.00 15,232.25 653,784.88 379,415.12 63.3 36.7
44 SHOP 221,270.00 7,017.50 163.776.59 57,493.41 74.0 26.0
46 PARK MAINTENANCE 705,000.00 23,875.20 558,477.36 146,522.64 79.2 20.8
91 UNALLOCA TED 320,000.00 554.57 320,034.25 34.25- 100.0 0.0
01000 GENERAL FUND 10,499,335.00 521.110.26 8,041,481.33 2.457,853.67 76.6 23.4
Annual Current Month YTD Exp. Avail.
Description Budget Actual Balance Balance % %
02140 TRANSIT
17 COMMUNITY DEVELOPMENT 634,732.00 165,748.65 373,522.19 261,209.81 58.8 41.2
02140 TRANSIT 634,732.00 165.748.65 373.522.19 261.209.81 58.8 41.2
Annual Current Month YTD Exp. Avail.
DesCription Budget Actual Balance Balance % %
02150 TELECOMMUNICATION
00 N/A 304,590.00 3.146.98 183,542.90 121.047.10 60.3 39.7
50 TELECOMM 45,433.88 45,433.88- .0 .0
02150 TELECOMMUNICATION 304,590.00 3,146.98 228,976.78 75,613.22 75.2 24.8
Annual Current Month YTD Exp. Avail.
....... . ---_._._._l?El~~p~~_. .____________ Budget Actual Balance Balance % %
07500 RECREATION FUND
75 RECREATION PROGRAMS 1,589,470.00 43,713.43 1,300,334.43 289.135.57 81.8 18.2
-'.'---
07500 RECREATION FUND 1.589.470.00 43,713.43 1,300,334.43 289,135.57 81.8 18.2
,. ..
R55CKREG LOG22000VO CITY OF SHAKOPEE 11/13/20039:48:44
Council Check Register Page - 1
11/212003- 11/13/2003
Check # Amount Vendor / Explanation Account Description Business Unit
---
78702 33.00 BODE,ANN MEMBERSHIPS POOL MANAGEMENT
78703 1,932.02 LAFAYETTE LIFE INSURANCE CO LIFE PAYABLE PAYROLL CLEARING
78704 1,147.00 LAW ENFORCMT LABOR SERVICES UNION DUES PAYABLE PAYROLL CLEARING
78705 61.70 MBA MBAINSURANCEPAYABLE PAYROLL CLEARING
78706 217,169.17 METRO COUNCIL ENVIRO SERVICES METRO SAC CHARGES SANITARY SEWER UTILITY FUND
78707 484.50 MN CHILD SUPPORT PAYMENT CTR OTHER DEDUCTIONS PAYROLL CLEARING
78708 6,718.07 MN STATE TREASURER BLDG PERMIT - SURCHARGE UTILITY CLEARING
78709 731.50 MN TEAMSTERS #320 UNION DUES PAYABLE PAYROLL CLEARING
78710 384.00 NCPERS GROUP LIFE INS LIFE PAYABLE PAYROLL CLEARING
78711 163.57 ROSS INDUSTRIES INC OPERATING SUPPLIES FIRE MANAGEMENT
78712 315.75 VERIZON WIRELESS - BELLEVUE TELEPHONE ADMINISTRATION
78713 882.19 4 M'S COMMUNICATIONS COMPANY OTHER POLICE STATION
78714 1,188.34 AAROW MAILING SERVICE OTHER PARK SERVICES
78715 211.15 ACCLAIM BENEFITS OTHER PERSONNEL-PAYROLL
78716 789.84 AGGREGATE INDUSTRIES MATERIALS PARK MAINT
78717 877 .25 AMERICAN RED CROSS RECREATION SUPPLIES POOL MANAGEMENT
78718 124.80 APPLE AUTO PARTS MERCHANDISE SHOP MANAGEMENT
78719 332.33 ARROW ACE HARDWARE OPERATING SUPPLIES CIVIC CENTER
78720 61.00 BECKERS,SCOTT PLUMBING PERMITS PLUMBIHEAT INSPECTION
78721 945.97 BELLE PLAINE COOPERATIVE OPERATING SUPPLIES PARK MAl NT
78722 969.54 BKV GROUP, INC. OTHER POLICE STATION
78723 90.00 BRADLEY,RUSSELL OTHER POLICE MANAGEMENT
78724 315.66 BRYAN ROCK PRODUCTS MATERIALS PARK MAINT
78725 172.97 BUETOW,JOHN OPERATING SUPPLIES POLICE MANAGEMENT
78726 1,970.10 CENTERPOINT ENERGY GAS CIVIC CENTER
78727 1,003.66 CINTAS - 754 INC OPERATING SUPPLIES STREET MANAGEMENT
78728 805.43 CLAREY'S SAFETY EQUIP INC OPERATING SUPPLIES FIRE MANAGEMENT
78729 474.47 COLEMAN, RICK TRAVEUSUBSISTENCE FIRE MANAGEMENT
78730 186.62 COMMISSIONER OF TRANSPORTATION EQUIPMENT MAINTENANCE STREET MAINTENANCE
78731 185.00 CONSTRUCTION BULLETIN SUBSCRIPTIONS/PUBLICATIONS ENGINEERING MANAGEMENT
78732 362.88 COTTAGE CONSTRUCTION C.O. CHARGE PAYABLE ESCROW FUND
78733 25.18 CUB FOODS SHAKOPEE OPERATING SUPPLIES ENGINEERING MANAGEMENT
78734 1,421.09 CUSTOM REFRIGERATION INC BUILDING MAl NT. ICE ARENA MANAGEMENT
78735 2,589.78 CY'S UNIFORMS OPERATING SUPPLIES POLICE MANAGEMENT
78736 760.00 DAKOTA CO TECH COLLEGE CONFERENCElSCHOOLffRAINING POLICE MANAGEMENT
78737 98.20 DICK'S SANITATION INC REFUSE. SENIOR CENTER
78738 117.15 DISPLAY SALES OFFICE SUPPLIES MAYOR & COUNCIL
78739 30.00 DOCUMENT DESTRUCTION SERVICE.L OTHER POLICE MANAGEMENT
78740 822.43 DONALD SALVERDA & ASSOC CONFERENCElSCHOOLffRAINING ADMINISTRATION
78741 186.06 DREES, JOHN TRANSIT FARES TRANSIT VAN POOL
78742 4,118.00 DRESSEN OIL CO DIESEL GENERAL FUND
R55CKREG LOG22000VO CITY OF SHAKOPEE 11/13/2003 9:48:44
CouncR Check Register Page- 2
11/212003- 11/13/2003
Check # Amount Vendor / Explanation Account Descnption Business Unit
---- --
78743 167.79 EARL F ANDERSEN INC OPERATING SUPPLIES SIGN/STRIPING
78744 178.14 FERRELLGAS MOTOR FUELS & LUBRICANTS ICE ARENA MANAGEMENT
78745 20.00 FIRE MARSHALS ASSOC OF MINNESO OPERATING SUPPLIES FIRE INSPECTOR
78746 658.41 G A THOMPSON CO INC OPERATING SUPPLIES POLICE MANAGEMENT
78747 50.00 GARDEN & ASSOCIATES INC OTHER PARK SERVICES
78748 727.02 GENUINE PARTS CO OPERATING SUPPLIES ENGINEERING MANAGEMENT
78749 308.64 GRAINGER INC OPERATING SUPPLIES POLICE STATION
78750 670.95 GRASSLAND CENTRAL OPERATING SUPPLIES STORM DRAINAGE MAINTENANCE
78751 500.00 HALLE LAND LEWIS NILAN SIPKINS OTHER CODE ENFORCEMENT
78752 150.17 HAWKINS WATER TREATMENT INC OPERATING SUPPLIES POOL MANAGEMENT
78753 737.79 HEARTLAND TIRE INC EQUIPMENT MAINTENANCE POLICE MANAGEMENT
78754 155.00 HEITZ,KELLY LESSONS POOL MANAGEMENT
78755 176.00 HENDRICKS,MARY LESSONS POOL MANAGEMENT
78756 375.90 HILLYARD OPERATING SUPPLIES CIVIC CENTER
78757 481.42 HUEBSCH CO BUILDING MAINT. CITY HALL
78758 793.51 ICMA MEMBERSHIP RENEWALS DUES ADMINISTRATION
78759 132.80 IKON OFFICE SOLUTIONS INC EQUIPMENT MAINTENANCE FIRE MANAGEMENT
78760 1,405.40 INTERTECHNOLOGIES GROUP TELEPHONE ADMINISTRATION
78761 880.00 J BECHER & ASSOC ELECTRICAL PERMITS INSPECTION MANAGEMENT
78762 532.31 JQP INC OTHER YOUTH SOCCER COMPLEX
78763 137.16 KARLEN,TRAVIS M TRAVEUSUBSISTENCE POOL MANAGEMENT
78764 10,476.95 KENNEDY & GRAVEN CHRTD ATTORNEY EDA MANAGEMENT
78765 4,350.00 KNOBLAUCH BLDRS LLC RESID LANDSCAPE PAYABLE ESCROW FUND
78766 4,848.80 KROMINGA, TERRY OTHER INSPECTION MANAGEMENT
78767 460.51 KUNDE CO INC OTHER NATURAL RESOURCES
78768 1,255.00 LINK EXCAVATING INC EQUIPMENT RENT SALT STORAGE SHED
78769 81.75 LINK LUMBER INC OPERATING SUPPLIES PARK MAl NT
78770 645.02 LOGIS OFFICE SUPPLIES FINANCE MANAGEMENT
78771 22.00 LONEY,BRUCE TRAVEUSUBSISTENCE ENGINEERING MANAGEMENT
78772 1,069.00 MAGNET STREET OPERATING SUPPLIES L1BRARY-2002
78773 850.00 MCALLISTER, ROBERT OTHER ANIMAL CONTROL
78774 170.40 MID-AMERICA PLASTICS, INC OFFICE SUPPLIES FIRE MANAGEMENT
78775 1,012.24 MINNESOTNWlSCONSIN PLAYGROUND OPERATING SUPPLIES SOUTH BRIDGE PARKS
78776 99.20 MN PLUMBING & HEATING INC BUILDING MAINT SUPPLIES POOL MANAGEMENT
78777 36.74 MN VALLEY ELECTRIC CO-OP ELECTRIC STREET MAINTENANCE
78778 331.65 MOTOR PARTS MERCHANDISE SHOP MANAGEMENT
78779 600.00 MPLS COMMUNITY & TECH COLLEGE CONFERENCElSCHOOUTRAINING POLICE MANAGEMENT
78780 50.00 MPPOA DUES POLICE MANAGEMENT
78781 2,081.00 MW JOHNSON CONSTRUCTION RESID LANDSCAPE PAYABLE ESCROW FUND
78782 149.50 NORTHLAND CHEMICAL CORP OPERATING SUPPLIES CIVIC CENTER
78783 35.00 PASS,DYLAN lESSONS POOL MANAGEMENT
.. .;'
. ,
R55CKREG LOG22000VO CITY OF SHAKOPEE 11/13/2003 9:48:44
Council Check Register Page - 3
11/212003- 11/13/2003
Check # Amount Vendor / Explanation Account Descrtption Business Unit
-- -
78784 16.56 PETERSON,NICOLE TRAVEUSUBSISTENCE PLANNING MANAGEMENT
78785 47.53 POOLE,GERALD OPERATING SUPPLIES POLICE MANAGEMENT
78786 45.00 PRECISION METAL FAB MERCHANDISE SHOP MANAGEMENT
78787 497.47 RAY O'HERRON CO INC OPERATING SUPPLIES POLICE MANAGEMENT
78788 19.01 REMER, MARILYN TRA VEUSUBSISTENCE PERSONNEL-PAYROLL
78789 1.196.05 RIVERFRONT PRESS PRINTING/PUBLISHING PARK SERVICES
78790 149.74 ROSS JANITORIAL SUPPLY OPERATING SUPPLIES ICE ARENA MANAGEMENT
78791 277.109.29 S M HENTGES & SONS INC IMPROVEMENTS VALLEYVIEW/6TH - GREENFIELD
78792 59.63 SBC PAGING TELEPHONE RECREATION PROGRAMS
78793 12.42 SCHAEFER, TRACY TRAVEUSUBSISTENCE TELECOMMUNICATION MANAGEMENT
78794 149,446.65 SCOTT CO TREASURER TRANSPORTATION TRANSIT D-A-R
78795 2,175.00 SEVERSON HOMES RESID LANDSCAPE PAYABLE ESCROW FUND
78796 20,413.53 SHAKOPEE PUC... ELECTRIC ICE ARENA MANAGEMENT
78797 125.23 SHAKOPEE SCHOOL DIST 720 PRINTING/PUBLISHING RECREATION PROGRAMS
78798 33,075.00 SHAKOPEE AREA CATHOLIC SCH C.O. CHARGE PAYABLE ESCROW FUND
78799 222,471.00 SHAKOPEE FIRE RELIEF ASSN FIRE PENSION FIRE MANAGEMENT
78800 357.55 SHAKOPEE GRAVEL INC MATERIALS SNOW/SAND
78801 2,846.72 SHAKOPEE PUBLIC UTILITY COMM EQUIPMENT CIVIL DEFENSE
78802 1,983.03 SIMPLEX TIME RECORDER CO BUILDING MAl NT. POLICE MANAGEMENT
78803 966.52 STANG, TERRY TRAVEUSUBSISTENCE FIRE MANAGEMENT
78804 530.00 SUMMIT SUPPLY CORP OF CO OPERATING SUPPLIES LIBRARY-2002
78805 502.64 THEISEN, JAKE TRAVEUSUBSISTENCE FIRE MANAGEMENT
78806 119.95 TIME WARNER CABLE COMPUTER ACCESS FIRE STATION NO 2
78807 78.75 TOTAL RENTAL CENTER INC EQUIPMENT RENT BUILDING/APPARATUS
78809 14,718.40 TOWN & COUNTRY HOMES C.O. CHARGE PAYABLE ESCROW FUND
78810 370.00 VONDERHOFF ,OTTO RECREATION SUPPLIES RECREATION PROGRAMS
78811 174.22 VOSS LIGHTING BUILDING MAINT SUPPLIES CITY HALL
78812 5,560.37 VPSIINC TRANSPORTATION TRANSIT VAN POOL
78813 1,205.00 WE HAUL MOVING OTHER POLICE STATION
78814 1,726.79 WELLS FARGO BANK MN NA OTHER FINANCE MANAGEMENT
78815 1,144.47 WM MUELLER & SONS MATERIALS ATHLETIC FIELDS
78816 40.00 WOLFF,ARLENE LESSONS POOL MANAGEMENT
78817 22,645.48 WSB & ASSOC INC OTHER STREET MANAGEMENT
78818 354.43 YARUSSOS HDWCO BUILDING MAINT SUPPLIES CITY HALL
78819 280.00 APPLE FORD OF SHAKOPEE INC EQUIPMENT RENT SW METRO DRUG TASK FORCE
78820 2,428.57 BOISE CASCADE CORP OFFICE SUPPLIES CIVIC CENTER
78821 4,583.33 CARVER COUNTY TREASURER WAGES FT REG SW METRO DRUG TASK FORCE
78822 4,583.22 HUTCHINSON, CITY OF WAGES FT REG SW METRO DRUG TASK FORCE
78823 958.00 JIM CARLSON LEASING CO EQUIPMENT RENT SW METRO DRUG TASK FORCE
78824 1,591.95 NEXTEL COMMUNICATIONS TELEPHONE POLICE MANAGEMENT
78825 270.92 QWEST TELEPHONE POLICE MANAGEMENT
R55CKREG LOG22000VO CITY OF SHAKOPEE 11/13/20039:48:44
Council Check Register Page- 4
11/212003- 11/13/2003
Check # Amount Vendor I Explanation Account Description BUsiness Unit
-
78826 4,583.33 SCOTT CO TREASURER WAGES FT REG SW METRO DRUG TASK FORCE
78827 126.47 VERIZON WIRELESS - BELLEVUE TELEPHONE POLICE MANAGEMENT
1,070,729.96 Grand Total
Payment Instrument Totals
Check Total 1,070,729.96
Total Payments 1,070,729.96
.' ,
.". .
R55CKSUM LOG20000 CITY OF SHAKOPEE 11/13/2003 9:49:57
Council Check Summary Page - 1
11/212003 - 11113/2003
~ompany Amount
01000 GENERAL FUND 306,355.15
02140 TRANSIT 155,056.63
02150 TELECOMMUNICATION 610.88
02190 EDA 3,646.36
04020 PARK RESERVE 14,715.56
04021 CAPITAL IMPROVEMENT FUND 114,747.90
04053 2001/2002 PROJECTS 56.50
04055 2003 PROJECTS 161,308.86
07100 SEWER FUND 217.569.17
07300 STORM FUND 727.68
07500 RECREATION FUND 18,202.68
07810 BUILDING I.S. FUND 5.700.43
08025 SW METRO DRUG TASK FORCE 14,987.88
08040 ESCROW FUND 57,044.28
Report Totals 1,070.729.96