HomeMy WebLinkAbout7.C.1. CIP Discussion of the 2015-2019 Plans General Business 7. C. 1.
SI-IAKOI'EE
TO: Mayor and City Council
Mark McNeill,City Administrator
FROM: Jamie Polley,Parks,Recreation&Natural Resources Director
DATE: 07/22/2014
SUBJECT: CIP Discussion of the 2015-2019 Plans(C)
Action Sought
Consider the 2015 and 2016 Capital Projects specific to the City's park infrastructure.
Background
As in previous budget cycles,staff will be bringing information specific to the 2015 budget process for Council
review.
The upcoming 2015 and 2016 budget years will reflect new park construction in the Park Reserve CIP and park
enhancements in the Park Asset plan. The two funds address many projects and maintenance programs that require
annual funding.
For all the Capital Projects,the 5 year plan is prepared,but for the purposes of the meeting of the 22nd,the focus of
the discussion will be for the period of 2015 and 2016.
The 2015 Park Reserve CIP includes the construction of Quarry Lake Park. Quarry Lake Park is a 111 acre park
located in the industrial area that will contain 1 -2 miles of trails as well as multiple shelters. The park will be
planned as a destination park. Additional grant funding for the park is anticipated.
Funding is allocated for a joint project with the school district however the exact project has not been
identified. The funding was initially identified for the development of additional grass turf fields. The amount
could be utilized for half of an artificial turf field.
The third project identified in 2015 is to install field lighting on fields 6&7 at Tahpah Park Softball complex. This
project will be done in conjunction with the extension of the outfield fencing and irrigation on fields 6&7 as
identified on the 2015 Park Asset plan.
The Park Asset plan includes projects that address maintenance or enhancements to existing parks and park
facilities.The Park Asset plan is attached for the Council's review.
Recommendation
Staff will provide an update and ask Council to discuss and consider the 2015 and 2016 Capital Projects specific to
the City's park infrastructure.
Budget Impact
The Park Reserve Fund is funded by Park Dedication Fees. As the City's developable land reduces,the amount of
Park Dedication funds will also be reduced. This will result in little to no activity in future years. Staff will be
seeking direction from the City Council on alternate sources of funding for the Park Reserve Fund for future
development within the City and the potential development areas outside of the City limits.
The Park Asset plan is funded annually from both the Recreation budget and the Park Maintenance budget.The
funding from the Recreation budget is the building rent for the Community Center,Ice Arena and Pool. The Park
Maintenance budget allocates$125,000. The Park Asset plan shows estimated costs for each project based on
contract pricing. Some projects are completed with City Staff and usually result in a reduced cost to the City. The
ability for projects to be completed by City staff depends on the availability and expertise of the departments. The
Park,Recreation&Natural Resources Director coordinates many of the tasks each year with either the Public
Works Department or Building Maintenance Department.If all the projects are completed as planned the fund will
be utilized entirely by 2019. This is in part due to the large project mandated by the state to convert the current
cooling system at the Ice Arena of R22 to ammonia for approximately$1,750,000.
Relationship to Vision
Maintain the City's strong financial health.(C)
Requested Action
Council is asked to discuss and consider the 2015 and 2016 Capital Projects specific to the City's
park infrastructure
Attachments: Park Reserve CIP 2015-2016
Park Asset Plan 2015-2016
Park Map
Park Reserve Fund
Projected Fund Levels
2015-2019 Capital Improvement Program
REVENUES: 2014 2015 2016 2017
Park Dedication Fees $ 733,443 $ 1,157,545 $ 282,900 $
Grants 150,000 150,000 _
Donations/Misc. 20,000 270,000 50,000 -
Interest 5,000 5,000 5,000 -
Total Revenue 908,443 1,582,545 337,900 -
EXPENDITURES:
Expenditures per List-PARKS 1,335,000 2,720,000 800,000 -
Total Expenditures 1,335,000 2,720,000 800,000 -
Excess(Deficiency) (426,557) (1,137,455) (462,100) -
Cash Balance January 1* 1,338,912 912,355 (225,100) (687,200)
Balance 12/31* $ 912,355 $ (225,100) $ (687,200) $ (687,200)
* Balance equals cash balance per cash flow projection with project carry forward.
**Cash for 2013 based on YTD 12/31/2013 preliminary
Detail: 2014 2015 2016 2017
2013
Green Meadows - - - _
17th Ave.Sports Complex 20,000 - -
Riverside Fields _ -
Southbridge Community Park 1,100,000 - -
Huber Park Improve. 165,000 - 75.000
Westminster - -
Quarry Lake Park 50,000 1,790,000
2014
High School Site Joint Development 600.000 \ -
Riverview 75,000
2015
Tahpah Park Improve. - 330,000 300,000 -
ODowd Park 50,000
2016
Southbridge Trail Development 300,000
Totals: $ 1,335,000 $ 2,720,000 $ 800,000 $ -
2014-2019 Park Asset Fund
2014 2015
Lions Tennis court 212,232 Schleper field lights/roof 450,000
Trail overlays 55,000 Trail overlays 60,000
Fence replacement 15,000 Tahpah fence extension 65,000
Hiawatha roof 15,000 Tahpah concession 35,000
Scenic Heights building 50,000 Arena Scoreboard 35,000
Arena Hot H2O Heaters 20,000 Pool Filter Replacement 30,000
CC Lift Replacement 28,255 CC Air Handler Upgrade 40,000
Pool Drop Slides 28,041 Small Drop Slide 15,000
CC Doors 17,800
$441,328 $730,000
2016 2017
Lion's warming house/rink 350,000 Trail overlays 60,000
Playground Equipment 50,000 Gazebo Levy Drive 20,000
Trail overlays 65,000 Playground Equipment 75,000
Riverview fence 25,000 Arena Dehumidification 140,000
Skate Park ramps 40,000 CC Boiler Replacment 200,000
Pool Slide Pump 15,000 Tahpah Football lights 200,000
CC Parking Lot Update 500,000 Schleper Painting 150,000
CC Parking lot Lights 16,000 $845,000
$1,061,000
2019
2018 Memorial Bthrm Replace 250,000
Skate Park ramps 50,000 Memorial Parking lot 100,000
Trail overlays 60,000 Playgrouhd Equipment 80,000
Fence replacement 15,000 Trail Overlay 65,000
Main Pool Pump 20,000 $495,000
IA Refrigeration/Cooling 1,750,000 by 2020
$1,895,000
illF rn
G emu NM
i O
VJ -.::. -.-.m„- -...e -. v
V'• ._...w...... ....,®.:.... _ 9TOw -,ter ..._^-y.,--....._........ .fin. ..,
o
i ..
,_ . . 08 v
W o 2Z fir),`® . t � i ® •�• 06❑4i„,
m
N `' �, Fd3 ��rr �oj�rz
.. i D �, ���0�r� ��„ a— a 1 ( , ,.. '. �> . VIII _ v v m ��� , : �, ��� ,�„� �,�
5 co
N s _ 4 i. ® . EPIN COUNTY mi ,10011
v -
4 Q� J) „, iktii,
p x o ”: ,g m
VD t
m
IIV .✓, 4 z : ❑v �9 � 5
Ma w•
,• pxEx..ox. a Nag Cli
- o1 Z.) -r lai \ gil 0,, „lido t„.,44)4,
, E ) d; ; e r
fiD � 'inn r§ �..,. —.��
' bp (`''�Min uir
, _ ,�' � ty
A � �� m ---
4 ,
4 I
. •, N
a. —y Imiko�� ❑' I # 4 ` g Atl 5
e�
di
'. ► .} D Li
r Ai ,.11 ,.cA
r it– — 1 sal Is i
6 Sam . �.
x
.. - a 9L ...................... nrvTE.
r ,, a
J 4a
....,..
•j
cii;7 a ' o
Ig g . , A
d9 % D
o- • T
. f,I 1/10
c.) fa 1.,1,„
, ps
..ter boa , .
..._
9
■ •
3 \ .
I , ! ..,----:071 P 4
,, .
O ; 0
xx.90 A �..g „g ?i
!jfj((. r
.4-0
off. 1, P
)
/ Ilk rh m, ,:o,..-,r li ,, (
\ 6 A g3'/
o
il , , , ■ 2 R• e 9 i Q /C V IIIMI 4.al
%n=�\ ma " . y. b i s � _ \ i A
O
, 41,-4.
1
iiii, ,
CD
SAVAG
BLOOMINGTON
I
I