Loading...
HomeMy WebLinkAbout4.C.3. Receive the Feasibility Report and Call for a Public Hearing for the 2014 Street Reconstruction Project, Project No. 2014-14, Res. No. 7402 .� Consent Business 4. C. 3. SI EE TO: Mayor and City Council Mark McNeill, City Administrator FROM: Jeff Weyandt, Assistant City Engineer DATE: 01/21/2014 SUBJECT: Receive the Feasibility Report and Call for a Public Hearing for the 2014 Street Reconstruction Project, Project No. 2014-1, Res. No. 7402 (E) Action Sought Adopt Resolution No. 7402 , a resolution receiving a feasibility report and calling for a public hearing on the 2014 Street Reconstruction project. Background On September 17, 2013, the City Council ordered the preparation of a preliminary engineering report to analyze the reconstruction of various streets throughout the City by Resolution No. 7355. This report has been completed and is attached for Council review. The purpose of the report is to evaluate the existing infrastructure (streets, utilities, sidewalks, drainage) and make recommendations for any improvements that are needed. One item for council attention is the removal of sidewalks that do not connect to other sidewalks. The report also addresses the estimated costs for the improvements and the proposed assessments that result from the project being constructed. The attached resolution sets a date for the public hearing for this project for March 4, 2014. The approval of Resolution No. 7402 does not order the project nor does it commit the Council to constructing any improvements. The intent of this resolution is to accept the report and set the public hearing date. The public hearing will allow the property owners adjacent to the project area and the general public the opportunity to address the City Council on this project. Staff will make a full presentation at the March 4, 2014 public hearing on the report to the public and the City Council. Recommendation Adopt Resolution No. 7402 , a resolution receiving a feasibility report and calling for a public hearing on the 2014 Street Reconstruction project. Budget Impact If the project is approved, it will be funded by the sanitary sewer fund, storm sewer fund, special assessments, Shakopee Public Utilities and the Capital Improvement Fund. Relationship to Vision This supports Goal E: Deliver effective and efficient public services by a staff of well-trained, caring and professional employees. Requested Action Adopt Resolution No. 7402 , a resolution receiving a feasibility report and calling for a public hearing on the 2014 Street Reconstruction project. Attachments: RESOLUTION NO. 7402 PRELIMINARY ENGINEERING REPORT RESOLUTION NO. 7402 A Resolution Receiving A Report And Calling A Hearing For The 2014 Street Reconstruction Project Project No. 2014-1 WHEREAS, pursuant to Resolution No. 7355 of the City Council adopted September 17, 2013, a report has been prepared by the City Engineer, with reference to the 2014 Street Reconstruction Project, Project No. 2014-1, and this report was received by the Council on January 21, 2014. NOW,THEREFORE,BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF SHAKOPEE,MINNESOTA: 1. The Council will consider the 2014 Street Reconstruction Project and all appurtenant work in accordance with the report and the assessment of abutting and benefited property for all or a portion of the cost of the improvements pursuant to Minnesota Statutes Chapter 429 at an estimated total cost of the improvement for the 2014 Street Reconstruction of$2,786,860.00. 2. A public hearing shall be held on such proposed improvements on the 4th day of March, 2014, at 7:00 P.M.or thereafter, in the Council Chambers of City Hall, at 129 South Holmes Street, Shakopee, Minnesota, and the Clerk shall give mailed and published notice of such hearing and improvement as required by law. 3. The work of this project is hereby designated as part of the 2014-1 Public Improvement Project. 4. The City Council shall let the contract for all or part of the improvements as authorized by Minnesota Statutes 429.041,no later than three years from the date of adoption of this resolution. Adopted in session of the City Council of the City of Shakopee, Minnesota,held this day of ,2014. Mayor of the City of Shakopee ATTEST: City Clerk E GR/XWPROIECI3/d11L RECONSTR MOWWORgRE Si40LRE®V&REPORiIALLIIJG�NG Preliminary January 2014 Engineering Report SHAKOPEE COVRdulVn y PRIDE SQVC.'E 1657 2014 Street Reconstruction • 7th Avenue • Shakopee Avenue * Apgar Street, Scott Street • Atwood Street, Fuller Street Street Improvements and Appurtenant Work 1� f' 1 Y _ PRELIMINARY ENGINEERING REPORT 2014 STREET RECONSTRUCTION • 7`h Avenue and Shakopee Avenue from Apgar Street to Fuller Street • Apgar Street& Scott Street from 7`h Avenue to 10`h Avenue • Atwood Street from 6th Avenue to Shakopee Avenue • Fuller Street from 6`h Avenue to 8`h Avenue City Project Number 2014-1 January 2014 Prepared By: City of Shakopee Engineering Department 129 South Holmes Street Shakopee, MN 55379 (952)233-9300 (952) 233-3801 (Fax) Preliminary Engineering Report 2414 Street Reconstruction City of Shakopee, MN City Project No: 2014-1 PRELIMINARY ENGINEERING REPORT FOR 2014 STREET RECONSTRUCTION SHAKOPEE, MINNESOTA I hereby certify that this plan, specification, or report was prepared by me or under my direct supervision and that I am a duly licensed Professional Engineer under the laws of the State of Minnesota. Jeffrey J. Weyandt Date t IE /lq License No. 41342 Preliminary Engineering Report 2014 Street Reconstruction City of Shakopee, MN City Project No: 2014-1 EXECUTIVE SUMMARY The intent of this section is to highlight the important issues of this project. More detailed information is contained in the body of the report. On September 17, 2013, the City of Shakopee adopted Resolution No. 7355, which ordered the preparation of a preliminary engineering report to analyze the reconstruction of the following streets: • 7`h Avenue and Shakopee Avenue from Apgar Street to Fuller Street • Apgar Street& Scott Street from 7`h Avenue to 10th Avenue • Atwood Street from 6`h Avenue to Shakopee Avenue • Fuller Street from 6`h Avenue to 8`h Avenue The proposed improvements consist of reconstructing the streets, installing new storm sewer and replacing existing watermain and sanitary sewer including services. The estimated costs for the proposed improvements are $1,616,000.00 for the street improvements, $231,100.00 for the storm sewer improvements, $561,760.00 for the watermain improvements, and $378,000.00 for the sanitary sewer improvements. The total estimated project cost is $2,786,860.00. The project will be funded as follows: Assessments(30% of street improvements) $ 456,960.00 Capital Improvement Fund $ 1,159,040.00 Storm Sewer Fund $ 231,100.00 Shakopee Public Utilities $ 561,760.00 Sanitary Sewer Fund $ 378.000.00 TOTAL PROJECT COST $2,786,860.00 Preliminary Engineering Report 2014 Street Reconstruction City of Shakopee, MN City Project No: 2014-1 TABLE OF CONTENTS Description Pace No. 1. Introduction 1 2. Scope 1 3. Background 1 4. Existing Conditions 1 5. Proposed Improvements 2 6. Special Assessments 4 7. Estimated Costs 4 8. Funding Sources 5 9. Conclusion 5 Appendix 6 Preliminary Engineering Report 2014 Street Reconstruction City of Shakopee, MN City Project No: 2014-1 1. INTRODUCTION On September 17, 2013, the City Council adopted Resolution No. 7355, which ordered the preparation of a preliminary engineering report to analyze the reconstruction of the following streets: 7th Avenue and Shakopee Avenue from Apgar Street to Fuller Street Apgar Street & Scott Street from 7th Avenue to 10th Avenue Atwood Street from 6th Avenue to Shakopee Avenue Fuller Street from 6th Avenue to 8th Avenue This project is included in the City's Proposed 2014 Capital Improvement Program. 2. SCOPE This report will determine the feasibility and cost effectiveness of reconstructing the above-mentioned streets. All existing infrastructure elements (street, utilities, etc.)within the project area were evaluated as part of this report. The report will provide a description of the proposed improvements, an itemized cost estimate, a cost apportionment and a preliminary assessment roll. 3. BACKGROUND Based on the limited as-built information the City has for the proposed project area, it appears the streets and utilities in the project area were constructed between 1954 and 1963. Improvements to the streets have since been limited to patching and seal coating. The existing pavements are deteriorated to the point where they require more than normal maintenance. There are many transverse and longitudinal cracks, areas of patching, crown problems and curb and gutter deficiencies. Residents in the area are also experiencing problems with the sanitary sewer. 4. EXISTING CONDITIONS The existing conditions are identified in Drawings 1 through 4 in the Appendix. The streets in the project area are 45-feet wide. Fuller Street adjacent to St. Johns Evangelical Lutheran church is 52 feet wide to allow for 14 parking stalls. The sanitary sewer in the project area is 8-inch VCP in poor condition. The watermain is 6-inch CIP. The storm sewer on 7`h Avenue and Apgar Street is RCP and was Preliminary Engineering Report 2014 Street Reconstruction City of Shakopee,MN City Project No: 2014-1 constructed in 1986. The storm sewer on Fuller Street is RCP and was constructed in 2005. The remaining streets do not have any storm sewer. There is sidewalk on the north side of 7'h Avenue from Fuller Street to Scott Street and on the east side of Atwood Street from 6th Avenue to 7th Avenue. There are sidewalk segments that do not extend the length of a block located on Fuller Street, on the south side of 7'h Avenue between Fuller Street and Apgar Street, and on the west side of Atwood Street between 6'h Avenue and 7'h Avenue. 5. PROPOSED IMPROVEMENTS The proposed project area is identified in Drawing 5 in the Appendix. The proposed improvements are as follows: 5.1 Street Apgar Street is proposed to be reconstructed to a 9-ton design at a width of 41-feet. The remaining streets within the project area are proposed to be reconstructed to a 7-ton design at a width of 37-feet. St. John's Evangelical Lutheran church will lose approximately seven street parking stalls as a result of narrowing Fuller Street. Reducing the street width has the following benefits: 1) Reduced hard surface 2) Reduction in runoff 3) Increased green space 4) Lower maintenance cost 5) Reduction in construction cost 6) Reduced speeds through a residential neighborhood 7) Allows for flexibility to adjust street grades to fix drainage problems 8) Less impact to existing boulevard trees A 37-foot roadway allows for parking on both sides of the street. The existing sidewalk on the north side of 7th Avenue between Fuller Street and Scott Street will be replaced. The sidewalk panels in poor condition on the east side of Atwood Street between 6'h Avenue and 7th Avenue will be replaced. The sidewalk on the south side of 7th Avenue will be removed. All other sidewalk segments will remain in place unless disturbed by construction. If these segments are disturbed during Preliminary Engineering Report 2014 Street Reconstruction City of Shakopee,MN City Project No: 2014-1 construction they will not be replaced. The proposed sidewalk improvements are identified in Drawing No. 6 in the appendix. The total estimated cost for the street improvements is $1,616,000.00. 5.2 Storm Sewer The proposed storm sewer improvements are identified in Drawing No. 7 in the Appendix. The proposed storm sewer improvements consist of replacing structures in the project area and adding storm sewer to Shakopee Avenue. The total estimated project cost for the proposed storm sewer improvements is$231,100.00. 5.3 Watermain The proposed watermain improvements are identified in Drawing No. 8 and No. 11 in the Appendix. The proposed watermain improvements consist of replacing the existing 6- inch watermain and water services within the project area. The total estimated project cost for the proposed watermain improvements is $561,760.00. 5.4 Sanitary Sewer The proposed sanitary sewer improvements are identified in Drawing No. 9 in the Appendix. The proposed sanitary sewer improvements consist of replacing the sanitary sewer main line and services within the project area. The sanitary sewer lines will be replaced with 8-inch PVC pipe. Services will be replaced with 4-inch or 6-inch PVC pipe from the main line to approximately 10 feet inside of the Right of Way. The total estimated project cost for the sanitary sewer improvements is $378,000.00. 5.5 Easements It is not anticipated that easement acquisition will be required for this project. Preliminary Engineering Report 2014 Street Reconstruction City of Shakopee, MN City Project No: 2014-1 6. SPECIAL ASSESSMENTS 6.1 Street 30% of the project costs for the street improvements are proposed to be assessed on a per lot basis to benefiting properties. Corner lots that only have improvements made to one street will be considered a half lot. A comer lot is defined as a lot of record with two sides adjacent to existing City streets. Non single family residential uses will be assessed .5 units per unit. The oversizing of Apgar Street will not be assessed. Non residential uses will be assessed the number of equivalent residential lots resulting from dividing the properties front footage by 70 feet (average lot frontage in the project area). The remaining 70% of the project cost for the proposed street improvements plus the oversizing costs for Apgar Street will be funded by the Capital Improvement Fund. The estimated assessment rate for the proposed street improvements is $4,760.00 per lot. A preliminary assessment roll is included in the Appendix. 6.2 Storm Sewer The General Storm Sewer Fund will fund 100% of the storm sewer improvements. 6.3 Watermain Shakopee Public Utilities will fund 100%of the watermain improvements. 6.4 Sanitary Sewer The Sanitary Sewer Enterprise Fund will fund 100% of the sanitary sewer improvements. Actual Assessments will be based on the final project costs and apportionments. 7. ESTIMATED COSTS An itemized cost estimate is included in the Appendix. The following costs were prepared using 2013 construction costs and are subject to change, depending on the final design of the project, bids received, and actual work performed. A Preliminary Engineering Report 2014 Street Reconstruction City of Shakopee,MN City Project No: 2014-1 summary of the estimated construction costs plus a 3% contingency, engineering and administration costs for the project are as follows: Street Improvements $1,616,000.00 Storm Sewer Improvements $ 231,100.00 Watermain Improvements $ 561,760.00 Sanitary Sewer Improvements $ 378,000.00 TOTAL PROJECT COST $2,786,860.00 8. FUNDING SOURCES A summary of the estimated funding apportionment for the recommended improvements is as follows: Assessments $ 456,960.00 Capital Improvement Fund $ 1,159,040.00 Storm Sewer Fund $ 231,100.00 Shakopee Public Utilities $ 561,760.00 Sanitary Sewer Fund $ 378,000.00 TOTAL PROJECT COST $2,786,860.00 9. CONCLUSION From an engineering standpoint, the recommended improvements are feasible, cost effective and necessary to maintain the City's existing infrastructure. Preliminary Engineering Report 2014 Street Reconstruction City of Shakopee, MN City Project No: 2014-1 APPENDIX Existing Conditions Proposed Area of Improvements Proposed Sidewalk Improvements Proposed Storm Sewer Improvements Proposed Watermain Improvements Proposed Sanitary Sewer Improvements Cost Estimate Assessment Roll Preliminary Engineering Report 2014 Street Reconstruction City of Shakopee,MN City Project No: 2014-1 nririr-rrirr r�r rmrT�rr-rry rrr�rr-rr� oll r" Lt_ C } JL.IIJLJL rY � ITa N Fj X4 m ` `[� ' __•<___� T-- (I U'o n-r rr-r 10� M �` • — srLy-u/�,I Z 0 q Zc I Z o 1 m I rd1 rr'r 1, I F'r I --- m 5 �IEw I Cy_ o c j ZK —SCOTT TRErET o 1 �� 7 � Co ' ,�rnnr vrrrn� �_ n-rrnrn-, � >r-v innr 1t1LtLL1� 1L/L C1L111/J11L CJLILI �-IJlLJ C(G1GJ[4Ll/J� � .. I �4•(,1Lld D ol - c Z m O — — i " 1i TCD O m 0 nrnrn 2 0 i rrr Tr� w. [rr>rrre..r o � } Z N nnrn I I r� �u 4 I I I = �i>rn I Y Krn-�rm-rr �L C � -q U ' - i -�-4� ' SCOTT TREFT, r r2F_ Y 1J n 0 ',b$�.��-,.sue:. rir'� r�"1 I. C�"� IRI 1 -� Y g• +-e�.a ���� ��- �'� r, n_:ra (lr:r' Y FULLER ID — 11 I p a1U I __ c cc 0 ,Yy a p y Z a Z n- w I I � a Ie ATWOOD STR � ,��— °�^^�li >r'��I� � � �� •I er'r °` � � Z aX W � � __ Jug 1_JI- � a � � •�, I 1 ..[y.L'� � - JJ—t --- — � I I 1 Y Tr'JI-7 " Li I,. ISHAKOPEE AVENUE k ----- ----- n?rt 2014 STREET RECONSTRUCTION GATE: JAN 3014 SCALE 1' = 100• DRAWING No. SHAKOPEE EXISTING CONDITIONS DRAWN "TN D 100 4 p�91a� SFWfOPEE ENGINEERING DEPA ENT —(� S — Q Q a l A of 7— AND 410 "� ❑ E� 1_ — PROPOSED c- �� 1 c" IMPROVEMENTS I l ?" �'E - J I n ok ��pvr 8TH �. 1 V I , Lo SHA z Y o ! 101H / < -- � 117 i A��E r= 11TH AVM r9 A v ��� ST S� G � Y THE u,-s AVE Q ! L Z ((f CAR J - sTr J- APPC 'HOOD uo1E: .w+ xoia ow,wlNC N. 2014 STREET RECONSTRUCTION oPnwN er: Rm o mG SHAIQDM PROJECT LOCATION ® S app}ar SN OPEE ENGINEERING OEPNiII dg '1© •i - -- E I Y � 1 g LU LU lb ' 1 V___7 a a X 1'©..� �- �`I - -•-� '�-- .n mid W -- ; .a. . --_ 51,0. r q T{ ! 3 z 0 as cn Y �d p l'�V try 6TM AVENUE i via tan uD n " I Ho J _ ' �3 SHAKOPEE AVENUE OF I ' I : I LEGEND IppJJ-?�� . PROPOSE➢ STORM MN1HOlE r':' ° AGKGNlC EE���lll n . uw.uaxux� __ B—(-s__�,,. . e �— ■ EdSRNO STORY GTCM�N V > I __ f're I ■ PROPOSED STORM GRH&MN Exww s m m —« «— —u—«— PROPOSED STORY SEWER Boni AvENUE 2014 STREET RECONSTRUCTION DATE: aw 2014 a l' - Zoo. DMMW Hw PROPOSED STORM DMWN BY. MM 0 20 7 `SHAI�PHB SEWER IMPROVEMENTS ENC■EER■0 oEPENr 00 Z �� a • _ W LU ui r� � L---J to j Y 1— _0 ZH '� d '® W 1 l pig �I Z O w f z. O in W 1 Q r< Z 1 1 w LLI © � - ko E5 1 I I q i I I I I l i l �• I z 1 � �- <�� F—> S•61>�<—� � fwJa N7iri�i�b-th / N F its j H, Z Q I� ©IQl l l j l b LU o a ^ 1 a a oc u, qA a w -_J_--J-- �I Hai Ali PIPa fn Preliminary Cost Estimate 2014 Street Reconstruction City of Shakopee Local Street Improvements Item# Description Units Quantity Unit Price Extended Total 1 MOBILIZATION L.S. 1 $ 33,000.00 $ 33,000.00 2 TRAFFIC CONTROL L.S. 1 $ 7,240.00 $ 7,240.00 3 REMOVE BITUMINOUS(ANY DEPTH) S.Y. 29000 $ 0.50 $ 14,500.00 4 SAWCUT BITUMINOUS L.F. 2000 $ 3.00 $ 6,000.00 5 SAWCUT CONCRETE L.F. 1000 $ 4.00 $ 4,000.00 6 REMOVE CURB AND GUTTER L.F. 12600 $ 2.00 $ 25,200.00 7 REMOVE CONCRETE PAVEMENT(ANY DEPTH) S.Y. 2000 $ 5.00 $ 10,000.00 8 COMMON EXCAVATION(P) C.Y. 9300 $ 8.00 $ 74,400.00 9 SUBGRADE PREPARATION S.Y. 27800 $ 0.50 $ 13,900.00 10 GEOTEXTILE FABRIC S.Y. 1000 $ 1.00 $ 1,000.00 11 SUBGRADE EXCAVATION(EV) C.Y. 3500 $ 10.00 $ 35,000.00 12 GRANULAR BORROW(CV) C.Y. 3500 $ 12.00 $ 42,000.00 13 TOPSOIL BORROW C.Y. 3350 $ 28.00 $ 93,800.00 14 CLASS 5 AGGREGATE BASE(100%CRUSHED TON 13700 $ 15.00 $ 205,500.00 LIMESTONE 15 BITUMINOUS MATERIAL NON-WEAR COURSE TON 3350 $ 58.00 $ 194,300.00 16 BITUMINOUS MATERIAL WEAR COURSE TON 2010 $ 60.00 $ 120,600.00 17 BITUMINOUS MATERIAL FOR TACK COAT GAL 2320 $ 3.00 $ 6,960.00 18 BITUMINOUS DRIVEWAY(3"THICK) S.Y. 400 $ 28.00 $ 11,200.00 19 CONCRETE CURB AND GUTTER,DESIGN 8618 L.F. 12600 $ 12.00 $ 151,200.00 20 6"CONCRETE PAVEMENT S.Y. 1700 $ 38.00 $ 64,600.00 21 4"CONCRETE WALK S.F. 120 $ 5.00 $ 600.00 22 PROTECT EXISTING IRRIGATION SYSTEMS L.S. 1 $ 3,000.00 $ 3,000.00 23 STREET LIGHTING L.S. 1 $ 8,000.00 $ 8,000.00 24 SODDING LAWN TYPE S.Y. 20000 $ 5.00 $ 100,000.00 Subtotal $ 1,226,000.00 +3%Contingency $ 37,000.00 Total With Contingency $ 1,263,000.00 +20%Indirect Costs $ 260,000.00 Total $ 1,523,000.00 Preliminary Cost Estimate 2014 Street Reconstruction City of Shakopee Street Oversizing Item# Description Units Quantity Unit Price Extended Total 1 MOBILIZATION L.S. 1 $ 600.00 $ 600.00 2 COMMON EXCAVATION(P) C.Y. 175 $ 8.00 $ 1,400.00 3 REMOVE CONCRETE PAVEMENT S.Y. 430 $ 5.00 $ 2,150.00 4 SUBGRADE PREPARATION S.Y. 520 $ 0.50 $ 260.00 5 CLASS 5 AGGREGATE BASE(100%CRUSHED TON 240 $ 15.00 $ 3,600.00 LIMESTONE 6 BITUMINOUS MATERIAL NON-WEAR COURSE TON 75 $ 58.00 $ 4,350.00 7 BITUMINOUS MATERIAL WEAR COURSE TON 50 $ 60.00 $ 3,000.00 8 BITUMINOUS MATERIAL FOR TACK COAT GAL 50 $ 3.00 $ 150.00 9 4"CONCRETE SIDEWALK S.F. 3350 $ 5.00 $ 16,750.00 10 6"CONCRETE SIDEWALK S.F. 500 $ 6.00 $ 3,000.00 11 STREET LIGHTING L.S. 1 $ 32,000.00 $ 32,000.00 12 TUNCATED DOMES S.F. 1 200 1 $ 40.00 $ 8,000.00 Subtotal $ 75,260.00 +3%Contingency $ 2,240.00 Total With Contingency $ 77,500.00 +20% Indirect Costsi $ 15,500.00 Total $ 93,000.00 Preliminary Cost Estimate 2014 Street Reconstruction City of Shakopee Storm Sewer Improvements Item# Description Units Quantity Unit Price Extended Total 1 MOBILIZATION L.S. 1 $ 4,900.00 $ 4,900.00 2 REMOVE STORM STRUCTURE(INCLUDES CASTING) EA. 30 $ 500.00 $ 15,000.00 3 REMOVE STORM SEWER PIPE(ANY SIZE) L.F. 630 $ 10.00 $ 6,300.00 4 APPROVED INLET PROTECTION DEVISE EA. 40 $ 200.00 $ 8,000.00 5 15"RC PIPE SEWER DESIGN 3006 CLASS V L.F. 650 $ 28.00 $ 18,200.00 6 18"RC PIPE SEWER DESIGN 3006 CLASS V L.F. 480 $ 30.00 $ 14,400.00 7 36"RC PIPE SEWER DESIGN 3006 CLASS III L.F. 400 $ 55.00 $ 22,000.00 8 CONSTRUCT DRAINAGE STRUCTURE DESIGN 2'X3' EA. 31 $ 1,300.00 $ 40,300.00 9 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 EA. 4 $ 1,600.00 $ 6,400.00 10 CONSTRUCT DRAINAGE STRUCTURE DESIGN 54-4020 EA. 6 $ 2,000.00 $ 12,000.00 11 STRUCTURE DESIGN 48-4020 EXTRA DEPTH L.F. 10 $ 300.00 $ 3,000.00 12 4"DRAINTILE L.F. 100 $ 10.00 $ 1,000.00 13 REPLACE CASTING EA. 2 $ 500.00 $ 1,000.00 14 ADJUST CASTING EA. 15 $ 300.00 $ 4,500.00 15 CONNECT TO EXISTING SEWER(STORM) EA. 30 $ 1,000.00 $ 30,000.00 Subtotal S 187,000.00 +3%Contingency $ 5,610.00 Total With Contingency $ 192,610.00 +20%Indirect Costs $ 38,490.00 Total $ 231,100.00 Preliminary Cost Estimate 2014 Street Reconstruction City of Shakopee Watermain Improvements Item# Description Units Quantity Unit Price Extended Total 1 MOBILIZATION EA. 1 $ 13,000.00 $ 13,000.00 2 REMOVE WATER MAIN L.F. 4700 $ 2.00 $ 9,400.00 3 REMOVE HYDRANT EA. 10 $ 200.00 $ 2,000.00 4 REMOVE GATE VALVE AND BOX ASSEMBLY EA. 15 $ 150.00 $ 2,250.00 5 L.F. 3850 $ 1.00 $ 3,850.00 STOPI 6 REMOVE VALVE MANHOLE EA. 4 $ 350.00 $ 1,400.00 7 TEMPORARY WATER SERVICE L.S. 1 $ 22,000.00 $ 22,000.00 8 CLEARING AND GRUBBING<12" TREE 1 $ 150.00 $ 150.00 9 CLEARING AND GRUBBING I2"-24" TREE 4 $ 250.00 $ 1,000.00 10 CLEARING AND GRUBBING 24"-32" TREE 4 $ 500.00 $ 2,000.00 11 CLEARING AND GRUBBING>32" TREE 1 $ 1,000.00 $ 1,000.00 12 CONNECT TO EXISTING WATER MAIN EA. 8 $ 1,000.00 $ 8,000.00 13 6"WATER MAIN-DUCTILE IRON PIPE CL 52 L.F. 5800 $ 30.00 $ 174,000.00 14 6"GATE VALVE AND BOX ASSEMBLY EA. 22 $ 1,200.00 $ 26,400.00 15 HYDRANT EA. 12 $ 3,100.00 $ 37,200.00 16 CONNECT TO EXISTING WATER SERVICE EA. 97 $ 200.00 $ 19,400.00 17 1"CORPORATION STOP EA. 97 $ 150.00 $ 14,550.00 18 1"CURB STOP AND BOX EA. 97 $ 200.00 $ 19,400.00 19 1"TYPE K COPPER PIPE L.F. 3550 $ 20.00 $ 71,000.00 20 Al CASTING OVER CURB STOP EA. 10 $ 150.00 $ 1,500.00 21 GATE VALVE EXTENSION L.F. 2 $ 100.00 $ 200.00 22 HYDRANT EXTENSION L.F. 3 $ 600.00 $ 1,800.00 23 ADJUST GATE VALVE EA. 15 $ 200.00 $ 3,000.00 24 WATER MAIN FITTINGS LB 5000 $ 4.00 $ 20,000.00 Subtotal $ 454,500.00 +3%Contingency $ 13,635.00 Total With Contingency $ 468,135.00 +20%Indirect Costs $ 93,625.00 Total $ 561,760.00 Preliminary Cost Estimate 2014 Street Reconstruction City of Shakopee Sanitary Sewer Improvements Item# Description Units Quantity Unit Price Extended Total 1 MOBILIZATION L.S. 1 $ 7,775.00 $ 7,775.00 2 REMOVE SANITARY SEWER PIPE(ANY SIZE) L.F. 5100 $ 1.00 $ 5,100.00 3 REMOVE SANITARY SERVICE PIPE(ANY SIZE) L.F. 3600 $ 1.00 $ 3,600.00 4 REMOVE SANITARY MANHOLE(INCLUDES CASTING) EA. 12 $ 200.00 $ 2,400.00 5 BYPASS PUMPING L.S. 1 $ 12,000.00 $ 12,000.00 6 CLEARING AND GRUBBING 12"-24" TREE 4 $ 250.00 $ 1,000.00 7 CLEARING AND GRUBBING>24" TREE 6 $ 500.00 $ 3,000.00 8 CONNECT TO EXISTING SANITARY SEWER EA. 8 $ 900.00 $ 7,200.00 9 CONNECT TO EXISTING SANITARY SERVICE EA. 95 $ 100.00 $ - 9,500.00 10 8"PVC SEWER PIPE.SDR 35 L.F. 5400 $ 25.00 $ 135,000.00 11 4"PVC SEWER PIPE.SDR 26 L.F. 1000 $ 17.00 $ 17,000.00 12 6"PVC SEWER PIPE.SDR 26 L.F. 2350 $ 20.00 $ 47,000.00 13 8"x 4"PVC WYE.SDR 26 EA. 30 $ 140.00 $ 4,200.00 14 8"x 6"PVC WYE.SDR 26 EA. 67 $ 150.00 $ 10,050.00 15 TELEVISE SANITARY SEWER L.F. 5000 $ 1.00 $ 5,000.00 16 48"SANITARY MANHOLE UP TO 10'DEEP. EA. 12 $ 2,200.00 $ 26,400.00 17 SANITARY MANHOLE EXTRA DEPTH L.F. 10 $ 200.00 $ 2,000.00 18 TRENCH ROCK TON 100 $ 25.00 $ 2,500.00 19 ADJUST CASTING EA. 16 $ 300.00 $ 4,800.00 20 4"INSULATION S.Y. 10 $ 35.00 $ 350.00 Subtotal $ 305,875.00 +3%Contingency $ 9,125.00 Total With Contingency $ 315,000.00 +20%Indirect Casts $ 63,000.00 Total $ 378,000.00 PRELIMINARY-ASSESSMENT ROLL 2014 Street Reconstruction-Project 2014-1 PID PROPERTY OWNER PROPERTYADDRESS LEGAL DESCRIPTION RESIDENTIAL ;°STREET,"'. _' „ UNIT ASSESSMENT LUEBKE HARLAN A 270016260 137 7 AVE W 137 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 0018Iock082 SubdivisionCd 27001 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 STUBBE KENNETH R& PATRICIA 270016360 1099 MADISON STS 1386 AVEW SubdivisionName CITYOF SHAKOPEE Lot010 Block 082 SubdivisionCd 27001 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 EFFERTZ THOMAS M 270016370 625 ATW OOD ST S 625 ATW OOD ST S SubdivisionName CITY OF SHAKOPEE Lot 001 Block 083 SubdivisionCd 27001 N 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 50'OF1&2 LAN DAW JILL E 270016380 233 7 AVE W 233 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 002 Block 083 SubdivisionCd 27001 S 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 92'OF LOTS &2&S92'OFW 10'OF LOT ANDERSON HAROLD C &CATHERINE 270016390 219 7 AVE W 219 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 003 Block 083 SubdivislonCcl 27001 EX 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 S9TOFW 10' HUDSON ANDREA A 270016400 211 7 AVE W 211 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 004 Block0835ubdivisionCd27001 W 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 50'OF GRAY THOMAS HAROLD 270016410 636 FULLER ST S 636 FULLER ST S SubdivisionName CITY OF SHAKOPEE Lot 005 Block 083 SubdivisionCd 27001 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 Sl12OFEIO'OFLOT4&Sll2OFLOT5 HAGLUND JULIA C 270016420 626 FULLER ST S 626 FULLER ST S SubdivisionName CITY OF SHAKOPEE Lot 005 Block 083 SubdivisionCd 27001 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 N112 OF 5&N112 OF E 10'OF4 REKOSKE MARGARET M 270016430 13717 PRINCETON CT 206 6 AVE W SubdivisionName CITY OF SHAKOPEE Lot 006 Block 083 SubdivisionCd 27001 0.5 $ 2,380.00 SAVAGE MN, 55378 SHAKOPEE MN 55379 GIESE MONICA 270016470 240 6 AVE W 240 6 AVE W SubdivisionName CITY OF SHAKOPEE Lot 010 Block 083 SubdivisionCd 27001 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 SALAZAR-GUZMAN MIGUEL A &LUCI 270016480 337 7 AVE W 337 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 001 Block 084 SubdivisionCd 27001 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 MUNETON EDGARDO CRUZ 270016490 329 7 AVE W 329 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 002 Block 084 SubdivisionCd 27001 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 30STOCK RANDAL R& LISA MARIE 270016500 317 7 AVE W 317 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 003 Bock 084 SubdivisionCd 27001& 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LOT4 SUEL ERIC& LAURA MERCHANT 270016510 305 7 AVE W 305 7 AVE W SubdivisionName CITY OFSHAKOPEE Lot005 Block 084 SubdivisionCd 27001 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 JENSEN JAMES M 270016520 306 6 AVE W 3066 AVE W SubdivisionName CITY OF SHAKOPEE Lot 006 Block 084 SubdivisionCd 27001 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 SIFFERATH LEELAND M & DOROTHY 270016570 435 7 AVE W 435 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 001 Block 085 SubdivisionCd 27001& 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE AN 55379 W 15'OF LOT CLAYPOOL GARRETT D 270016580 427 7 AVE W 427 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 002 Block 085 SubdIvIsionCd 27001 E 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 45'OF2&W 5'OF3 WHITE DANIEL A & DOROTHY I 270016590 419 7 AVE W 419 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 003 Block 085 SubdivisionCd 27001 E 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 50'OFW 55' HARRIS L WEINANDT TRUST 270016600 1259 MAXINE CIR E 413 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 004 Black 085 SubdivisionCd 27001 E 5' 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 OF3&W45'OF4 LUNSER MATTHEW &AMY CAHILL 270016610 405 7 AVE W 405 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 005 Block 085 SubdivisionCd 27001&E 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 15'OF4 HEIN MICHELLE V SubdivisionName CITY OF SHAKOPEE Lot 006 Block 095 SubdivisionCd 27001& 270017012 506 7 AVE W 506 7 AVE W LOT 7 RIO LOTS LYING N OF LINE COM W LINE LOT 7 70.94'S OF NW COR,E 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 TOP T70.9'SOFNECORLOTB&THERETERMIN. DEUTSCH TIMOTHY W u ,vision ame o oc u rvi ion 270017014 706 APGAR ST S 706 APGAR ST S LOT 6 P/O LOTS LYING S OF LINE COM PT ON W LINE LOT 7 70.94'S OF NW 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 COR,E TO PT ON E LINE LOT 670.90'S OF NE CDR LOT 6&THERE FORAR RANDALL A&JACKIE A 270017020 726 APGAR ST S 726 APGAR ST S SubdivisionName CITY OF SHAKOPEE Lot 003 Block 095 SubdivisionCd 27001& 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 P 104&5(INCLUDED IN S1/2 SW 114 1-115-23). SAND MARGARET C 270017040 723 APGAR ST S 723 APGAR ST S SubdivisionName CITY OF SHAKOPEE Lot 001 Block 096 SubdivisionCd 27001& 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LOTS 2&3(N 47'OF LOTS) EVANS KIMBERLY A 270017050 729 APGAR ST S 729 APGAR ST S SubdivisionName CITY OF SHAKOPEE Lot 002 Block 096 SubdivisionCd 27001& 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LOTS 1&3 EX N 47'OF LOTS HARTMAN LEON 270017060 728 SCOTT ST S 728 SCOTT ST S SubdivisionName CITY OF SHAKOPEE Lot 004 Block 096 SubdivisionCd 27001 N 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 80'OF LOTS 4&5 SEIFERT JOSEPH R &ANNE M 270017070 738 SCOTT ST S 738 SCOTT ST S SubdivisionName CITY OF SHAKOPEE Lot 005 Block 096 SubdivisionCd 27001 S 1 $ 4.760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 62'OF LOTS 4&5&VAC 8TH ST LYING ADJ TO LOTS 4&5 TUREN GARY E 270017080 706 SCOTT ST S 706 SCOTT ST S SubdivisionName CITY OF SHAKOPEE Lot 007 Black 096 SubdlvislonCd 27001& 1 $ 4,760.00 SHAKOPEE MN, 55379 ISHAKOPEE MN SS379 LOT6 DAVIES TODD H 270017090 420 7 AVE W 420 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 008 Block 096 SubdMsionCd 27001 E 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 50'OF SCHMITZ ROBERT J & DEBRA J 270017100 2057 WILLIAMS ST 426 7 AVE W SubdivisionName CITYOFSHAKOPEE Lot009 Block 096 SubdivisionCd 27001 W 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 10'OF8&E40'OFLOT9 JANOUSEK ALFRED S&JOAN 270017110 4367 AVE W 4367 AVE W SubdivisionName CITY OF SHAKOPEE Lot 010 Block 096 SubdivisionCd 27001& 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE AN 55379 W20'OF LOT EGGERT AMANDA J 270017120 737 SCOTT ST S 737 SCOTT ST 5 SubdivisionName CITY OF SHAKOPEE Lot 001 Block 097 SubdivisionCd 27001 S 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 60'OFN 1201 OF LOTS 182&S 60'OFW 38'OFN 120'OF3 KLING JOHN D & PEGGY LEE 270017130 725 SCOTT ST S 725 SCOTT ST S SubdivisionName CITY OF SHAKOPEE Lot 001 Block 097 SubdivisionCd 27001 N 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 60'OF1&2&N 60'OF W 38'OF LOT W I LG ER PAMELA A SubdivisionName CITY OF SHAKOPEE Lot 001 Block 097 SubdivisionCd 27001 270017140 741 SCOTT ST S 741 SCOTT ST S P/O LOTS 1-3&VAC 8TH ST COM INT CL 8TH&E LINE SCOTT STS,N 62',E 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 142',S62',W 14Z TO POB BOHN DWAYNE R 270017150 736 ATWOOD STS 736 ATWOOD STS SubdivisionName CITY OF SHAKOPEE Lot 004 Block 097 SubdivisionCd 27001 N 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 54'OF S 74'OF 4&5&N 54'OF S 74'OF E 22'OF3 MY BROTHERS KEEPER 270017160 136 HOLMES STS 742 ATWOOD STS SubdivisionName CITY OF SHAKOPEE Lot 004 Block 097 SubdivisionCd 27001 S 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 20'OF4&5&S20'OFE22'&E 16W 38'S 22 OF3&40'X 158'ADJ ON S SIDE DARBY JEAN MARIE 270017170 726 ATWOOD ST 726 ATWOOD STS SubdivisionName CITY OF SHAKOPEE Lot 005 Block 097 SubdivisionCd 27001 N 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 68'OF4&5&E 22'OF N 68'OF LOT ANDERSON LARRY J & PATRICIA 270017180 702 ATWOOD ST S 702 ATWOOD ST S SubdivisionName CITY OF SHAKOPEE Lot 006 Block 097 SubdivisionCd 27001 1 $ 4.760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 N112 OF6&N1/2 OF E 45'OF7 PLOUMEN PETER C 270017190 718 ATWOOD ST S 718 ATWOOD ST S SubdivisionName CITY OF SHAKOPEE Lot 007 Block 097 SubdivisionCd 27001 & 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 S 112 OF LOT 6&Sl/2 E314 OF LOT 7 GREGOR MICHAEL 270017200 316 7 AVE W 318 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 008 Block 097 SubdivisionCd 27001 W 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 1TOF7&E4V OF LOT PAULY LONNIE M 270017210 4476 MORLOCK DR 326 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 009 Block 097 SubdivisionCd 27001 W 1 $ 4,760.00 JORDAN MN, 55352 SHAKOPEE MN 55379 15'OF8&E45'OF9 MONSON DARRELL D 270017220 1010 PARK AVE NE 338 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 010 Block 097 SubdivisionCd 27001& 1 $ 4,760.00 STAPLES MN, 56479 SHAKOPEE MN 55379 W 15'OF9 OLDS MARY KAROL 270017230 735 ATWOOD STS 735 ATWOOD STS SubdivisionName CITY OF SHAKOPEE Lot 001 Block 098 SubdivisionCd 27001& 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 1 LOT 2 IS 71'OF LOTS) CROWLEY ANTHONY J 270017240 725 ATWOOD STS 725 ATWOOD ST SubdivisionName CITY OF SHAKOPEE Lot 001 Block 098 SubdivisionCd 27001& 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LOT 2 IN 71'OF LOTS) ST JOHNS EVANGELICAL LUTHERAN 270017270 PO BOX 178 0 SubdivisionName CITY OF SHAKOPEE Lot 005 Block 098 SubdivisionCd 27001 0.5 $ 2,380.00 SHAKOPEE MN, 55379 0 GEROLD ALTON 270017280 624 UNIVERSITY DR S 706 FULLER STS SubdivisionName CITY OF SHAKOPEE Lot 006 Block 098 SubdivisionCd 27001 1 $ 4,760.00 SAINT CLOUD MN, 56301 SHAKOPEE MN 55379 LOBITZ BONNIE A 270017290 212 7 AVE W 212 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 007 Block 098 SubdivisionCd 27001 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 SMITH MAX L 270017300 220 7 AVE W 220 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 008 Block 098$vbdivisionCd 27001 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 MOTSCHENBACHER TODD A 270017310 228 7 AVE W 228 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 009 Block 098 SubdivisiwCd 27001 E 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 55'OF KINGREN KEVIN W 270017320 234 7 AVE W 234 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 010 Black 098 SubdivisionCd 27001& 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 WSOF9 ST JOHNS EVANGELICAL LUTHERAN 270017330 PO BOX 178 119 8 AVE W SubdivisionName CITY OF SHAKOPEE Lot 001 Block 099 SubdivisionCd 27001& 1.5 $ 7,140.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LOT2 FELEPE HARVEY M 270017390 138 7 AVE W 138 7 AVE W SubdivisionName CITY OF SHAKOPEE Lot 010 Block 099 SubdivisionOd 27001 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 CLEMENS ALAN L 270018220 815 ATWOOD ST 5 815 ATWOOD ST 5 SubdivisionName CITY OF SHAKOPEE Lot010 Block 109 SubdivisionCd 27001 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 BIRD SALLY E 270018230 750 ATWOOD ST 5 750 ATWOOD ST 5 SubdivisionName CITY OF SHAKOPEE Lot 006 Block 110 SubdivisionCd 27001 & 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LOTS 7-8&S 40'OF VAC ST LYING W OF ATWOOD ST&E OF SCOTT ST ZAUN LEROY M & DARLENE 270120040 207 SHAKOPEE AVE W 207 SHAKOPEE AVE W SubdivisionName JASPER&SMITH ADDN Lot 001 Block002SubdivisionCd 27012 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LODERMEIER MARGARET ANN 270120050 217 SHAKOPEE AVE W 217 SHAKOPEE AVE W SubdivisionName JASPER&SMITH ADDN Lot 002 Block 002 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 &VACATED ADJ ALLEY BAUMAN JOHN E & ROCHELLE C 270120060 231 SHAKOPEE AVE W 231 SHAKOPEE AVE W SubdivisionName JASPER&SMITH ADDN Lot 003 Block 002 SubdivislonCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 RIES JOSEPH P 270120070 237 SHAKOPEE AVE W 237 SHAKOPEE AVE W SubdivisionName JASPER&SMITHADDN Lot004 Block 002 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 FEHRING DANIEL G & MARY LU 270120080 820 ATWOOD ST S 820 ATWOOD ST S SubdivisionName JASPER&SMITH ADDN Lo1001 Block 003 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 EX 10• HENNEN JESSE M 270120090 828 ATWOOD ST S # 2 828 ATWOOD ST S SubdivisionName JASPER&SMITH ADDN Lot 002 Block 003 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 &S 10'OF LOT PATTERSON II RANDALL C 270120100 835 SCOTT ST S 835 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 003 Block 003 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 FISCHER WILLIAM R&JANA N 270120110 815 SCOTT ST S 815 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 004 Block 003 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 RIES MITCHELL D 270120120 810 SCOTT ST S 810 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 001 Block 004 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 MERCADO JANET&GARY 270120130 826 SCOTT ST S 826 SCOTT ST 5 SubdivisionName JASPER&SMITH ADDN Lot 002 Block 004 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 STURLAUGSON TERRY L 270120140 834 SCOTT ST S 834 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 003 Block 004 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 THEIS ELAINE M 270120150 823 APGAR ST 5 823 APGAR ST S SubdivisionName JASPER&SMITH ADDN Lot 004 Block 004 SubdivisimCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 DUEDE THOMAS E & LINDA A 270120160 807 APGAR ST S 807 APGAR ST 5 SubdivisionName JASPER&SMITH ADDN Lot 005 Block 004 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 DEERING ERVIN J & LE NA P 270120250 210 8 ST W # 205 904 FULLER ST S SubdivisionName JASPER&SMITH ADDN Lot 001 Block 006 SubdivisionCd 27012 0.5 $ 2,380.00 NORTHFIELD MN, 55057 SHAKOPEE MN 55379 BLAKE STEVEN 7 &CAROLYN J 270120330 905 ATWOOD ST S 905 ATWOOD ST S SubdivisionName JASPER&SMITH ADDN Lot 009 Block 006 SubdivlsionCd 27012 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 WEICKERT DONALD J &ESTHER L 270120410 906 ATWOOD STS 906 ATWOOD STS SubdivisionName JASPER&SMITH ADDN Lot001 Block007 SuodivlsionCd 27012 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 WECKMAN RANDALL l 270120490 907 SCOTT ST S 907 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot009 Block007 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 REILING SCOTT&KENDRA 270120500 915 SCOTT ST S 915 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 010 Black 007 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LINDA M NYGREN MENDEN FAMILY T 270120510 923 SCOTT ST S 923 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 011 Block 007 SubdivisklnCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 CHATTERTON PENNY 270120520 933 SCOTT ST S 933 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 012 Block 007 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 BJORNBERG KEVIN J 270120530 943 SCOTT ST S 943 SCOTT ST 5 SubdivisionName JASPER&SMITH ADEN Lot 013 Block 007 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 WILLMSEN CHRISTOPHER M 270120540 951 SCOTT ST S 951 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lct 014 Block 007 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 MENDEN ALICE 270120550 963 SCOTT ST 5 963 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 015 Block 007 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 BEERS ROBERT L& LORI A 270120560 971 SCOTT ST S 971 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 016 Block 007 SubdivisionCd 27012 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 WARE STEVEN A 270120570 906 SCOTT ST S 906 SCOTT 5T 5 SubdivisionName JASPER&SMITH ADDN Lot 001 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 MENDEN LEROY A & REVOCABLE TRU 270120580 916 SCOTT ST S 916 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 002 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 WALTERS GARY A 270120590 926 SCOTT ST 5 926 SCOTT ST 5 SubdivisionName JASPER&SMITH ADDN Lot 003 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 HINDERSCHEIT CHAROTTE &JEROME 270120600 934 SCOTT ST S 934 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 004 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 ANDERSON DANIEL R 270120610 944 SCOTT ST S 944 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 005 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 ROBINETTE DONALD D & BETTY M 270120620 952 SCOTT 5T 5 952 SCOTT ST 5 SubdivisionName JASPER&SMITH ADDN Lot 006 Block 008 SubdlvlsionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 ASLAKSON GAYNOR M 270120630 958 SCOTT ST S 958 SCOTT ST S SubdivisionName JASPER&SMITH ADDN Lot 007 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 ANKER BARRY 270120640 968 SCOTT ST S 968 SCOTT ST 5 SubdivisionName JASPER&SMITH ADDN Lot008 Block 008 SubdivisionCd 27012 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 WELTER ROBERT W & RICHARD H WE 270120650 907 APGAR ST S 907 APGAR ST S SubdivisionName JASPER&SMITH ADDN Lot 009 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 HALL JON D &JEANETTE A 270120660 915 APGAR ST S 915 APGAR ST S SubdivisionName JASPER&SMITH ADDN Lot 010 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 COLE JOHN E & ELIZABETH H 270120670 925 APGAR ST S 925 APGAR ST S SubdivisionName JASPER&SMITH ADDN Lot 011 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 NOTERMANN SHAWN J 270120680 933 APGAR ST S 933 APGAR ST S SubdivisionName JASPER&SMITH ADDN Lot 012 Block 008 SubdlvlsionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LANE JOHN MICHAEL 270120690 945 APGAR ST S 945 APGAR ST S SubdivisionName JASPER&SMITH ADDN Lot 013 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, SS379 SHAKOPEE MN 55379 ERICKSON RICHARD & PATRICIA C 270120700 951 APGAR ST 5 951 APGAR ST S SubdivisionName JASPER&SMITH ADDN Lot 014 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379. SHAKOPEE MN 55379 KREUSER POLLY ANN 270120710 959 APGAR ST S 959 APGAR STS SubdivisionName JASPER&SMITH ADDN Lot 015 Block 008 SubdivisionCd 27012 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 LARSEN TERESE R 270120720 971 APGAR ST 5 971 APGAR ST S SubdivisionName JASPER&SMITH ADDN Lo1016 Block 008 SubdivisionCd 27012 0.5 $ 2,380.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 NELSON JEFFREY T 270160010 806 APGAR ST S 806 APGAR ST 5 SubdivisionName HENNEN'S ADDN Lot 001 SubdivisionCd 27016 S 82'OF 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 DUEDE CHRISTOPHER 270160030 814 APGAR ST 5 814 APGAR ST S SubdivisionName HENNEN'S ADDN Lot 002 SubdivisionCd 27016 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 DYE BARBARA J & BURDELL V 270160040 16349 PARK AVE SE 830 APGAR ST S SubdivisionName HENNEN'S ADDN Lot 003 SubdivisionCd 27016 1 $ 4,760.00 PRIOR LAKE MN, 55372 SHAKOPEE MN 55379 ERICKSON ALLEN P& PHYLLIS L 270160050 4475 MORLOCK DR 838 APGAR ST S SubdivisionName HENNEN'S ADDN SubdivisionCd 27016 VAC SHAKOPEE AVE 1 $ 4,760.00 JORDAN MN, 55352 SHAKOPEE MN 55379 BE1W LOTS 3&4 EX ALLEY BRANDON MARK R & LORI A 270160060 906 APGAR ST 5 906 APGAR ST S SubdivisionName HENNEN'S ADDN Lot 004 SubdivisionCd 27016 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 TIETZ HARLAN H & PATRICIA M 270160070 916 APGAR ST 5 916 APGAR ST S SubdivisionName HENNEN'S ADDN Lot 005 SubdivisiwGd 27016 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 RENNEKE ROBERT THOMAS 270160080 686 MONROE ST 924 APGAR ST S SubdivisionName HENNEN'S ADDN Lot006 SubdivisionCd 27016 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 PASS JAMES A 270160090 16850 JORDAN AVE 936 APGAR ST SubdivisionName HENNEN'S ADDN Lot007 SubdivisionCd 27016 1 $ 4,760.00 JORDAN MN, 55352 SHAKOPEE MN 55379 DELBOW MARGARET A 270160100 942 APGAR ST S 942 APGAR ST S SubdivisionName HENNEN'S ADON Lot008 SubdivisionCd 27016 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 MALIK LORI 270160110 971 SCOTT ST S 950 APGAR ST S SubdivisionName HENNEN'S ADDN Lot 009 SubdivisionC0 27016 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 HOGEN JOHN H &JOYCE E 270160120 960 APGAR ST 5 960 APGAR ST S SubdivisionName HENNEN'S ADDN Lot 010 SubdivisionCd 27016 1 $ 4,760.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379 COSTELLO TINA M 270160130 970 APGAR ST S 970 APGAR ST S SubdivisionName HENNEN'S ADDN Lot 011 SubdivisionCd 27016 0.5 $ 2,360.00 SHAKOPEE MN, 55379 SHAKOPEE MN 55379