Loading...
HomeMy WebLinkAbout4.D. Building Rental Charge Schedule L\.D" City of Shakopee Building Rental Charges 2006 BUDGET Total Total Year Amount Annual Rent Monthly Annual BF Monthly Cummmulative Monthly Annual Building Purch Life Program Paid Charge Rent Maint Maint Inflator Inflator Rent Rent City Hall 1991 20 0181 1,463,146 73,157 6,096 417 32% 2,080 8,593 103,120 Library 2003 50 182 4,404,604 88,092 7,341 500 14% 1,100 8,941 1 07,290 Police 2003 50 311 5,618,734 112,375 9,365 750 14% 1,420 11,535 138,420 Fire Station # 1 1950 50 0321 204,021 4,080 340 417 32% 240 997 11,960 Fire Station # 2 1998 50 0324 2,729,417 54,588 4,549 792 32% 1,710 7,051 84,610 Fire Station # 3 50 - Public Works 1975 50 441 835,000 16,700 1,392 750 32% 690 2,832 33,980 Public Works 2005 50 441 4,750,000 95,000 7,917 750 0% - 8,667 104,000 - Youth Building 1989 50 0628 120,000 2,400 200 417 32% 200 817 9,800 Youth Bldg Remod 2001 38 0628 75,000 1,974 164 - 17% 30 194 2,330 Civic Center 1995 50 0753/0754 5,458,702 109,174 9,098 1,250 32% 3,310 13,658 163,900 Pool Filter Bldg 1975 25 7752 9,720 389 32 417 32% 140 589 7,070 Bath House Bldg 1975 40 7752 59,400 1 ,485 124 - 417 32% 170 710 8,520 - Pool 1975 25 7752 100,000 4,000 333 417 32% 240 990 11,880 Pool system Recon 1999 25 7752 900,000 36,000 3,000 500 26% 910 4,410 52,920 Total 599,414 49,951 93,500 7,792 12,240 69,983 839,800 Assumes 40% charge to Ice Arena and 60% charge to Civic Center ISBLDRENT06.xlk Bldg rent 2006 8/25/2005 7:59 AM